LOG GRAPH
AT A GLANCE
Keep INVESTING Simple and Safe (KISS)***** Investment Philosophy, Strategy and various Valuation Methods***** Warren Buffett: Rule No. 1 - Never lose money. Rule No. 2 - Never forget Rule No. 1.
| Dividends | % chg | |
| Curr. FY0 | 4.50 | 5.9% |
| Prev FY1 | 4.25 | 36.0% |
| Prev FY2 | 3.13 | |
| Curr. DY | 1.36% | |
| Risk vs Returns | ||
| Upside | 3.96 | 80% |
| Downside | 1.00 | 20% |
| Returns | ||
| One Yr Apprec Pot. | 10% | |
| Avg Yield | 3% | |
| Avg Tot. Ann Return | 13% | |
| (for next 5 years) | ||
| INPUT VARIABLES | ||
| Today's Share Pr $ | 3.30 | |
| EPS GR % | 15% | |
| Avg H. PE | 15.0 | |
| Avg. L. PE | 12.0 | |
| Rec. Severe Low Pr | 2.89 | |
| Current PE | 20.22 | |
| Signature PE | 13.50 | |
| RV | 150% | |
| Rational Price | 2.20 | |
| Dividends | ||
| Present Dividend | 4.50 | |
| Avg % DPO | 28% | |
| Present Div Yield | 1.36% | |
| Present High Yield | 1.56% | |
| EPS G. RATE | 15% | |
| Present Market Pr. | 3.30 | |
| Company Name | : | QL RESOURCES BERHAD |
| Stock Name | : | QL |
| Date Announced | : | 21/11/2011 |
| Financial Year End | : | 31/03/2012 |
| Quarter | : | 2 |
| Quarterly report for the financial period ended | : | 30/09/2011 |
| The figures | : | have not been audited |
| Converted attachment : |
| Please attach the full Quarterly Report here: |
| Remark: |
| Currency | : | Malaysian Ringgit (MYR) |
SUMMARY OF KEY FINANCIAL INFORMATION |
30/09/2011 |
INDIVIDUAL PERIOD | CUMULATIVE PERIOD | ||||
CURRENT YEAR QUARTER | PRECEDING YEAR CORRESPONDING QUARTER | CURRENT YEAR TO DATE | PRECEDING YEAR CORRESPONDING PERIOD | ||
$$'000 | $$'000 | $$'000 | $$'000 | ||
| 1 | Revenue | 495,184 | 438,725 | 949,751 | 823,239 |
| 2 | Profit/(loss) before tax | 47,770 | 42,813 | 83,969 | 75,992 |
| 3 | Profit/(loss) for the period | 38,521 | 36,405 | 68,375 | 64,611 |
| 4 | Profit/(loss) attributable to ordinary equity holders of the parent | 38,001 | 33,008 | 65,791 | 59,805 |
| 5 | Basic earnings/(loss) per share (Subunit) | 4.57 | 4.21 | 7.91 | 7.64 |
| 6 | Proposed/Declared dividend per share (Subunit) | 0.00 | 0.00 | 0.00 | 0.00 |
AS AT END OF CURRENT QUARTER | AS AT PRECEDING FINANCIAL YEAR END | ||||
| 7 | Net assets per share attributable to ordinary equity holders of the parent ($$) | 0.9200 | 0.8800 | ||
| Announcement Date | Financial Yr. End | Qtr | Period End | Revenue RM '000 | Profit/Lost RM'000 | EPS | Amended | ||||||
| 22-Aug-11 | 31-Mar-12 | 1 | 30-Jun-11 | 454,566 | 29,855 | 3.34 | - | ||||||
| 24-Feb-11 | 31-Mar-11 | 3 | 31-Dec-10 | 450,949 | 35,749 | 8.41 | - | ||||||
| 22-Nov-10 | 31-Mar-11 | 2 | 30-Sep-10 | 438,725 | 36,405 | 8.43 | - | ||||||
| 23-Aug-10 | 31-Mar-11 | 1 | 30-Jun-10 | 384,514 | 28,207 | 6.86 | - | ||||||
23.11.2011 Price RM 2.90 PE 17.82x DY 1.47% Market cap 2412.8m | |||||||||||||||||||||||||||||||||||||||