Monday 17 January 2011

A Brief Look at QL Resources Bhd.

QL Resources Bhd

Business Description:
QL Resources Berhad is a Malaysia-based company engaged in investment holding and provision of management services. The Company operates in three segments:
  1. marine products manufacturing segment, which is engaged in deep sea fishing, manufacture and sale of fishmeal, surimi and surimi-based products; 
  2. palm oil activities segment, which is engaged in crude palm oil milling and oil palm cultivations, and 
  3. integrated livestock farming segment, which is engaged in the distribution of animal feed raw materials, food related products and livestock farming. 
Its subsidiaries include QL Feedingstuffs Sdn. Bhd, QL Agrofood Sdn. Bhd., QL Agrobio Sdn. Bhd., QL Feedmills Sdn. Bhd., QL Poultry Farms Sdn. Bhd., QL Realty Sdn. Bhd., Pacific Vet Group (M) Sdn. Bhd. and Maxincome Resources Sdn. Bhd.


Current Price (7/1//2011): 5.84
2010 Sales 1,476,396,000
Employees: 3,557
Market Cap: 2,307,804,480
Shares Outstanding: 395,172,000
Closely Held Shares: 243,318,301




Announcement
Date
Financial
Yr. End
QtrPeriod EndRevenue
RM '000
Profit/Lost
RM'000
EPSAmended
22-Nov-1031-Mar-11230-Sep-10438,72536,4058.43-
23-Aug-1031-Mar-11130-Jun-10384,51428,2076.86-
24-May-1031-Mar-10431-Mar-10413,02427,6956.45#-
22-Feb-1031-Mar-10331-Dec-09370,13333,6747.80#-

# adjusted for 2010 1/5 Bonus

Estimated EPS for 2011 = 2*15.28 = 30.56 sen
At price of 5.84, it is trading at forward PE = 5.84 / 0.3058 = 19.1 x

Historical
5 Yr
PE range 9.8 - 14.6
DY range 2.5% - 1.7%

10 Yr
PE range 9.2 - 13.8
DY range 2.6% - 1.7%

Year    DPS    EPS
2000    0.0     1.1
2001    1.0     4.6
2002    1.4     5.0
2003    1.4     6.0
2004    1.4     7.5
2005    2.3   10.0
2006    3.6   12.2
2007    4.1   16.0
2008    3.6   20.4
2009    5.8   22.6
1H10   0.0   15.28   NTA  1.400

Capital Changes
2000    1.4/10 Rights @ RM 1.20
2001   1/2 Bonus
2004   1/4 Bonus, 1 to 2 Share Split
2005   1/3 Bonus
2008   1/2 Bonus
2010   1/5 Bonus

No comments: