Hengyuan 23.8.2017

POS		23.8.2017
5 Years Quarterly Report History
Qtr	Financial	Revenue	PBT	PAT	PBT
No	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
1	31-Mar-17	2,931,560	279,485	279,485	9.5%
4	31-Dec-16	2,531,826	207,049	207,810	8.2%
3	30-Sep-16	1,962,133	-80,804	-80,860	-4.1%
2	30-Jun-16	2,001,420	107,055	106,672	5.3%
1	31-Mar-16	1,869,951	101,972	101,650	5.5%
4	31-Dec-15	2,357,490	97,022	96,497	4.1%
3	30-Sep-15	1,273,692	-150,858	-151,130	-11.8%
2	30-Jun-15	2,967,632	322,190	322,190	10.9%
1	31-Mar-15	2,480,823	84,231	84,231	3.4%
4	31-Dec-14	2,934,389	-916,910	-916,910	-31.2%
3	30-Sep-14	3,436,837	-212,647	-199,765	-6.2%
2	30-Jun-14	3,909,052	-34,658	-28,008	-0.9%
1	31-Mar-14	3,987,532	-59,257	-44,084	-1.5%
4	31-Dec-13	3,756,646	-65,833	-35,921	-1.8%
3	30-Sep-13	3,936,304	51,830	21,869	1.3%
2	30-Jun-13	3,393,076	-144,036	-57,861	-4.2%
1	31-Mar-13	3,610,060	-63,859	-24,508	-1.8%
4	31-Dec-12	3,897,528	5,110	3,238	0.1%
3	30-Sep-12	3,924,391	143,589	53,938	3.7%
2	30-Jun-12	3,560,955	-308,149	-235,445	-8.7%
5 Years Trailing 4 Quarters
No.	Financial	ttm-Rev	ttm-PBT	ttm-PAT	ttm-PBT
Qtr.	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
1	31-Dec-17	9,426,939	512,785	513,107	5.4%
4	31-Dec-16	8,365,330	335,272	335,272	4.0%
3	31-Dec-16	8,190,994	225,245	223,959	2.7%
2	31-Dec-16	7,502,553	155,191	153,689	2.1%
1	31-Dec-16	8,468,765	370,326	369,207	4.4%
4	31-Dec-15	9,079,637	352,585	351,788	3.9%
3	31-Dec-15	9,656,536	-661,347	-661,619	-6.8%
2	31-Dec-15	11,819,681	-723,136	-710,254	-6.1%
1	31-Dec-15	12,761,101	-1,079,984	-1,060,452	-8.5%
4	31-Dec-14	14,267,810	-1,223,472	-1,188,767	-8.6%
3	31-Dec-14	15,090,067	-372,395	-307,778	-2.5%
2	31-Dec-14	15,589,534	-107,918	-86,144	-0.7%
1	31-Dec-14	15,073,558	-217,296	-115,997	-1.4%
4	31-Dec-13	14,696,086	-221,898	-96,421	-1.5%
3	31-Dec-13	14,836,968	-150,955	-57,262	-1.0%
2	31-Dec-13	14,825,055	-59,196	-25,193	-0.4%
1	31-Dec-13	14,992,934	-223,309	-202,777	-1.5%
4	31-Dec-12	15,086,425	-121,588	-149,597	-0.8%
3	31-Dec-12	14,558,603	-241,477	-252,328	-1.7%
2	31-Dec-12	13,704,119	-585,132	-440,345	-4.3%
5 Years Adjusted EPS, DPS, NTA and ttm-EPS for capital changes
No of shares (m)		300.0
		adj	adj	adj	adj	adj
Qtr	Financial	EPS	DPS	NTA	ttm-EPS	ttm-DPS
No	Quarter	(Cent)	(Cent)	(RM)	(Cent)	(Cent)
1	31-Mar-17	93.16	0.0	4.25	171.03	0.00
4	31-Dec-16	69.27	0.0	3.37	111.76	0.00
3	30-Sep-16	-26.95	0.0	2.69	74.65	0.00
2	30-Jun-16	35.56	0.0	2.95	51.23	0.00
1	31-Mar-16	33.88	0.0	2.60	123.07	0.00
4	31-Dec-15	32.17	0.0	2.26	117.26	0.00
3	30-Sep-15	-50.38	0.0	1.93	-220.54	0.00
2	30-Jun-15	107.39	0.0	2.44	-236.75	0.00
1	31-Mar-15	28.08	0.0	1.36	-353.48	0.00
4	31-Dec-14	-305.63	0.0	1.08	-396.25	0.00
3	30-Sep-14	-66.59	0.0	4.14	-102.59	0.00
2	30-Jun-14	-9.34	0.0	4.80	-28.71	0.00
1	31-Mar-14	-14.69	0.0	4.90	-38.66	0.00
4	31-Dec-13	-11.97	0.0	5.05	-32.14	0.00
3	30-Sep-13	7.29	0.0	2.64	-19.09	7.64
2	30-Jun-13	-19.29	0.0	2.57	-8.40	7.64
1	31-Mar-13	-8.17	0.0	2.76	-67.59	12.64
4	31-Dec-12	1.08	7.6	2.89	-49.86	12.64
3	30-Sep-12	17.98	0.0	2.88	-84.11	25.00
2	30-Jun-12	-78.48	5.0	5.34	-146.78	25.00
Capital changes
No.	Financial	No of
Qtr.	Quarter	Shrs (m)
1	31-Mar-17	300.0
4	31-Dec-16	300.0
3	30-Sep-16	300.0
2	30-Jun-16	300.0
1	31-Mar-16	300.0
4	31-Dec-15	300.0
3	30-Sep-15	300.0
2	30-Jun-15	300.0
1	31-Mar-15	300.0
4	31-Dec-14	300.0
3	30-Sep-14	300.0
2	30-Jun-14	299.9
1	31-Mar-14	300.1
4	31-Dec-13	300.1
3	30-Sep-13	153.0
2	30-Jun-13	153.0
1	31-Mar-13	153.0
4	31-Dec-12	152.7
3	30-Sep-12	153.0
2	30-Jun-12	300.0
1	31-Mar-12	299.9
4	31-Dec-11	300.0
3	30-Sep-11	300.0
2	30-Jun-11	299.9

Dividends
Date	Financial	Entitlement	Dividend	Dividend
	Year	Type	(Cent)	(%)
27-Feb-13	31-Dec-12	Final Dividend	15.0	0.0
13-Aug-12	31-Dec-12	Interim Dividend	5.0	0.0
17-Feb-12	31-Dec-11	Final Dividend	20.0	0.0
10-Aug-11	31-Dec-11	Interim Dividend	20.0	0.0
24-Feb-11	31-Dec-10	Final Dividend	30.0	0.0
4-Aug-10	31-Dec-10	Interim Dividend	20.0	0.0
24-Feb-10	31-Dec-09	Final Dividend	30.0	0.0
27-Aug-09	31-Dec-09	Interim Dividend	20.0	0.0
17-Feb-09	31-Dec-08	Final Dividend	30.0	0.0
14-Aug-08	31-Dec-08	Interim Dividend	20.0	0.0
14-Feb-08	31-Dec-07	Special Dividend	20.0	0.0
14-Feb-08	31-Dec-07	Final Dividend	30.0	0.0