Thursday, 19 December 2024

MYEG

MYEG

HISTORICAL PERFORMANCE

FY   REV   NP   NPM(%)
2017  372   202   54.2
2018  319   170   53.4
2018  246 -41.4  -16.8
2019  357   175    49
2019  239   130    54.3
2020  532   268    50.4
2021  724   316    43.6
2022  651   399    61.2
2023  774   488    63
2024(3Q)  723   516   71.4

Revenues and Net Profits are in RM millions


PE

Year 2015 to 2020:
It was trading at PEs ranging from 40 to 80. 
In 2018, its PE dropped to around 10; this coincided with BN losing its power in that general election.

Year 2020 to 2024: 
PE ranged from 10 to 30. 
This PE has trended downwards during this period.
On 18.12.2024, it is trading at PE of 10.77 which is at the lowest point in its PE range.

Why? Is it a risky company going forward? Are investors of the opinion its growth might not be so good going forward?


Insiders

CEO Wong Thean Soon has reduced his shareholdings by 67 million shares, and now holds 760.77 million shares.


Dividends

It pays dividends yearly. 
The dividends paid in the first half of this decade were higher than those paid in the recent 5 years. Latest dividend was 1.930 sen per share for FY ending 31.12.2023 .
DY of 2.04% at today's price of 0.945 per share.


Financial Information

PE 10.82
ROE 24.73%
P/B 2.68
NTA 0.353
DPO ratio 28%- 29%


Why is MYEG trading at low PE? 
Its net profit has increased since 2020. 
Maybe we should look at its debts and its FCFs?
Its account receivable has grown faster than its increase in revenues.
A big percentage of its total assets are intangible assets.


All values are in RM millions

YEAR                        2019   2020   2021   2022   2023
REVENUE                  461     511     703     651     774
EBIT                           257     283      332      399    583
INTEREST EXP            7         8        6.7       9.2     40
NET PROFIT              242     269     316     399     488



YEAR                          2019   2020   2021   2022   2023
CA                                  325   551     649      850    1148
NET PPE                       314    337     311      390      368
INTANG, ASSETS         18      18     343      783    1226
TOTAL ASSETS         1030   1417  1884   2540    3218
TOTAL EQUITIES       708   1143  1541    1872    2200
TOTAL LIAB.               322    274    342      668    1017

AR                               219     241      372      663    700

ST DEBT                      49       48        68      158    152            
LT DEBT                    137     123        98      325    728
TOTAL DEBT            186     171      166      483    880

DIVIDENDS                66       87        79        45      47


YEAR                         2019   2020   2021   2022   2023
NOCF                          154     295      121      304    502
CAPEX(F.A.+ OTH)     70      52      285       542    482
CAPEX(F.A.)                 70      52       42         75      14
CAPEX(OTHER A.)        -        -      243       467    468

FCF                                 84    243   -164      -238     20


No comments: