Keep INVESTING Simple and Safe (KISS) ****Investment Philosophy, Strategy and various Valuation Methods**** The same forces that bring risk into investing in the stock market also make possible the large gains many investors enjoy. It’s true that the fluctuations in the market make for losses as well as gains but if you have a proven strategy and stick with it over the long term you will be a winner!****Warren Buffett: Rule No. 1 - Never lose money. Rule No. 2 - Never forget Rule No. 1.
Tuesday 27 February 2024
HEIM at a glance
Wednesday 21 February 2024
Thursday 21 September 2023
Friday 15 September 2023
HEIM
From 2009 to 2022, it has grown its earnings per share 2.9 times, from 47 sen to 136.65 sen.
It paid out 99% of its earnings as dividends and despite retaining only 1% of its earnings, it was able to grow its earnings 2.9 times.
At the price of RM 23.56 per share, it is trading at a PE of 18.12x.
Excluding the extremely high PEs and extremely low PEs, the usual historical PE for Heim ranged from 14.8 to high PE of 25.6 and its average PE was 20.5.
Its usual DY ranges 3.33% to 5.26%. At RM 23.56 per share, its DY is 5.86%.
Wednesday 21 December 2022
Heineken Malaysia Bhd (HEIM)
Fiscal year is January-December.
Thursday 24 August 2017
HEIM 24.8.2017
HEIM | 24.8.2017 | |||||
5 Years Quarterly Report History | ||||||
Qtr | Financial | Revenue | PBT | PAT | PBT | |
No | Quarter | (RM,000) | (RM,000) | (RM,000) | Margin | |
2 | 30-Jun-17 | 406,577 | 80,931 | 61,581 | 19.9% | |
1 | 31-Mar-17 | 401,114 | 64,484 | 48,973 | 16.1% | |
- | 31-Dec-16 | 577,519 | 122,375 | 104,678 | 21.2% | |
- | 30-Sep-16 | 384,816 | 74,885 | 56,920 | 19.5% | |
- | 30-Jun-16 | 459,512 | 79,618 | 60,876 | 17.3% | |
- | 31-Mar-16 | 458,914 | 70,202 | 50,849 | 15.3% | |
- | 31-Dec-15 | 524,547 | 118,011 | 90,838 | 22.5% | |
1 | 30-Sep-15 | 405,000 | 84,132 | 63,099 | 20.8% | |
4 | 30-Jun-15 | 397,621 | 65,508 | 44,024 | 16.5% | |
3 | 31-Mar-15 | 437,334 | 52,605 | 39,455 | 12.0% | |
2 | 31-Dec-14 | 520,768 | 101,493 | 76,119 | 19.5% | |
1 | 30-Sep-14 | 393,162 | 72,793 | 54,595 | 18.5% | |
4 | 30-Jun-14 | 412,870 | 64,069 | 46,936 | 15.5% | |
3 | 31-Mar-14 | 372,551 | 47,412 | 35,558 | 12.7% | |
2 | 31-Dec-13 | 499,373 | 88,143 | 66,089 | 17.7% | |
1 | 30-Sep-13 | 325,793 | 66,162 | 49,623 | 20.3% | |
4 | 30-Jun-13 | 412,097 | 43,211 | 33,459 | 10.5% | |
3 | 31-Mar-13 | 442,525 | 81,540 | 61,156 | 18.4% | |
2 | 31-Dec-12 | 429,442 | 88,217 | 66,162 | 20.5% | |
1 | 30-Sep-12 | 392,284 | 75,768 | 56,827 | 19.3% | |
5 Years Trailing 4 Quarters | ||||||
No. | Financial | ttm-Rev | ttm-PBT | ttm-PAT | ttm-PBT | |
Qtr. | Quarter | (RM,000) | (RM,000) | (RM,000) | Margin | |
2 | 31-Dec-17 | 1,770,026 | 342,675 | 272,152 | 19.4% | |
1 | 31-Dec-17 | 1,822,961 | 341,362 | 271,447 | 18.7% | |
- | 31-Dec-16 | 1,880,761 | 347,080 | 273,323 | 18.5% | |
- | 31-Dec-16 | 1,827,789 | 342,716 | 259,483 | 18.8% | |
- | 31-Dec-16 | 1,847,973 | 351,963 | 265,662 | 19.0% | |
- | 31-Dec-16 | 1,786,082 | 337,853 | 248,810 | 18.9% | |
- | 31-Dec-16 | 1,764,502 | 320,256 | 237,416 | 18.1% | |
1 | 30-Jun-16 | 1,760,723 | 303,738 | 222,697 | 17.3% | |
4 | 30-Jun-15 | 1,748,885 | 292,399 | 214,193 | 16.7% | |
3 | 30-Jun-15 | 1,764,134 | 290,960 | 217,105 | 16.5% | |
2 | 30-Jun-15 | 1,699,351 | 285,767 | 213,208 | 16.8% | |
1 | 30-Jun-15 | 1,677,956 | 272,417 | 203,178 | 16.2% | |
4 | 30-Jun-14 | 1,610,587 | 265,786 | 198,206 | 16.5% | |
3 | 30-Jun-14 | 1,609,814 | 244,928 | 184,729 | 15.2% | |
2 | 30-Jun-14 | 1,679,788 | 279,056 | 210,327 | 16.6% | |
1 | 30-Jun-14 | 1,609,857 | 279,130 | 210,400 | 17.3% | |
4 | 30-Jun-13 | 1,676,348 | 288,736 | 217,604 | 17.2% | |
3 | 30-Jun-13 | 1,610,279 | 292,401 | 218,980 | 18.2% | |
2 | 30-Jun-13 | 1,532,468 | 279,582 | 209,358 | 18.2% | |
1 | 30-Jun-13 | 1,571,348 | 279,142 | 209,018 | 17.8% | |
5 Years Adjusted EPS, DPS, NTA and ttm-EPS for capital changes | ||||||
No of shares (m) | 302.2 | |||||
adj | adj | adj | adj | adj | ||
Qtr | Financial | EPS | DPS | NTA | ttm-EPS | ttm-DPS |
No | Quarter | (Cent) | (Cent) | (RM) | (Cent) | (Cent) |
2 | 30-Jun-17 | 20.38 | 40.0 | 1.07 | 90.07 | 99.99 |
1 | 31-Mar-17 | 16.21 | 0.0 | 1.46 | 89.83 | 94.98 |
- | 31-Dec-16 | 34.64 | 60.0 | 1.30 | 90.46 | 94.98 |
- | 30-Sep-16 | 18.84 | 0.0 | 0.95 | 85.87 | 84.98 |
- | 30-Jun-16 | 20.15 | 35.0 | 1.11 | 87.92 | 84.98 |
- | 31-Mar-16 | 16.83 | 0.0 | 0.91 | 82.34 | 100.99 |
- | 31-Dec-15 | 30.06 | 50.0 | 1.24 | 78.57 | 100.99 |
1 | 30-Sep-15 | 20.88 | 0.0 | 1.45 | 73.70 | 70.99 |
4 | 30-Jun-15 | 14.57 | 51.0 | 1.25 | 70.89 | 70.99 |
3 | 31-Mar-15 | 13.06 | 0.0 | 1.30 | 71.85 | 64.47 |
2 | 31-Dec-14 | 25.19 | 20.0 | 1.17 | 70.56 | 64.47 |
1 | 30-Sep-14 | 18.07 | 0.0 | 1.36 | 67.24 | 64.47 |
4 | 30-Jun-14 | 15.53 | 44.5 | 1.18 | 65.60 | 64.47 |
3 | 31-Mar-14 | 11.77 | 0.0 | 1.23 | 61.14 | 68.46 |
2 | 31-Dec-13 | 21.87 | 20.0 | 1.11 | 69.61 | 68.46 |
1 | 30-Sep-13 | 16.42 | 0.0 | 1.37 | 69.63 | 68.47 |
4 | 30-Jun-13 | 11.07 | 48.5 | 1.21 | 72.02 | 68.47 |
3 | 31-Mar-13 | 20.24 | 0.0 | 1.32 | 72.47 | 74.99 |
2 | 31-Dec-12 | 21.90 | 20.0 | 1.11 | 69.29 | 74.99 |
1 | 30-Sep-12 | 18.81 | 0.0 | 1.45 | 69.17 | 124.97 |
Capital changes | ||||||
No. | Financial | No of | ||||
Qtr. | Quarter | Shrs (m) | ||||
2 | 30-Jun-17 | 302.2 | ||||
1 | 31-Mar-17 | 302.1 | ||||
- | 31-Dec-16 | 302.1 | ||||
- | 30-Sep-16 | 302.1 | ||||
- | 30-Jun-16 | 302.1 | ||||
- | 31-Mar-16 | 302.1 | ||||
- | 31-Dec-15 | 302.1 | ||||
1 | 30-Sep-15 | 302.1 | ||||
4 | 30-Jun-15 | 302.2 | ||||
3 | 31-Mar-15 | 302.1 | ||||
2 | 31-Dec-14 | 302.1 | ||||
1 | 30-Sep-14 | 302.1 | ||||
4 | 30-Jun-14 | 302.0 | ||||
3 | 31-Mar-14 | 302.1 | ||||
2 | 31-Dec-13 | 302.1 | ||||
1 | 30-Sep-13 | 302.0 | ||||
4 | 30-Jun-13 | 302.0 | ||||
3 | 31-Mar-13 | 302.2 | ||||
2 | 31-Dec-12 | 302.1 | ||||
1 | 30-Sep-12 | 302.1 | ||||
4 | 30-Jun-12 | 302.1 | ||||
3 | 31-Mar-12 | 302.1 | ||||
2 | 31-Dec-11 | 302.1 | ||||
1 | 30-Sep-11 | 302.0 |