| Scientex | 31.7.2011 | 31.7.2010 | Change |
| Revenue | 804.022 | 694.815 | 15.72% |
| Gross Profit | 159.3 | 123.008 | 29.50% |
| Other Income | 3.759 | 12.499 | -69.93% |
| Operating Profit | 97.437 | 70.046 | 39.10% |
| Finance costs | -1.573 | -1.26 | 24.84% |
| PBT | 96.64 | 70.753 | 36.59% |
| Income tax expense | -16.521 | -8.613 | 91.81% |
| Earnings | 80.118 | 62.14 | 28.93% |
| EPS (basic) sen | 36 | 28 | 28.57% |
| NCA | 444.069 | 435.676 | 1.93% |
| CA | 281.005 | 239.386 | 17.39% |
| Total Assets | 725.075 | 675.062 | 7.41% |
| CL | 182.175 | 171.144 | 6.45% |
| NCL | 36.778 | 53.121 | -30.77% |
| Total Liabilities | 218.985 | 224.265 | -2.35% |
| Total Equity | 506.121 | 450.796 | 12.27% |
| Total Equity and Liabilities | 725.075 | 675.062 | 7.41% |
| Net asset per share *RM) | 2.17 | 1.92 | 13.02% |
| Cash and bank balances | 40.952 | 23.353 | 75.36% |
| ST Loans and borrowings | 37.509 | 42.018 | -10.73% |
| LT Loans and borrowings | 10 | 26.168 | -61.79% |
| Net Cash | -6.557 | -44.833 | -85.37% |
| Inventories | 67.763 | 63.374 | 6.93% |
| Trade receivables | 105.497 | 95.746 | 10.18% |
| Trade payables | 136.721 | 125.184 | 9.22% |
| PBT | 96.64 | 70.753 | 36.59% |
| OPFBWCC | 118.915 | 90.431 | 31.50% |
| CFO | 123.981 | 86.25 | 43.75% |
| Net CFO | 110.941 | 78.137 | 41.98% |
| CFI | -39.682 | -89.999 | -55.91% |
| CFF | -53.666 | 19.596 | -373.86% |
| Capex | -16.406 | -24.017 | -31.69% |
| FCF | 94.535 | 54.12 | 74.68% |
| Dividends paid | -30.13 | -10.77 | 179.76% |
| DPS sen | 11 | 8 | 37.50% |
| No of ordinary shares | 215.20 | 215.40 | -0.10% |
| Net Profit Margin | 0.10 | 0.09 | 11.42% |
| Asset Turnover | 1.11 | 1.03 | 7.74% |
| Financial Leverage | 1.43 | 1.50 | -4.33% |
| ROA | 0.11 | 0.09 | 20.04% |
| ROC | 0.16 | 0.13 | 24.64% |
| ROE | 0.16 | 0.14 | 14.84% |
| Price per share (2.3.2012) | 2.55 | ||
| Market cap | 548.76 | ||
| P/E | 6.85 | ||
| P/BV | 1.08 | ||
| P/FCF | 5.80 | ||
| P/Div | 18.21 | ||
| EY | 14.60% | ||
| FCF/P | 17.23% | ||
| DY | 5.49% | ||
| Announcement Date | Financial Yr. End | Qtr | Period End | Revenue RM '000 | Profit/Lost RM'000 | EPS | Amended | ||||||
| 15-Dec-11 | 31-Jul-12 | 1 | 31-Oct-11 | 213,762 | 21,390 | 9.59 | - | ||||||
| 28-Sep-11 | 31-Jul-11 | 4 | 31-Jul-11 | 205,200 | 21,788 | 9.66 | - | ||||||
| 21-Jun-11 | 31-Jul-11 | 3 | 30-Apr-11 | 217,312 | 21,138 | 9.48 | - | ||||||
| 15-Mar-11 | 31-Jul-11 | 2 | 31-Jan-11 | 194,886 | 19,736 | 8.86 | - | ||||||
| Announcement Date | Financial Yr. End | Qtr | Period End | Revenue RM '000 | Profit/Lost RM'000 | EPS | Amended | ||||||
| 15-Dec-10 | 31-Jul-11 | 1 | 31-Oct-10 | 186,625 | 17,457 | 7.89 | - | ||||||
| Year | Revenue | Earnings | ||
| 2007 | 613.092 | 35.184 | ||
| 2008 | 656.596 | 47.698 | ||
| 2009 | 509.731 | 37.458 | ||
| 2010 | 694.816 | 60.318 | ||
| 2011 | 804.023 | 77.246 | ||
| Year | EPS | net DPS | NA/share | ROE |
| 2007 | 18.29 | 9.44 | 1.5 | 12.19% |
| 2008 | 24.14 | 16 | 1.61 | 14.99% |
| 2009 | 17.41 | 10 | 1.74 | 10.01% |
| 2010 | 28 | 18 | 1.92 | 14.58% |
| 2011 | 35.9 | 24 | 2.17 | 16.54% |
No comments:
Post a Comment