Keep INVESTING Simple and Safe (KISS)***** Investment Philosophy, Strategy and various Valuation Methods***** Warren Buffett: Rule No. 1 - Never lose money. Rule No. 2 - Never forget Rule No. 1.
Showing posts with label crescendo. Show all posts
Showing posts with label crescendo. Show all posts
Tuesday, 23 April 2024
Monday, 24 September 2012
Crescendo
| CRESCENDO | Period (Yrs) | 15 | ||||
| Jan-97 | Jan-12 | Change | CAGR | |||
| millions | millions | |||||
| Equity | 158.19 | 549.15 | 247.15% | 8.65% | ||
| LT Assets | 67.05 | 45.58 | -32.02% | -2.54% | ||
| Current Assets | 146.59 | 731.22 | 398.82% | 11.31% | ||
| LT Liabilities | 4.84 | 83.04 | 1615.70% | 20.86% | ||
| Current Liabilities | 50.41 | 129.39 | 156.68% | 6.49% | ||
| Sales | 109.77 | 290.42 | 164.57% | 6.70% | ||
| Earnings | 6.87 | 63.71 | 827.37% | 16.01% | ||
| Interest expense | 0 | 0.79 | #DIV/0! | #DIV/0! | ||
| D/E | 0.06 | 0.26 | ||||
| ROE | 4.34% | 11.60% | ||||
| Number of shares (m) | 108.5 | 183.48 | 69.11% | |||
| Market cap | 117.18 | 345.23 | 194.62% | 7.47% | ||
| P/E | 17.06 | 5.42 | ||||
| Earnings Yield | 5.86% | 18.45% | ||||
| P/BV | 0.74 | 0.63 | ||||
| DPO ratio (historical) | 39.85% | |||||
| Dividend Yield range | 7.5%-4.7% | |||||
| Capital changes | ||||||
| 2002 | 2/5 ICULS | |||||
| 2008 | 1/2 Rts (ICULS) | |||||
| with 1 free wrt | ||||||
Thursday, 30 August 2012
Crescendo - Return on Retained Earnings
| Crescendo | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 3.6 | 11.7 | 8.1 | |||
| 2003 | 3.6 | 10.8 | 7.2 | |||
| 2004 | 4.7 | 9.7 | 5 | |||
| 2005 | 5 | 11.3 | 6.3 | |||
| 2006 | 5.1 | 12.5 | 7.4 | |||
| 2007 | 5.2 | 9.6 | 4.4 | |||
| 2008 | 6 | 14.5 | 8.5 | |||
| 2009 | 5.5 | 20.2 | 14.7 | |||
| 2010 | 6 | 11.6 | 5.6 | |||
| 2011 | 8.3 | 21.1 | 12.8 | |||
| 2012 | 0 | |||||
| Total | 53 | 133 | 80 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 9.4 | |||||
| DPO | 40% | |||||
| Return on retained earnings | 12% | |||||
| (Figures are in sens) | ||||||
Subscribe to:
Comments (Atom)