Sunday 24 June 2012

Differing amounts of debt financing cause changes in EPS and thus a company's stock price.


Effect of Changes in Sales or Earnings on EBIT 
Differing amounts of debt financing cause changes in EPS and thus a company's stock price. The calculations for EBIT and EPS are as follows:

Formula 11.16

EBIT = sales - variable costs - fixed costs
EPS = [(EBIT - interest)*(1-tax rate)] / shares outstanding


This LOS is best explained by the use of an example. 

Example:The following is Newco's cost of debt at various capital structures. Newco has $1 million in total assets and a tax rate of 40%. Assume that, at a debt level of zero, Newco has 20,000 shares outstanding.

Figure 11.10: Newco's cost of debt at various capital structures



In addition, Newco has annual sales of $5 million, variable costs are 40% of sales and fixed costs are equal to $2.4 million. At each level of debt, determine Newco's EPS.

Answer:At debt level 0%:
Shares outstanding are 20,000 and interest costs are 0.
EPS = [($5,000,000 - 2,000,000 - 2,400,000-0)*(1-0.4)]/20,000
EPS = $18 per share

At debt level 20%:
Shares outstanding are 16,000 [20,000*(1-20%)] and interest costs are 8,000 (200,000*0.04).
EPS = [($5,000,000 - 2,000,000 - 2,400,000-8,000)*(1-0.4)]/16,000
EPS = $22.20 per share

At debt level 40%:
Shares outstanding are 12,000 [20,000*(1-40%)] and interest costs are 24,000 (400,000*0.06).
EPS = [($5,000,000 - 2,000,000 - 2,400,000-24,000)*(1-0.4)]/12,000
EPS = $28.80 per share

At debt level 60%:
Shares outstanding are 8,000 [20,000*(1-60%)] and interest costs are 48,000 (600,000*0.08).
EPS = [($5,000,000 - 2,000,000 - 2,400,000-48,000)* (1-0.4)]/8,000
EPS= $41.40 per share

At debt level 80%:
Shares outstanding are 4,000 [20,000*(1-80%)] and interest costs are 80,000 (800,000*0.10).
EPS = [($5,000,000 - 2,000,000 - 2,400,000-80,000)* (1-0.4)]/4,000
EPS = $78.00 per share

With each increase in debt level (accompanied with the decrease in shares outstanding), Newco's earnings per share increases.


Read more: http://www.investopedia.com/exam-guide/cfa-level-1/corporate-finance/business-financial-risk.asp#ixzz1yey1qp1O

No comments: