Showing posts with label MBMR. Show all posts
Showing posts with label MBMR. Show all posts

Friday 22 June 2012

Investor's Checklist: Industrial Materials

This is a very traditional Old Economy sector, with many hard assets and high fixed costs.

Industrial materials are divided into commodity producers (steel, chemicals) and producers of noncommodity value-added goods and services (machinery, some specialty chemicals).

Buyers of commodities choose their produce on price - otherwise, commodities are the same product, regardless of who makes them.

The sales and profits of companies in this sector are very sensitive to the business cycle.

Very few industrial materials companies have any competitive advantages; the exceptions are those in concentrated industries (e.g., defense), those with a specialized niche product (e.g., Alcoa, some chemicals makers), and, above all, those that can produce their goods at the lowest cost (e.g., Nucor).

Only the most efficient producers will survive the downturn:  The best bet is to be the low-cost producer and owe little debt.

Asset turnover (total asset turnover [TATO] and fixed asset turnover [FATO] measure a manufacturing firm's efficiency.

Watch out for industrial firms with too much debt, large underfunded pension plans, and big acquisitions that distract management.


Ref:  The Five Rules for Successful Stock Investing by Pat Dorsey



Read also:
Investor's Checklist: A Guided Tour of the Market...

Tuesday 3 April 2012

MBMR versus Dutch Lady (A Comparative Study)


3.4.2012 3.4.2012
MBMR Dutch Lady
Income Statement
31/12/2011 31/12/2011
RM (m) RM (m)
Revenue 1,752.30 810.65
Gross Profit 132.71 304.47
Operating Profit 41.998 139.372
Financing costs 1.556 -0.919
PBT 151.099 141.553
PAT 138.053 108.082
EPS (basic) sen 49.77 168.88
EPS (diluted) sen 49.25
Balance Sheet
NCA 1257.34 74.048
CA 775.88 324.465
Total Assets 2033.22 398.513
Total Equity 1307.129 259.154
NCL 373.477 4.051
CL 352.614 135.308
Total Liabilities 726.091 139.359
Total Eq + Liab 2033.22 398.513
Net assets per share 4.550 4.05
Cash & Eq 247.398 193.143
LT Borrowings 371.459 0
ST Borrowings 57.292 0
Net Cash -181.353 193.143
Inventories 251.154 93.448
Trade receivables 264.329 36.713
Trade payables 286.406 121.831
Quick Ratio 1.49 1.71
Current Ratio 2.20 2.40
Cash flow statement
PBT 151.099 141.553
OPBCWC 53.903
Cash from Operations  - 188.290
Net CFO 0.802 161.940
CFI# -291.327 -7.135
CFF 355.727 -47.319
#Acquisition sub  -311.791
Capex -27.114 -10.882
FCF -26.312 151.058
Dividends paid -33.995 -46.400
DPS (sen) 14.00 72.5
No of ord shares (m)
basic 242.864 64
diluted 245.429
Financial Ratios
Gross Profit Margin 7.57% 37.56%
Net Profit Margin 7.88% 13.33%
Asset Turnover 0.86 2.03
Financial Leverage 1.56 1.54
ROA 6.79% 27.12%
ROC 9.27% 163.73%
ROE 10.56% 41.71%
Valuation 3.4.2012 3.4.2012
Price  4.76 36.08
Market cap (m) 1156.03 2309.12
P/E 8.37 21.36
P/BV 0.88 8.91
P/FCF -43.94 15.29
P/Div 34.01 49.77
DPO ratio 0.25 0.43
EY 11.94% 4.68%
FCF/P -2.28% 6.54%
DY 2.94% 2.01%


23.3.2012
It is thus not surprising that MBMR announced thus:
NEW ISSUE OF SECURITIES (CHAPTER 6 OF LISTING REQUIREMENTS): COMBINATION OF NEW ISSUE OF SECURITIES

MBM RESOURCES BERHAD (“MBMR” OR THE “COMPANY”)

(I) PROPOSED BONUS ISSUE; AND
(II) PROPOSED RIGHTS ISSUE WITH WARRANTS 

Thursday 17 February 2011

MBMR

MBM Resources Berhad Company

Business Description:
MBM Resources Berhad (MBMR) is an investment holding company. The Company, through its subsidiaries, operates in four segments:

  • motor vehicles, which is engaged in marketing and distribution of motor vehicles, spare parts and provision of related services; 
  • automotive components, which is engaged in manufacturing of automotive parts and components, interior carpets, steel wheels and discs, and provision of tire assembly services; 
  • vehicles body building, which is engaged in manufacturing and fabrication of vehicles body and provision of related services, and 
  • others, which include investment holding. 
MBMR's direct subsidiaries are Daihatsu (Malaysia) Sdn Bhd, WSA Capital Corporation Sdn Bhd, Galaxy Waves Sdn Bhd, Summit Vehicles Body Works Sdn Bhd, Oriental Extrusions Sdn Bhd, Summer Gallery Sdn Bhd and Inai Benua Sdn Bhd.

Wright Quality Rating: DAD2 Rating Explanations






Stock Data
Current Price (2/11/2011): 3.19

2009 Sales 1,177,992,000
Employees: 1,528

Market Cap: 773,957,800
Shares Outstanding: 242,620,000
Closely Held Shares: 155,058,852








Announcement
Date
Financial
Yr. End
QtrPeriod EndRevenue
RM '000
Profit/Lost
RM'000
EPSAmended
11-Nov-1031-Dec-10330-Sep-10388,70438,76814.16-
17-Aug-1031-Dec-10230-Jun-10404,81643,15416.02-
24-May-1031-Dec-10131-Mar-10363,83545,42616.50-
11-Feb-1031-Dec-09431-Dec-09323,83225,5519.31-

Forecast EPS for next FY = 14.16 x 4 = 56.64 sen
Today's Price (17.2..2011) RM 3.22
Forward PE = 3.22 / 0.5664 = 5.7 x
P/BV = 3.22 / 4.08 = 79%


Historical

5 Yr 
Low PE 5.6
High PE 7.6

10 Yr
Low PE 6.2
High PE 8.9

2005   Revenue   944.82m    Earnings   73.78m    EPS 31.3 sen
2006   Revenue  1132.01m   Earnings   92.09m    EPS 38.6 sen
2007   Revenue 1080.91m    Earnings 110.52m    EPS 45.7 sen
2008   Revenue 1203.04m    Earnings 117.14m    EPS 46.5 sen
2009   Revenue 1177.99m    Earnings   66.53m    EPS 27.5 sen
9M10  Revenue 1157.355m  Earnings 112.787m  EPS 46.66 sen


Balance Sheet

Cash and bank balances 178.559 m
Long term borrowings 14.524m
Short term borrowings 21.598m
Net Cash 142.445m

Current Asset 464.043m  (Cash 178.559m, Acc. Receivables 101.129m, Inventories 178.363m)
Current Liabilities  129.346m
Current Ratio = 464.043 / 129.346 = 3.6 x
Quick Ratio = (178.559 + 101.129) / 129.346 = 2.2 x

Total Assets 1280.493m
Total Equity attributable to owners of the company 989.292m
Net Assets per Share RM 4.08


Cash Flow Statement
Net CFO 1.203m
Capex  -21.179m
FCF  -19.976m


Year  DPS   EPS
2000    8.0   16.2
2001    7.8   37.8
2002  25.9   38.9
2003  15.1   31.9
2004  13.0   19.7
2005  13.0   31.3
2006  13.0   38.6
2007    8.8   45.7
2008  14.1   46.5
2009    6.0   27.5
        124.7  334.1


DPO ratio = 124.7 / 334.1 =  37.3%
Amount of Retained Earnings = 334.1 - 124.7 = 209.4 sen
Earnings Growth = 27.5 - 16.2 = 11.3 sen
Total Return on Retained Earnings (RORE) over 9 years (2000-2009)
= 11.3 / 209.4 = 5.4%




Related:

Return on Retained Capital

A simple mathematical formula measures the capital requirements of maintaining a company's competitive advantage and management's ability to utilize retained earnings to improve shareholders' wealth. In essense this calculation takes theamount of earnings retained by a business for a certain period and measures its effect on the earning capacity of the company.


Updated:  4th quarter results released today.




Announcement
Date
Financial
Yr. End
QtrPeriod EndRevenue
RM '000
Profit/Lost
RM'000
EPSProfit Margin
17-Feb-1131-Dec-10431-Dec-10389,87932,21511.648.26%
11-Nov-1031-Dec-10330-Sep-10388,70438,76814.169.97%
17-Aug-1031-Dec-10230-Jun-10404,81643,15416.0210.7%
24-May-1031-Dec-10131-Mar-10363,83545,42616.5012.5%