MBM Resources Berhad Company
Business Description:
MBM Resources Berhad (MBMR) is an investment holding company. The Company, through its subsidiaries, operates in four segments:
Wright Quality Rating: DAD2
Stock Data
Current Price (2/11/2011): 3.19
2009 Sales 1,177,992,000
Employees: 1,528
Market Cap: 773,957,800
Shares Outstanding: 242,620,000
Closely Held Shares: 155,058,852
Forecast EPS for next FY = 14.16 x 4 = 56.64 senBusiness Description:
MBM Resources Berhad (MBMR) is an investment holding company. The Company, through its subsidiaries, operates in four segments:
- motor vehicles, which is engaged in marketing and distribution of motor vehicles, spare parts and provision of related services;
- automotive components, which is engaged in manufacturing of automotive parts and components, interior carpets, steel wheels and discs, and provision of tire assembly services;
- vehicles body building, which is engaged in manufacturing and fabrication of vehicles body and provision of related services, and
- others, which include investment holding.
Wright Quality Rating: DAD2
Stock Data
Current Price (2/11/2011): 3.19
2009 Sales 1,177,992,000
Employees: 1,528
Market Cap: 773,957,800
Shares Outstanding: 242,620,000
Closely Held Shares: 155,058,852
Announcement Date | Financial Yr. End | Qtr | Period End | Revenue RM '000 | Profit/Lost RM'000 | EPS | Amended | ||||||
11-Nov-10 | 31-Dec-10 | 3 | 30-Sep-10 | 388,704 | 38,768 | 14.16 | - | ||||||
17-Aug-10 | 31-Dec-10 | 2 | 30-Jun-10 | 404,816 | 43,154 | 16.02 | - | ||||||
24-May-10 | 31-Dec-10 | 1 | 31-Mar-10 | 363,835 | 45,426 | 16.50 | - | ||||||
11-Feb-10 | 31-Dec-09 | 4 | 31-Dec-09 | 323,832 | 25,551 | 9.31 | - |
Today's Price (17.2..2011) RM 3.22
Forward PE = 3.22 / 0.5664 = 5.7 x
P/BV = 3.22 / 4.08 = 79%
Historical
5 Yr
Low PE 5.6
High PE 7.6
10 Yr
Low PE 6.2
High PE 8.9
2005 Revenue 944.82m Earnings 73.78m EPS 31.3 sen
2006 Revenue 1132.01m Earnings 92.09m EPS 38.6 sen
2007 Revenue 1080.91m Earnings 110.52m EPS 45.7 sen
2008 Revenue 1203.04m Earnings 117.14m EPS 46.5 sen
2009 Revenue 1177.99m Earnings 66.53m EPS 27.5 sen
9M10 Revenue 1157.355m Earnings 112.787m EPS 46.66 sen
Balance Sheet
Cash and bank balances 178.559 m
Long term borrowings 14.524m
Short term borrowings 21.598m
Net Cash 142.445m
Current Asset 464.043m (Cash 178.559m, Acc. Receivables 101.129m, Inventories 178.363m)
Current Liabilities 129.346m
Current Ratio = 464.043 / 129.346 = 3.6 x
Quick Ratio = (178.559 + 101.129) / 129.346 = 2.2 x
Total Assets 1280.493m
Total Equity attributable to owners of the company 989.292m
Net Assets per Share RM 4.08
Cash Flow Statement
Net CFO 1.203m
Capex -21.179m
FCF -19.976m
Year DPS EPS
2000 8.0 16.2
2001 7.8 37.8
2002 25.9 38.9
2003 15.1 31.9
2004 13.0 19.7
2005 13.0 31.3
2006 13.0 38.6
2007 8.8 45.7
2008 14.1 46.5
2009 6.0 27.5
124.7 334.1
DPO ratio = 124.7 / 334.1 = 37.3%
Amount of Retained Earnings = 334.1 - 124.7 = 209.4 sen
Earnings Growth = 27.5 - 16.2 = 11.3 sen
Total Return on Retained Earnings (RORE) over 9 years (2000-2009)
= 11.3 / 209.4 = 5.4%
Related:
Return on Retained Capital
A simple mathematical formula measures the capital requirements of maintaining a company's competitive advantage and management's ability to utilize retained earnings to improve shareholders' wealth. In essense this calculation takes theamount of earnings retained by a business for a certain period and measures its effect on the earning capacity of the company.
Announcement Date | Financial Yr. End | Qtr | Period End | Revenue RM '000 | Profit/Lost RM'000 | EPS | Profit Margin | ||||||
17-Feb-11 | 31-Dec-10 | 4 | 31-Dec-10 | 389,879 | 32,215 | 11.64 | 8.26% | ||||||
11-Nov-10 | 31-Dec-10 | 3 | 30-Sep-10 | 388,704 | 38,768 | 14.16 | 9.97% | ||||||
17-Aug-10 | 31-Dec-10 | 2 | 30-Jun-10 | 404,816 | 43,154 | 16.02 | 10.7% | ||||||
24-May-10 | 31-Dec-10 | 1 | 31-Mar-10 | 363,835 | 45,426 | 16.50 | 12.5% |
1 comment:
Do you think that it is save to buy in at 3.3?
Post a Comment