Showing posts with label guinness. Show all posts
Showing posts with label guinness. Show all posts

Thursday 2 October 2014

Guinness Anchor Berhad (GAB)














Sunday 7 July 2013

Consumer Stocks on my radar screen

Carlsberg
Guinness
Nestle
Dutch Lady
Hup Seng Industries
Padini
Zhulian


Carlsberg

ROE 64.08%
EPS CAGR 5 Yrs 19.5%
DY High 5.2% - Low 3.6%
D/E 0.02
Revenues Growing last 3 Years
Earnings Growing last 3 Years
LFY Revenues 1584.78 m
LFY Earnings 191.63 m
Gross Margin 36.26%
Market Cap RM  4353.85 m
Shares (m) 305.75
Per Share price RM  14.24
P/E 22.7
DCA Strong


Guinness

ROE 54.62%
EPS CAGR 5 Yrs 13%
DY High 7.1% - Low 4.1%
D/E 0.53
Revenues Growing last 3 Years
Earnings Growing last 3 Years
LFY Revenues  1623.69 m
LFY Earnings 207.40 m
Gross Margin 33.70%
Market Cap  RM 5437.76 m
Shares (m) 302.10
Per Share price RM 18.00
P/E  26.2
DCA Strong


Nestle

ROE 67.27%
EPS CAGR 5 Yrs 11.6%
DY High 4.0% - Low 3.1%
D/E 0.13
Revenues Growing last 3 Years
Earnings Growing last 3 Years
LFY Revenues 4556.42  m
LFY Earnings  505.35 m
Gross Margin 34.09%
Market Cap  RM 14,252.91 m
Shares (m)  234.50
Per Share price RM  60.78
P/E 28.2
DCA Strong


Dutch Lady

ROE 57.08%
EPS CAGR 5 Yrs 21.2%
DY High 6.3% - Low 3.6%
D/E 0.00
Revenues Growing last 3 Years
Earnings Growing last 3 Years
LFY Revenues  882.18 m
LFY Earnings 123.38  m
Gross Margin 58.18%
Market Cap  RM 3101.44 m
Shares (m)  64
Per Share price RM  48.46
P/E 25.1
DCA Strong


Hup Seng Industries

ROE 21.24%
EPS CAGR 5 Yrs 46.9%
DY High 11.0% - Low 7.3%
D/E 0.00
Revenues Growing last 3 Years
Earnings Growing last 3 Years
LFY Revenues 247.82  m
LFY Earnings 32.54  m
Gross Margin 35.47%
Market Cap RM  414.00 m
Shares (m)  120.00
Per Share price RM  3.45
P/E  12.7


Padini

ROE 28.23%
EPS CAGR 5 Yrs 25%
DY High 4.9% - Low 2.9%
D/E 0.15
Revenues Growing last 3 Years
Earnings Growing last 3 Years
LFY Revenues  723.41 m
LFY Earnings  96.00 m
Gross Margin 48.19%
Market Cap RM 1236.87 m
Shares (m) 657.91
Per Share price RM 1.88
P/E 12.9


Zhulian

ROE 25.91%
EPS CAGR 5 Yrs 14.7%
DY High 8.7% - Low 5.4%
D/E 0.00
Revenues Growing last 3 Years
Earnings Growing last 3 Years
LFY Revenues  450.43 m
LFY Earnings 117.09  m
Gross Margin 72.51%
Market Cap RM 1334.00 m
Shares (m) 460.00
Per Share price RM  2.90
P/E 11.4


DCA = durable competitive advantage

Thursday 30 May 2013

Guinness Malaysia is richly valued

Guinness Malaysia

Quarter Q1 eps   Q2 eps Q3 eps Q4  eps FYE eps
30-Jun-13 18.81 21.90 20.24 0.00 60.95
30/06/2012 18.28 21.79 17.06 11.53 68.66
30/06/2011 12.81 21.40 16.21 9.63 60.05
30/06/2010 8.85 14.50 15.38 11.81 50.54
30/06/2009 15.66 11.48 10.79 9.07 47.00
30-Jun-08 14.27 8.90 12.05 6.45 41.67
30-Jun-07 12.27 8.08 11.23 5.68 37.26
30-Jun-06 12.03 9.90 6.93 13.58 42.44
30-Jun-05 9.70 9.48 7.19 9.37 35.74
30-Jun-04 7.00 11.32 5.89 8.38 32.59
Sum 476.90
DPO 101.3%


EPSGR from 2004 to 2012 (Period 8 years) was about 10% (actual is 9.8%).


Historical PE of Guinness (most recent quarters data at the top.)
Quarter High Pr Low Pr ttm-eps High PE Low PE
3 20.88 20.50 72.48 28.81 28.28
2 18.88 16.46 69.30 27.24 23.75
1 16.88 16.00 69.19 24.40 23.12
4 16.00 15.10 68.66 23.30 21.99
3 13.62 12.70 66.76 20.40 19.02
2 13.80 12.80 65.91 20.94 19.42
1 13.50 11.56 65.52 20.60 17.64
4 10.20 9.40 60.05 16.99 15.65
3 10.66 9.95 62.23 17.13 15.99
2 9.84 9.44 61.40 16.03 15.37
1 10.16 9.10 54.50 18.64 16.70
4 8.39 8.05 50.54 16.60 15.93
3 7.78 7.12 47.80 16.28 14.90
2 7.05 6.80 43.21 16.32 15.74
1 7.12 6.78 40.19 17.72 16.87
4 7.00 6.50 47.00 14.89 13.83
3 6.15 5.90 44.38 13.86 13.29
2 5.65 5.35 45.64 12.38 11.72
1 5.20 4.96 43.06 12.08 11.52
4 5.45 5.05 41.67 13.08 12.12
3 5.45 5.20 40.90 13.33 12.71
2 5.55 5.20 40.08 13.85 12.97
1 5.80 5.35 39.26 14.77 13.63
4 6.10 5.25 37.26 16.37 14.09
3 5.90 5.10 45.16 13.06 11.29
2 6.45 5.80 40.86 15.79 14.19
1 6.60 5.90 42.68 15.46 13.82
4 6.30 5.80 42.44 14.84 13.67
3 5.85 5.45 38.23 15.30 14.26
2 5.85 5.40 38.49 15.20 14.03
1 5.95 5.50 38.07 15.63 14.45
4 5.90 5.50 35.74 16.51 15.39
3 5.85 5.35 34.75 16.83 15.40
2 5.60 5.30 33.45 16.74 15.84
1 5.55 5.10 35.29 15.73 14.45
4 5.30 5.05 32.59 16.26 15.50
3 5.05 4.74 30.59 16.51 15.50



On 29.8.2013, it is priced at $20.80 per share.
This is at a P/E of 28.81 times.

Over the last 8 quarters (2 years):
ttm-EPS has grown from 62.23 sen to 72.48 sen (+16.5%)
P/E has expanded from average of 16.56 times to the average of 28.55 (+72.4%)

Market Price of Share = EPS x PE
The share price of Guinness has risen over the last 2 years "enriching" its business owners.  
This share price increase is partly due to improving EPS and mainly due to the very generous P/E expansion during this period.

Has the market price risen ahead of the value based on the fundamentals of this stock?
In any event, the upside return/downside risk ratio is less enticing and also, the potential return based on the current price is less attractive.