MSC 24.8.2017

MSC		24.8.2017
5 Years Quarterly Report History
Qtr	Financial	Revenue	PBT	PAT	PBT
No	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
2	30-Jun-17	307,879	11,882	9,015	3.9%
1	31-Mar-17	406,614	17,700	12,623	4.4%
4	31-Dec-16	350,136	6,365	5,501	1.8%
3	30-Sep-16	323,125	16,778	17,299	5.2%
2	30-Jun-16	396,279	-3,014	-10,284	-0.8%
1	31-Mar-16	408,401	32,832	24,936	8.0%
4	31-Dec-15	354,649	-4,383	-7,421	-1.2%
3	30-Sep-15	557,485	28,778	20,421	5.2%
2	30-Jun-15	452,975	-19,231	-14,907	-4.2%
1	31-Mar-15	381,640	-1,926	-2,888	-0.5%
4	31-Dec-14	525,444	5,643	-511	1.1%
3	30-Sep-14	528,929	9,257	4,721	1.8%
2	30-Jun-14	431,709	6,053	-28,791	1.4%
1	31-Mar-14	429,097	20,869	14,716	4.9%
4	31-Dec-13	336,168	50,583	28,939	15.0%
3	30-Sep-13	420,334	-16,514	-22,327	-3.9%
2	30-Jun-13	404,498	-3,437	-4,879	-0.8%
1	31-Mar-13	447,532	26,046	15,050	5.8%
4	31-Dec-12	571,414	-12,597	-19,649	-2.2%
3	30-Sep-12	441,587	993	-926	0.2%
5 Years Trailing 4 Quarters
No.	Financial	ttm-Rev	ttm-PBT	ttm-PAT	ttm-PBT
Qtr.	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
2	31-Dec-17	1,387,754	52,725	44,438	3.8%
1	31-Dec-17	1,476,154	37,829	25,139	2.6%
4	31-Dec-16	1,477,941	52,961	37,452	3.6%
3	31-Dec-16	1,482,454	42,213	24,530	2.8%
2	31-Dec-16	1,716,814	54,213	27,652	3.2%
1	31-Dec-16	1,773,510	37,996	23,029	2.1%
4	31-Dec-15	1,746,749	3,238	-4,795	0.2%
3	31-Dec-15	1,917,544	13,264	2,115	0.7%
2	31-Dec-15	1,888,988	-6,257	-13,585	-0.3%
1	31-Dec-15	1,867,722	19,027	-27,469	1.0%
4	31-Dec-14	1,915,179	41,822	-9,865	2.2%
3	31-Dec-14	1,725,903	86,762	19,585	5.0%
2	31-Dec-14	1,617,308	60,991	-7,463	3.8%
1	31-Dec-14	1,590,097	51,501	16,449	3.2%
4	31-Dec-13	1,608,532	56,678	16,783	3.5%
3	31-Dec-13	1,843,778	-6,502	-31,805	-0.4%
2	31-Dec-13	1,865,031	11,005	-10,404	0.6%
1	31-Dec-13	2,004,316	-62,611	-51,737	-3.1%
4	31-Dec-12	2,328,688	-79,957	-61,114	-3.4%
3	31-Dec-12	2,358,282	-127,304	-87,331	-5.4%
5 Years Adjusted EPS, DPS, NTA and ttm-EPS for capital changes
No of shares (m)		100.2
		adj	adj	adj	adj	adj
Qtr	Financial	EPS	DPS	NTA	ttm-EPS	ttm-DPS
No	Quarter	(Cent)	(Cent)	(RM)	(Cent)	(Cent)
2	30-Jun-17	9.00	0.0	2.96	44.36	7.99
1	31-Mar-17	12.60	0.0	2.94	25.10	7.99
4	31-Dec-16	5.49	8.0	2.82	37.39	7.99
3	30-Sep-16	17.27	0.0	2.71	24.49	0.00
2	30-Jun-16	-10.27	0.0	2.52	27.61	0.00
1	31-Mar-16	24.89	0.0	2.59	22.99	0.00
4	31-Dec-15	-7.41	0.0	2.41	-4.79	0.00
3	30-Sep-15	20.39	0.0	2.38	2.11	0.00
2	30-Jun-15	-14.88	0.0	2.25	-13.56	0.00
1	31-Mar-15	-2.88	0.0	2.35	-27.42	0.00
4	31-Dec-14	-0.51	0.0	2.39	-9.85	0.00
3	30-Sep-14	4.71	0.0	2.26	19.55	0.00
2	30-Jun-14	-28.74	0.0	2.25	-7.45	0.00
1	31-Mar-14	14.69	0.0	2.44	16.42	0.00
4	31-Dec-13	28.89	0.0	2.23	16.76	0.00
3	30-Sep-13	-22.29	0.0	2.20	-31.75	0.00
2	30-Jun-13	-4.87	0.0	2.40	-10.39	0.00
1	31-Mar-13	15.02	0.0	2.44	-51.65	0.00
4	31-Dec-12	-19.62	0.0	3.44	-61.01	0.00
3	30-Sep-12	-0.92	0.0	3.71	-87.19	17.96
Capital changes
No.	Financial	No of
Qtr.	Quarter	Shrs (m)
2	30-Jun-17	100.2
1	31-Mar-17	100.2
4	31-Dec-16	100.0
3	30-Sep-16	100.0
2	30-Jun-16	99.8
1	31-Mar-16	100.1
4	31-Dec-15	100.3
3	30-Sep-15	100.1
2	30-Jun-15	100.0
1	31-Mar-15	99.6
4	31-Dec-14	102.2
3	30-Sep-14	100.4
2	30-Jun-14	100.0
1	31-Mar-14	100.1
4	31-Dec-13	100.1
3	30-Sep-13	100.1
2	30-Jun-13	99.6
1	31-Mar-13	99.7
4	31-Dec-12	100.3
3	30-Sep-12	102.9
2	30-Jun-12	100.0
1	31-Mar-12	99.5
4	31-Dec-11	99.9
3	30-Sep-11	100.0

Comment:

Has been profitable the last 6 quarters.