| KAF | |||||||
| Year | DPS | EPS | Retained EPS | ||||
| 2002 | 4.5 | 5.4 | a | 0.9 | |||
| 2003 | 5.4 | 7.9 | 2.5 | ||||
| 2004 | 6.3 | 12.6 | 6.3 | ||||
| 2005 | 5.4 | 13.7 | 8.3 | ||||
| 2006 | 5.4 | 9.9 | 4.5 | ||||
| 2007 | 30.1 | 15.8 | -14.3 | ||||
| 2008 | 5.6 | 12.5 | 6.9 | ||||
| 2009 | 5.6 | -2.5 | -8.1 | ||||
| 2010 | 5.6 | 17.3 | 11.7 | ||||
| 2011 | 11.3 | 16.2 | b | 4.9 | |||
| 2012 | |||||||
| Total | 85.2 | c | 108.8 | d | 23.6 | e | |
| From | 2002 | to | 2011 | ||||
| EPS increase (sen) | b-a | 10.8 | |||||
| DPO | c/d | 78% | |||||
| Return on retained earnings | (b-a)/e | 46% | |||||
| (Figures are in sens) | |||||||
Keep INVESTING Simple and Safe (KISS) ****Investment Philosophy, Strategy and various Valuation Methods**** The same forces that bring risk into investing in the stock market also make possible the large gains many investors enjoy. It’s true that the fluctuations in the market make for losses as well as gains but if you have a proven strategy and stick with it over the long term you will be a winner!****Warren Buffett: Rule No. 1 - Never lose money. Rule No. 2 - Never forget Rule No. 1.
Showing posts with label RORC. Show all posts
Showing posts with label RORC. Show all posts
Thursday, 30 August 2012
KAF - Return on Retained Earnings
CIMB - Return on Retained Earnings
| CIMB | |||||||
| Year | DPS | EPS | Retained EPS | ||||
| 2002 | 1.1 | 10.8 | a | 9.7 | |||
| 2003 | 1.9 | 14.9 | 13 | ||||
| 2004 | 3.6 | 14 | 10.4 | ||||
| 2005 | 7.2 | 15 | 7.8 | ||||
| 2006 | 5.4 | 23.6 | 18.2 | ||||
| 2007 | 14.6 | 30.9 | 16.3 | ||||
| 2008 | 9.3 | 27.7 | 18.4 | ||||
| 2009 | 9.9 | 38.3 | 28.4 | ||||
| 2010 | 27.3 | 47 | 19.7 | ||||
| 2011 | 20 | 50.9 | b(P) | 30.9 | |||
| 2012 | |||||||
| Total | 100.3 | c | 273.1 | d | 172.8 | e | |
| From | 2002 | to | 2011 | ||||
| EPS increase (sen) | b-a | 40.1 | |||||
| DPO | c/d | 37% | |||||
| Return on retained earnings | (b-a)/e | 23% | |||||
| (Figures are in sens) | |||||||
PIE - Return on Retained Earnings
| PIE | |||||||
| Year | DPS | EPS | Retained EPS | ||||
| 2002 | 10 | 12.4 | a | 2.4 | |||
| 2003 | 10 | 12.2 | 2.2 | ||||
| 2004 | 12 | 18.1 | 6.1 | ||||
| 2005 | 12 | 27.2 | 15.2 | ||||
| 2006 | 14.6 | 41.4 | 26.8 | ||||
| 2007 | 22 | 55.6 | 33.6 | ||||
| 2008 | 28.7 | 53 | 24.3 | ||||
| 2009 | 26.3 | 39.5 | 13.2 | ||||
| 2010 | 26.3 | 40.1 | 13.8 | ||||
| 2011 | 26.3 | 59.5 | b(P) | 33.2 | |||
| 2012 | |||||||
| Total | 188.2 | c | 359 | d | 170.8 | e | |
| From | 2002 | to | 2011 | ||||
| EPS increase (sen) | b-a | 47.1 | |||||
| DPO | c/d | 52% | |||||
| Return on retained earnings | (b-a)/e | 28% | |||||
| (Figures are in sens) | |||||||
Sime Darby - Return on Retained Earnings
| Sime Darby | |||||||
| Year | DPS | EPS | Retained EPS | ||||
| 2002 | |||||||
| 2003 | |||||||
| 2004 | |||||||
| 2005 | |||||||
| 2006 | |||||||
| 2007 | 0 | 31.4 | a | 31.4 | |||
| 2008 | 38.2 | 56.6 | 18.4 | ||||
| 2009 | 19.1 | 39.1 | 20 | ||||
| 2010 | 10 | 14.4 | 4.4 | ||||
| 2011 | 30 | 61.9 | b | 31.9 | |||
| 2012 | |||||||
| Total | 97.3 | c | 203.4 | d | 106.1 | e | |
| From | 2007 | to | 2011 | ||||
| EPS increase (sen) | b-a | 30.5 | |||||
| DPO | c/d | 48% | |||||
| Return on retained earnings | (b-a)/e | 29% | |||||
| (Figures are in sens) | |||||||
Ajinomoto - Return on Retained Earnings
| Ajinomoto | |||||||
| Year | DPS | EPS | Retained EPS | ||||
| 2002 | 5.3 | 17 | a | 11.7 | |||
| 2003 | 6.5 | 19.9 | 13.4 | ||||
| 2004 | 7.9 | 21.6 | 13.7 | ||||
| 2005 | 7.9 | 14.6 | 6.7 | ||||
| 2006 | 7.9 | 9.9 | 2 | ||||
| 2007 | 8.9 | 24.7 | 15.8 | ||||
| 2008 | 12.9 | 34.4 | 21.5 | ||||
| 2009 | 15 | 31.2 | 16.2 | ||||
| 2010 | 15.8 | 36.6 | 20.8 | ||||
| 2011 | 17.3 | 42.6 | b | 25.3 | |||
| 2012 | |||||||
| Total | 105.4 | c | 252.5 | d | 147.1 | e | |
| From | 2002 | to | 2011 | ||||
| EPS increase (sen) | b-a | 25.6 | |||||
| DPO | c/d | 42% | |||||
| Return on retained earnings | (b-a)/e | 17% | |||||
| (Figures are in sens) | |||||||
BAT - Return on Retained Earnings
| BAT | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 201 | 232 | a | 31 | ||
| 2003 | 298 | 266 | -32 | |||
| 2004 | 247 | 283 | 36 | |||
| 2005 | 216 | 208 | -8 | |||
| 2006 | 275 | 252 | -23 | |||
| 2007 | 329 | 256 | -73 | |||
| 2008 | 263 | 284 | 21 | |||
| 2009 | 250 | 262 | 12 | |||
| 2010 | 239 | 256 | 17 | |||
| 2011 | 276 | 252 | b (P) | -24 | ||
| 2012 | ||||||
| Total | 2594 | c | 2551 | d | -43e | |
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | b-a | 20.0 | ||||
| DPO | c/d | 102% | ||||
| Return on retained earnings | (b-a)/e | -47% | ||||
| (Figures are in sens) | ||||||
Fraser & Neave - Return on Retained Earnings
| Fraser & Neave | |||||||
| Year | DPS | EPS | Retained EPS | ||||
| 2002 | 12 | 24.6 | a | 12.6 | |||
| 2003 | 10 | 29.1 | 19.1 | ||||
| 2004 | 18 | 32.7 | 14.7 | ||||
| 2005 | 27.4 | 37 | 9.6 | ||||
| 2006 | 31.7 | 40.1 | 8.4 | ||||
| 2007 | 33.2 | 42.9 | 9.7 | ||||
| 2008 | 39.8 | 46.8 | 7 | ||||
| 2009 | 35.3 | 68.2 | 32.9 | ||||
| 2010 | 45.5 | 86.3 | 40.8 | ||||
| 2011 | 183 | 88.7 | b | -94.3 | |||
| 2012 | |||||||
| Total | 435.9 | c | 496.4 | d | 60.5 | e | |
| From | 2002 | to | 2011 | ||||
| EPS increase (sen) | b-a | 64.1 | |||||
| DPO | c/d | 88% | |||||
| Return on retained earnings | (b-a)/e | 106% | |||||
| (Figures are in sens) | |||||||
Coastal - Return on Retained Earnings
| Coastal | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | 0 | 3 | a | 3 | ||
| 2004 | 0.9 | 3.1 | 2.2 | |||
| 2005 | 0.6 | 3.5 | 2.9 | |||
| 2006 | 0.7 | 7.5 | 6.8 | |||
| 2007 | 1.4 | 14.6 | 13.2 | |||
| 2008 | 2.6 | 20.3 | 17.7 | |||
| 2009 | 2.2 | 33.2 | 31 | |||
| 2010 | 3.7 | 41 | 37.3 | |||
| 2011 | 8.3 | 39.5 | b(P) | 31.2 | ||
| 2012 | ||||||
| Total | 20.4 | c | 165.7 | d | 145.3e | |
| From | 2003 | to | 2011 | |||
| EPS increase (sen) | b-a | 36.5 | ||||
| DPO | c/d | 12% | ||||
| Return on retained earnings | (b-a)/e | 25% | ||||
| (Figures are in sens) | ||||||
Tower Reit - Return on Retained Earnings
| Tower Reit | |||||||
| Year | DPS | EPS | Retained EPS | ||||
| 2002 | |||||||
| 2003 | |||||||
| 2004 | |||||||
| 2005 | |||||||
| 2006 | 0 | 7.5 | a | 7.5 | |||
| 2007 | 9.3 | 8.5 | -0.8 | ||||
| 2008 | 9.5 | 9.9 | 0.4 | ||||
| 2009 | 9.4 | 10.7 | 1.3 | ||||
| 2010 | 9.5 | 10.6 | 1.1 | ||||
| 2011 | 10.7 | 11.9 | b | 1.2 | |||
| 2012 | |||||||
| Total | 48.4 | c | 59.1 | d | 10.7 | e | |
| From | 2006 | to | 2011 | ||||
| EPS increase (sen) | b-a | 4.4 | |||||
| DPO | c/d | 82% | |||||
| Return on retained earnings | (b-a)/e | 41% | |||||
| (All figures are in sens) | |||||||
Starhill Reit - Return on Retained Earnings
| Starhill Reit | |||||||
| Year | DPS | EPS | Retained EPS | ||||
| 2002 | |||||||
| 2003 | |||||||
| 2004 | |||||||
| 2005 | |||||||
| 2006 | 2.5 | 5.6a | 3.1 | ||||
| 2007 | 6.7 | 6.9 | 0.2 | ||||
| 2008 | 6.9 | 6.9 | 0 | ||||
| 2009 | 6.9 | 6.9 | 0 | ||||
| 2010 | 6.5 | 6 | -0.5 | ||||
| 2011 | 6.5 | 4.9 | b | -1.6 | |||
| 2012 | |||||||
| Total | 36 | c | 37.2 | d | 1.2 | e | |
| From | 2006 | to | 2011 | ||||
| EPS increase (sen) | b-a | -0.7 | |||||
| DPO | c/d | 97% | |||||
| Return on retained earnings | (b-a)/e | -58% | |||||
| (All figures are in sens) | |||||||
Axis Reit - Return on Retained Earnings
| Axis Reit | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | ||||||
| 2004 | ||||||
| 2005 | 0 | 13 | 13 | |||
| 2006 | 10.9 | 12.8 | 1.9 | |||
| 2007 | 12.9 | 13.6 | a | 0.7 | ||
| 2008 | 14.9 | 15.2 | 0.3 | |||
| 2009 | 17.9 | 14 | -3.9 | |||
| 2010 | 14.7 | 14 | -0.7 | |||
| 2011 | 19 | 14.4 | b (P) | -4.6 | ||
| 2012 | ||||||
| Total | 90.3 | c | 97 | d | 6.7 | |
| From | 2005 | to | 2011 | |||
| EPS increase (sen) | b-a | 1.4 | ||||
| DPO | c/d | 93% | ||||
| Return on retained earnings | (b-a)/e | 21% | ||||
| (All figures are in sens) | ||||||
AL-'AQAR Healthcare Reit - Return on Retained Earnings
| AL-'AQAR Healthcare Reit | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | ||||||
| 2004 | ||||||
| 2005 | ||||||
| 2006 | 0 | 7.3 | a | 7.3 | ||
| 2007 | 6.4 | 7.5 | 1.1 | |||
| 2008 | 7.7 | 7.4 | -0.3 | |||
| 2009 | 8.4 | 7.1 | -1.3 | |||
| 2010 | 8.2 | 7.3 | -0.9 | |||
| 2011 | 8.5 | 7.3 | b (E) | -1.2 | ||
| 2012 | ||||||
| Total | 39.2 | c | 43.9 | d | 4.7 | |
| From | 2006 | to | 2011 | |||
| EPS increase (sen) | b-a | 0.0 | ||||
| DPO | c/d | 89% | ||||
| Return on retained earnings | (b-a)/e | 0% | ||||
| (All figures are in sens) | ||||||
Latexx - Return on Retained Earnings
| Latexx | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 0 | -29.7 | a | -29.7 | ||
| 2003 | 0 | -16.9 | -16.9 | |||
| 2004 | 0 | -12 | -12 | |||
| 2005 | 0 | 5.2 | 5.2 | |||
| 2006 | 0 | 4.8 | 4.8 | |||
| 2007 | 0 | 2.7 | 2.7 | |||
| 2008 | 0 | 8.4 | 8.4 | |||
| 2009 | 2 | 27 | 25 | |||
| 2010 | 5 | 29.9 | 24.9 | |||
| 2011 | 5 | 19.7 | b (P) | 14.7 | ||
| 2012 | ||||||
| Total | 12 | c | 39.1 | d | 27.1e | |
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | b-a | 49.4 | ||||
| DPO | c/d | 31% | ||||
| Return on retained earnings | (b-a)/e | 182% | ||||
| (All figures are in sens) | ||||||
Aeon - Return on Retained Earnings
| Aeon | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 3.6 | 17.2 | 13.6 | |||
| 2003 | 3.6 | 18.1 | 14.5 | |||
| 2004 | 4.3 | 18.3 | 14 | |||
| 2005 | 5.4 | 20.9 | 15.5 | |||
| 2006 | 5.4 | 23.7 | 18.3 | |||
| 2007 | 5.8 | 30 | 24.2 | |||
| 2008 | 8.3 | 34.4 | 26.1 | |||
| 2009 | 9 | 38 | 29 | |||
| 2010 | 9 | 48.6 | 39.6 | |||
| 2011 | 12 | 52.8 | P | 40.8 | ||
| 2012 | ||||||
| Total | 66.4 | 302 | 235.6 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 35.6 | |||||
| DPO | 22% | |||||
| Return on retained earnings | 15% | |||||
| (All figures are in sens) | ||||||
Scientex - Return on Retained Earnings
| Scientex | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 1.4 | 2.9 | 1.5 | |||
| 2003 | 1.4 | 1.9 | 0.5 | |||
| 2004 | 1.4 | 8.8 | 7.4 | |||
| 2005 | 4.2 | 12.2 | 8 | |||
| 2006 | 5.2 | 14.5 | 9.3 | |||
| 2007 | 2.2 | 17.2 | 15 | |||
| 2008 | 5.2 | 16.9 | 11.7 | |||
| 2009 | 5.2 | 16.8 | 11.6 | |||
| 2010 | 8 | 26.2 | 18.2 | |||
| 2011 | 12 | 33.6 | 21.6 | |||
| 2012 | ||||||
| Total | 46.2 | 151 | 104.8 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 30.7 | |||||
| DPO | 31% | |||||
| Return on retained earnings | 29% | |||||
| (All figures are in sens) | ||||||
Aeon Credit - Return on Retained Earnings
| Aeon Credit | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | ||||||
| 2004 | ||||||
| 2005 | ||||||
| 2006 | ||||||
| 2007 | 2.8 | 16.4 | 13.6 | |||
| 2008 | 9.5 | 27.8 | 18.3 | |||
| 2009 | 15.1 | 40.6 | 25.5 | |||
| 2010 | 16.9 | 45.2 | 28.3 | |||
| 2011 | 19.9 | 52.9 | 33 | |||
| 2012 | ||||||
| Total | 64.2 | 182.9 | 118.7 | |||
| From | 2007 | to | 2011 | |||
| EPS increase (sen) | 36.5 | |||||
| DPO | 35% | |||||
| Return on retained earnings | 31% | |||||
| (Figures are in sens) | ||||||
Green Packet - Return on Retained Earnings
| Green Packet | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | ||||||
| 2004 | ||||||
| 2005 | 0 | 8.9 | 8.9 | |||
| 2006 | 2 | 11.5 | 9.5 | |||
| 2007 | 5.1 | 7 | 1.9 | |||
| 2008 | 0 | -10.6 | -10.6 | |||
| 2009 | 0 | -27.8 | -27.8 | |||
| 2010 | 0 | -21.8 | -21.8 | |||
| 2011 | 0 | -13.5 | P | -13.5 | ||
| 2012 | ||||||
| Total | 7.1 | -46.3 | -53.4 | |||
| From | 2005 | to | 2011 | |||
| EPS increase (sen) | -22.4 | |||||
| DPO | -15% | |||||
| Return on retained earnings | 42% (NM) | |||||
| (Figures are in sens) | ||||||
Subscribe to:
Comments (Atom)