Thursday 4 January 2024

Dutch Lady: Investment returns

Dutch Lady

Year

DPS (sen)

EPS (sen)

MR Pr (RM)

LPr (RM)

HPr (RM)

2002

5.8

23.7

6.10

3.85

8.35

2003

12.8

24.2

4.13

3.76

4.50

2004

56

26.6

4.84

3.98

5.70

2005

63.2

42.4

5.56

4.56

6.55

2006

63.2

67.3

10.05

6.10

14.00

2007

63.2

73.8

11.65

10.00

13.30

2008

42.1

66.6

10.55

8.10

13.00

2009

65.5

94.38

10.93

8.85

13.00

2010

72.5

119.05

15.70

11.30

20.10

2011

72.5

172

23.14

15.28

31.00

2012

260

192.78

37.10

23.40

50.80

2013

260

216.04

45.44

41.40

49.50

2014

220

171.63

44.67

40.36

48.98

2015

220

220.28

45.45

41.80

49.10

2016

220

232.93

56.33

46.68

65.98

2017

280

188.08

58.00

54.00

62.00

2018

200

198.07

67.18

57.38

76.98

2019

100

159.41

55.20

45.62

64.78

2020

80

113.99

41.95

34.00

49.90

2021

50

146.25

34.71

31.92

37.50

2022

50

159.64

32.30

30.00

34.60

2023

50

110

25.26

20.22

30.30

Investing period from starting year to now

(RM)

Year

Total DPS

Pr 4/1/24

MR Pr

Pr change

Total returns

2002

25.07

25.00

6.10

18.90

19.15

2007

23.06

25.00

11.65

13.35

13.58

2012

19.90

25.00

37.10

-12.10

-11.90

2017

8.10

25.00

58.00

-33.00

-32.92

2022

1.00

25.00

32.30

-7.30

-7.29






























































How to read a balance sheet like a CFO: A risk-based approach


https://www.youtube.com/watch?v=DMv9JC_K37Y







Wednesday 3 January 2024

Returns to shareholders of Petronas Dagangan over the last 10 years and 5 years

Petronas Dagangan

Dividends (sens)  per share received each year: 

2014  55.50

2015  62.00

2016  62.00

2017  78.00

2018  94.00

2019  70.00

2020  61.00

2021  40.00

2022  40.00

2023  NA


Year end share price of PBB

Year 2013 RM 31.44

Year 2018  RM 26.50

Year 2023  RM 23.00



Returns to shareholders of Petdag

10 year period from end of 2013 to end of 2023

Capital depreciation  = RM 23.00 - RM 31.44 = - RM 8.44

Total dividends received =  RM 5.625

Total loss = - RM 8.44  +  RM 5.625  = - RM 2.815  

Loss % = - RM 2.815 / RM 31.44 = - 8.95% 

The loss of capital was attenuated by the dividends received over the last 10 years.


5 year period from end of 2018 to end of 2023

Capital loss =  RM 23.00 - RM 26.50  = - RM 3.50

Total dividends received =  RM 2.11

Total loss  =  - RM 3.50 + RM 2.11 = - RM 1.39

Gain % = - RM 1.39 / RM 26.50 =  - 5.24%

The loss of capital was attenuated by the dividends received over the last 5 years.

Returns to shareholders of Public Bank Berhad over the last 10 years and last 5 years

Public Bank Berhad

Dividends (sens)  per share received each year: 

2014  10.41

2015  11.00

2016  11.60

2017  11.80

2018  13.20

2019   14.00

2020  8.00

2021  20.50

2022  19.70

2023  14.00


Year end share price of PBB

Year 2013 RM 3.76

Year 2018  RM 4.95

Year 2023  RM 4.25



Returns to shareholders of PBB

10 year period from end of 2013 to end of 2023

Capital appreciation  = RM 4.25 - RM 3.76 = RM 0.49

Total dividends received =  RM 1.34

Total gains = RM 0.49 +  RM 1.34  = RM 1.83  

Gain % = RM 1.83 / RM 3.76 = 48.7% 

Dividends provided the bulk of the returns to shareholders over the last 10 years.


5 year period from end of 2018 to end of 2023

Capital loss =  RM 4.25 - RM 4.95  = - RM 0.70

Total dividends received =  RM 0.762

Total gain  =  - RM 0.70 + RM 0.762 = RM 0.062

Gain % = RM 0.062 / RM 4.95 =  1.25%

The loss of capital was attenuated by the dividends received over the last 5 years.