CCMDBIO 24.8.2017

CCMDBIO		24.8.2017
5 Years Quarterly Report History
Qtr	Financial	Revenue	PBT	PAT	PBT
No	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
1	31-Mar-17	123,306	12,122	9,564	9.8%
4	31-Dec-16	74,033	6,299	9,926	8.5%
3	30-Sep-16	80,302	7,516	6,341	9.4%
2	30-Jun-16	79,135	7,723	4,503	9.8%
1	31-Mar-16	79,470	9,941	7,843	12.5%
4	31-Dec-15	89,401	17,529	15,335	19.6%
3	30-Sep-15	79,372	11,621	8,623	14.6%
2	30-Jun-15	56,308	8,407	5,848	14.9%
1	31-Mar-15	45,599	12,198	8,969	26.8%
4	31-Dec-14	51,024	13,921	11,119	27.3%
3	30-Sep-14	44,819	11,287	8,682	25.2%
2	30-Jun-14	40,623	10,107	7,513	24.9%
1	31-Mar-14	40,495	11,175	8,365	27.6%
4	31-Dec-13	45,734	9,160	9,313	20.0%
3	30-Sep-13	40,845	9,054	6,786	22.2%
2	30-Jun-13	37,988	13,007	10,689	34.2%
1	31-Mar-13	37,837	8,956	6,699	23.7%
4	31-Dec-12	35,378	9,000	5,997	25.4%
3	30-Sep-12	29,521	8,392	6,442	28.4%
2	30-Jun-12	34,355	9,037	6,867	26.3%
5 Years Trailing 4 Quarters
No.	Financial	ttm-Rev	ttm-PBT	ttm-PAT	ttm-PBT
Qtr.	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
1	31-Dec-17	356,776	33,660	30,334	9.4%
4	31-Dec-16	312,940	31,479	28,613	10.1%
3	31-Dec-16	328,308	42,709	34,022	13.0%
2	31-Dec-16	327,378	46,814	36,304	14.3%
1	31-Dec-16	304,551	47,498	37,649	15.6%
4	31-Dec-15	270,680	49,755	38,775	18.4%
3	31-Dec-15	232,303	46,147	34,559	19.9%
2	31-Dec-15	197,750	45,813	34,618	23.2%
1	31-Dec-15	182,065	47,513	36,283	26.1%
4	31-Dec-14	176,961	46,490	35,679	26.3%
3	31-Dec-14	171,671	41,729	33,873	24.3%
2	31-Dec-14	167,697	39,496	31,977	23.6%
1	31-Dec-14	165,062	42,396	35,153	25.7%
4	31-Dec-13	162,404	40,177	33,487	24.7%
3	31-Dec-13	152,048	40,017	30,171	26.3%
2	31-Dec-13	140,724	39,355	29,827	28.0%
1	31-Dec-13	137,091	35,385	26,005	25.8%
4	31-Dec-12	135,311	35,298	26,014	26.1%
3	31-Dec-12	132,969	34,134	26,346	25.7%
2	31-Dec-12	140,215	35,468	27,425	25.3%
5 Years Adjusted EPS, DPS, NTA and ttm-EPS for capital changes
No of shares (m)		278.8
		adj	adj	adj	adj	adj
Qtr	Financial	EPS	DPS	NTA	ttm-EPS	ttm-DPS
No	Quarter	(Cent)	(Cent)	(RM)	(Cent)	(Cent)
1	31-Mar-17	3.43	0.0	1.66	10.88	2.91
4	31-Dec-16	3.56	0.0	1.70	10.26	2.91
3	30-Sep-16	2.27	0.0	1.65	12.20	6.15
2	30-Jun-16	1.61	2.9	1.83	13.02	6.15
1	31-Mar-16	2.81	0.0	1.64	13.50	5.29
4	31-Dec-15	5.50	3.3	0.97	13.91	5.29
3	30-Sep-15	3.09	0.0	0.96	12.39	9.22
2	30-Jun-15	2.10	2.0	0.68	12.42	9.22
1	31-Mar-15	3.22	0.0	0.74	13.01	9.21
4	31-Dec-14	3.99	7.2	0.69	12.80	9.21
3	30-Sep-14	3.11	0.0	0.67	12.15	8.71
2	30-Jun-14	2.69	2.0	0.64	11.47	8.71
1	31-Mar-14	3.00	0.0	0.68	12.61	8.71
4	31-Dec-13	3.34	6.7	0.65	12.01	8.71
3	30-Sep-13	2.43	0.0	0.64	10.82	7.22
2	30-Jun-13	3.83	2.0	0.67	10.70	7.22
1	31-Mar-13	2.40	0.0	0.63	9.33	6.97
4	31-Dec-12	2.15	5.2	0.61	9.33	6.97
3	30-Sep-12	2.31	0.0	0.60	9.45	8.96
2	30-Jun-12	2.46	1.7	0.58	9.84	8.96
Capital changes
No.	Financial	No of
Qtr.	Quarter	Shrs (m)
1	31-Mar-17	278.8
4	31-Dec-16	291.1
3	30-Sep-16	284.3
2	30-Jun-16	319.4
1	31-Mar-16	279.1
4	31-Dec-15	166.9
3	30-Sep-15	166.8
2	30-Jun-15	139.6
1	31-Mar-15	139.5
4	31-Dec-14	138.8
3	30-Sep-14	138.9
2	30-Jun-14	138.9
1	31-Mar-14	138.7
4	31-Dec-13	138.8
3	30-Sep-13	138.8
2	30-Jun-13	138.8
1	31-Mar-13	138.7
4	31-Dec-12	138.8
3	30-Sep-12	138.8
2	30-Jun-12	138.7
1	31-Mar-12	138.9
4	31-Dec-11	138.8
3	30-Sep-11	138.8
2	30-Jun-11	138.9