Good quality company at fair price

COMPANY RD

Quarter	High Pr	Low Pr	ttm-eps	High PE	Low PE
1	16.90	16.18	111.27	15.19	14.54
4	16.20	15.42	110.48	14.66	13.96
3	15.96	15.02	107.18	14.89	14.01
2	14.46	14.18	104.76	13.80	13.54
1	13.80	13.50	102.70	13.44	13.15
4	14.04	13.54	99.47	14.11	13.61
3	12.78	12.30	98.59	12.96	12.48
2	13.46	12.52	95.28	14.13	13.14
1	13.26	12.98	91.10	14.56	14.25
4	13.54	12.84	87.17	15.53	14.73
3	12.86	12.50	82.66	15.56	15.12
2	12.22	11.92	78.83	15.50	15.12
1	12.04	11.26	75.57	15.93	14.90
4	12.00	10.94	73.31	16.37	14.92
3	11.02	10.62	73.15	15.06	14.52
2	10.30	9.84	73.00	14.11	13.48
1	8.80	8.35	72.99	12.06	11.44
4	9.25	8.55	76.94	12.02	11.11
3	8.80	8.15	74.78	11.77	10.90
2	10.30	9.80	72.62	14.18	13.49
1	12.00	11.30	70.55	17.01	16.02
4	11.80	10.30	63.35	18.63	16.26
3	11.40	10.40	59.38	19.20	17.51
2	11.10	9.90	56.21	19.75	17.61
1	10.20	9.65	54.27	18.79	17.78
4	9.55	8.80	51.79	18.44	16.99
3	8.90	7.60	50.32	17.69	15.10
2	6.90	6.60	47.88	14.41	13.78
1	6.75	6.25	45.39	14.87	13.77
4	6.70	6.45	54.88	12.21	11.75
3	6.75	6.35	63.93	10.56	9.93
2	6.90	6.70	73.23	9.42	9.15
1	13.80	12.90	77.80	17.74	16.58
4	15.50	15.00	64.23	24.13	23.35
3	14.70	13.80	50.49	29.11	27.33
2	10.40	9.92	37.23	27.93	26.64
1	9.84	8.80	29.10	33.81	30.24

ttm-EPS Growth Rates

1yrCAGR	2yrCAGR	5YrCAGR	7YrCAGR	10YrCAGR
8.3%	10.5%	8.9%	13.7%	14.4%

	HPE	LPE
Avg 5 Yrs	14.29	13.62
Avg 10 Yrs	16.47	15.47

	LDY%	HDY%
Avg 5 Yrs	4.63%	4.87%
Avg 10 Yrs	6.51%	6.91%

Quarter	Q1 eps	Q2 eps	Q3 eps	Q4  eps	FYE eps
31-Dec-13	27.65	0.00	0.00	0.00	27.65
31/12/2012	26.86	27.20	28.08	28.34	110.48
31-Dec-11	23.63	25.14	25.66	25.04	99.47
31-Dec-10	19.70	20.96	22.35	24.16	87.17
31/12/2009	17.44	17.70	18.52	19.65	73.31
31-Dec-08	21.39	17.69	18.37	19.49	76.94
31-Dec-07	14.19	15.62	16.21	17.33	63.35
31-Dec-06	11.71	13.68	13.04	13.36	51.79
31-Dec-05	21.20	11.19	10.60	11.89	54.88
31-Dec-04	7.63	15.76	19.90	20.94	64.23
				Sum	709.27
				DPO	89.7%

Quarter	FYE eps	Div	Ret Earn	DPO%
31-Dec-13	27.65	0.00	27.65	0.0%
31/12/2012	110.48	50.00	60.48	45.3%
31-Dec-11	99.47	48.00	51.47	48.3%
31-Dec-10	87.17	58.00	29.17	66.5%
31/12/2009	73.31	55.00	18.31	75.0%
31-Dec-08	76.94	55.00	21.94	71.5%
31-Dec-07	63.35	75.00	-11.65	118.4%
31-Dec-06	51.79	60.00	-8.21	115.9%
31-Dec-05	54.88	55.00	-0.12	100.2%
31-Dec-04	64.23	180.00	-115.77	280.2%
Sum	709.27	636.00	73.27
DPO	89.7%
	FYE eps	Div
1YrCAGR	11.1%	4.2%
2YrCAGR	12.6%	-7.2%
3Yr CAGR	14.6%	-3.1%
5YrCAGR	11.8%	-7.8%
8YrCAGR	7.0%	-14.8%

Qtr No	ROE
1	22%
4	22%
3	22%
2	22%
1	23%
4	23%
3	25%
2	24%
1	25%
4	23%
3	24%
2	23%
1	23%
4	23%
3	25%
2	24%
1	26%
4	27%
3	27%
2	26%
1	27%
4	23%
3	23%
2	21%
1	21%
4	19%
3	20%
2	19%
1	18%
4	21%
3	29%
2	33%
1	18%
4	13%
3	10%
2	9%
1	14%

Summary:
At today's price, this company is trading at:

P/E of 15.2 x

DY of 2.96%

Its EPS GR is around 9% to 10% for recent years.

It distributes dividends yearly, though in recent years, it has retained more of its earnings in the company.  

However, given its high ROE of 22% or so, this greater portion of retained earnings is advantageous and beneficial to the long-term investors.

Though its share price has risen over the last 2 years in this bull market, its P/E has only increased minimally or modestly.