Green Packet | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | ||||||
2003 | ||||||
2004 | ||||||
2005 | 0 | 8.9 | 8.9 | |||
2006 | 2 | 11.5 | 9.5 | |||
2007 | 5.1 | 7 | 1.9 | |||
2008 | 0 | -10.6 | -10.6 | |||
2009 | 0 | -27.8 | -27.8 | |||
2010 | 0 | -21.8 | -21.8 | |||
2011 | 0 | -13.5 | P | -13.5 | ||
2012 | ||||||
Total | 7.1 | -46.3 | -53.4 | |||
From | 2005 | to | 2011 | |||
EPS increase (sen) | -22.4 | |||||
DPO | -15% | |||||
Return on retained earnings | 42% (NM) | |||||
(Figures are in sens) |
Keep INVESTING Simple and Safe (KISS) ****Investment Philosophy, Strategy and various Valuation Methods**** The same forces that bring risk into investing in the stock market also make possible the large gains many investors enjoy. It’s true that the fluctuations in the market make for losses as well as gains but if you have a proven strategy and stick with it over the long term you will be a winner!****Warren Buffett: Rule No. 1 - Never lose money. Rule No. 2 - Never forget Rule No. 1.
Thursday 30 August 2012
Green Packet - Return on Retained Earnings
Maxis - Return on Retained Earnings
Maxis | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | ||||||
2003 | ||||||
2004 | ||||||
2005 | ||||||
2006 | ||||||
2007 | ||||||
2008 | ||||||
2009 | 0 | 21 | 21 | |||
2010 | 39 | 30.6 | -8.4 | |||
2011 | 40 | 33.7 | P | -6.3 | ||
2012 | 40 | E | 29 | F | -11 | |
Total | 119 | 114.3 | -4.7 | |||
From | 2009 | to | 2012 | |||
EPS increase (sen) | 8.0 | |||||
DPO | 104% | |||||
Return on retained earnings | -170% | |||||
(Figures are in sens) |
Digi - Return on Retained Earnings
Digi | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | 0 | 1.2 | 1.2 | |||
2003 | 0 | 1.7 | 1.7 | |||
2004 | 0 | 3.8 | 3.8 | |||
2005 | 0 | 5.6 | 5.6 | |||
2006 | 3.9 | 10.7 | 6.8 | |||
2007 | 16.5 | 14.2 | -2.3 | |||
2008 | 19.3 | 14.7 | -4.6 | |||
2009 | 17.7 | 12.9 | -4.8 | |||
2010 | 17.4 | 15.2 | -2.2 | |||
2011 | 15.3 | 16.1 | P | 0.8 | ||
2012 | ||||||
Total | 90.1 | 96.1 | 6 | |||
From | 2002 | to | 2011 | |||
EPS increase (sen) | 14.9 | |||||
DPO | 94% | |||||
Return on retained earnings | 248% | |||||
(Figures are in sens) |
YTL - Return on Retain Earnings
YTL Corp | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | 1 | 4.4 | 3.4 | |||
2003 | 1 | 4.5 | 3.5 | |||
2004 | 1 | 7.2 | 6.2 | |||
2005 | 1 | 6.8 | 5.8 | |||
2006 | 1.1 | 7.2 | 6.1 | |||
2007 | 3.6 | 7.7 | 4.1 | |||
2008 | 3.6 | 9.2 | 5.6 | |||
2009 | 1.1 | 8.8 | 7.7 | |||
2010 | 1.5 | 8.9 | 7.4 | |||
2011 | 2 | 10.9 | 8.9 | |||
2012 | ||||||
Total | 16.9 | 75.6 | 58.7 | |||
From | 2002 | to | 2011 | |||
EPS increase (sen) | 6.5 | |||||
DPO | 22% | |||||
Return on retained earnings | 11% | |||||
(Figures are in sens) |
UMW - Return on Retained Earnings
UMW | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | 4.3 | 24.6 | 20.3 | |||
2003 | 5.9 | 23.1 | 17.2 | |||
2004 | 7.2 | 16.5 | 9.3 | |||
2005 | 9.9 | 28 | 18.1 | |||
2006 | 13.7 | 30 | 16.3 | |||
2007 | 15.9 | 43.6 | 27.7 | |||
2008 | 30.3 | 51.8 | 21.5 | |||
2009 | 24.7 | 34.2 | 9.5 | |||
2010 | 24 | 45.7 | 21.7 | |||
2011 | 30 | 43.1 | P | 13.1 | ||
2012 | ||||||
Total | 165.9 | 340.6 | 174.7 | |||
From | 2002 | to | 2011 | |||
EPS increase (sen) | 18.5 | |||||
DPO | 49% | |||||
Return on retained earnings | 11% | |||||
(Figures are in sens) |
KLCC Property - Return on Retained Earnings
KLCC Property | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | ||||||
2003 | 0 | 12.9 | 12.9 | |||
2004 | 6.8 | 14.7 | 7.9 | |||
2005 | 7.9 | 19 | 11.1 | |||
2006 | 8.7 | 19.9 | 11.2 | |||
2007 | 10.4 | 22.6 | 12.2 | |||
2008 | 10.5 | 24 | 13.5 | |||
2009 | 11 | 25 | 14 | |||
2010 | 12 | 27.9 | 15.9 | |||
2011 | 12 | 30.9 | P | 18.9 | ||
2012 | ||||||
Total | 79.3 | 196.9 | 117.6 | |||
From | 2002 | to | 2011 | |||
EPS increase (sen) | 30.9 | |||||
DPO | 40% | |||||
Return on retained earnings | 26% | |||||
(Figures are in sens) | ||||||
Crescendo - Return on Retained Earnings
Crescendo | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | 3.6 | 11.7 | 8.1 | |||
2003 | 3.6 | 10.8 | 7.2 | |||
2004 | 4.7 | 9.7 | 5 | |||
2005 | 5 | 11.3 | 6.3 | |||
2006 | 5.1 | 12.5 | 7.4 | |||
2007 | 5.2 | 9.6 | 4.4 | |||
2008 | 6 | 14.5 | 8.5 | |||
2009 | 5.5 | 20.2 | 14.7 | |||
2010 | 6 | 11.6 | 5.6 | |||
2011 | 8.3 | 21.1 | 12.8 | |||
2012 | 0 | |||||
Total | 53 | 133 | 80 | |||
From | 2002 | to | 2011 | |||
EPS increase (sen) | 9.4 | |||||
DPO | 40% | |||||
Return on retained earnings | 12% | |||||
(Figures are in sens) |
Maybulk - Return on Retained Earnings
Maybulk | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | ||||||
2003 | 3.6 | 10.8 | 7.2 | |||
2004 | 5.6 | 26.3 | 20.7 | |||
2005 | 9.6 | 63.2 | 53.6 | |||
2006 | 13.6 | 26.8 | 13.2 | |||
2007 | 32 | 52.1 | 20.1 | |||
2008 | 38.1 | 54.7 | 16.6 | |||
2009 | 30 | 19.6 | -10.4 | |||
2010 | 15 | 23.8 | 8.8 | |||
2011 | 10 | 10.7 | P | 0.7 | ||
2012 | ||||||
Total | 157.5 | 288 | 130.5 | |||
From | 2003 | to | 2011 | |||
EPS increase (sen) | -0.1 | |||||
DPO | 55% | |||||
Return on retained earnings | 0% | |||||
(Figures are in sens) |
AirAsia - Return on Retained Earnings
AirAsia | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | ||||||
2003 | 0 | 2.1 | 2.1 | |||
2004 | 0 | 4.8 | 4.8 | |||
2005 | 0 | 8.6 | 8.6 | |||
2006 | 0 | 21.1 | 21.1 | |||
2007 | 0 | 24.6 | 24.6 | |||
2008 | 0 | -11.3 | -11.3 | |||
2009 | 0 | 15.1 | 15.1 | |||
2010 | 0 | 15.8 | 15.8 | |||
2011 | 2.3 | 27.1 | P | 24.8 | ||
2012 | ||||||
Total | 2.3 | 107.9 | 105.6 | |||
From | 2003 | to | 2011 | |||
EPS increase (sen) | 25.0 | |||||
DPO | 2% | |||||
Return on retained earnings | 24% | |||||
(Figures are in sens) |
Malaysia Airline System (MAS) - Return on Retained Earnings
MAS | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | 0 | -2.9 | -2.9 | |||
2003 | 1.9 | 18.9 | 17 | |||
2004 | 1.9 | 18.2 | 16.3 | |||
2005 | 1.9 | -101 | -102.9 | |||
2006 | 0 | -17.7 | -17.7 | |||
2007 | 0 | 26.1 | 26.1 | |||
2008 | 2.1 | 16.3 | 14.2 | |||
2009 | 0 | 25.2 | 25.2 | |||
2010 | 0 | 5.2 | 5.2 | |||
2011 | 0 | -79.7 | P | -79.7 | ||
2012 | ||||||
Total | 7.8 | -91.4 | -99.2 | |||
From | 2002 | to | 2011 | |||
EPS increase (sen) | -76.8 | |||||
DPO | -9% | |||||
Return on retained earnings | 77% | |||||
(Figures are in sens) |
Analabs - Return on Retained Earnings
Analabs | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | 2.7 | 16 | 13.3 | |||
2003 | 1 | 2.9 | 1.9 | |||
2004 | 1 | 5.5 | 4.5 | |||
2005 | 0 | 7.2 | 7.2 | |||
2006 | 1.3 | 4.5 | 3.2 | |||
2007 | 2 | 10.9 | 8.9 | |||
2008 | 3.3 | 16.1 | 12.8 | |||
2009 | 3.4 | 16.6 | 13.2 | |||
2010 | 3.8 | 25.3 | 21.5 | |||
2011 | 3.8 | 29.1 | 25.3 | |||
2012 | ||||||
Total | 22.3 | 134.1 | 111.8 | |||
From | 2002 | to | 2011 | |||
EPS increase (sen) | 13.1 | |||||
DPO | 17% | |||||
Return on retained earnings | 12% | |||||
(Figures are in sens) |
Insas - Return on Retained Earnings
Insas | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | 0 | -1.6 | -1.6 | |||
2003 | 0 | -2.2 | -2.2 | |||
2004 | 0 | 1.1 | 1.1 | |||
2005 | 0 | 2.8 | 2.8 | |||
2006 | 0 | 2.3 | 2.3 | |||
2007 | 0 | 7.1 | 7.1 | |||
2008 | 0 | 3.9 | 3.9 | |||
2009 | 0 | 0.4 | 0.4 | |||
2010 | 0 | 7 | 7 | |||
2011 | 0 | 9.8 | 9.8 | |||
2012 | ||||||
Total | 0 | 30.6 | 30.6 | |||
From | 2002 | to | 2011 | |||
EPS increase (sen) | 11.4 | |||||
DPO | 0% | |||||
Return on retained earnings | 37% | |||||
(Figures are in sens) | ||||||
Hong Leong Bank - Return on Retained Earnings
Hong Leong Bank | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | 7.6 | 33.9 | 26.3 | |||
2003 | 27.3 | 39.2 | 11.9 | |||
2004 | 16.7 | 23.3 | 6.6 | |||
2005 | 16.7 | 31.7 | 15 | |||
2006 | 16.7 | 33.6 | 16.9 | |||
2007 | 17.1 | 41.3 | 24.2 | |||
2008 | 17.3 | 49.4 | 32.1 | |||
2009 | 17.4 | 60.3 | 42.9 | |||
2010 | 17.4 | 65.7 | 48.3 | |||
2011 | 18 | 73.1 | 55.1 | |||
2012 | ||||||
Total | 172.2 | 451.5 | 279.3 | |||
From | 2002 | to | 2011 | |||
EPS increase (sen) | 39.2 | |||||
DPO | 38% | |||||
Return on retained earnings | 14% | |||||
(Figures are in sens) |
Guan Chong - Return on Retained Earnings
Guan Chong | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | ||||||
2003 | ||||||
2004 | ||||||
2005 | 2.3 | 5.1 | 2.8 | |||
2006 | 2.8 | 5.2 | 2.4 | |||
2007 | 2.3 | 4.2 | 1.9 | |||
2008 | 0.7 | 2.1 | 1.4 | |||
2009 | 2 | 4.2 | 2.2 | |||
2010 | 5.4 | 28.7 | 23.3 | |||
2011 | 12.3 | 36.68 | 24.38 | |||
2012 | ||||||
Total | 27.8 | 86.18 | 58.38 | |||
From | 2005 | to | 2011 | |||
EPS increase (sen) | 31.6 | |||||
DPO | 32% | |||||
Return on retained earnings | 54% | |||||
(Figures are in sens) |
Petron (ESSO) - Return on Retained Earnings
Petron (ESSO) | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | 7.2 | -3.2 | -10.4 | |||
2003 | 7.2 | 21.1 | 13.9 | |||
2004 | 8.6 | -9 | -17.6 | |||
2005 | 8.6 | 7.3 | -1.3 | |||
2006 | 8.6 | 2.6 | -6 | |||
2007 | 8.8 | 21.2 | 12.4 | |||
2008 | 8.9 | -93.1 | -102 | |||
2009 | 9 | 53.9 | 44.9 | |||
2010 | 9 | 99.5 | 90.5 | |||
2011 | 10.5 | 56.8 | 46.3 | |||
2012 | ||||||
Total | 86.4 | 157.1 | 70.7 | |||
From | 2008 | to | 2011 | |||
EPS increase (sen) | 60.0 | |||||
DPO | 55% | |||||
Return on retained earnings | 85% | |||||
(Figures are in sens) | ||||||
Hartalega - Return on Retained Earnings
Hartalega | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | ||||||
2003 | ||||||
2004 | ||||||
2005 | ||||||
2006 | ||||||
2007 | ||||||
2008 | 3.3 | 9.8 | 6.5 | |||
2009 | 8 | 21.5 | 13.5 | |||
2010 | 13.3 | 40.2 | 26.9 | |||
2011 | 21 | 52.3 | 31.3 | |||
2012 | 18 | 55.37 | 37.37 | |||
Total | 63.6 | 179.17 | 115.57 | |||
From | 2008 | to | 2012 | |||
EPS increase (sen) | 45.6 | |||||
DPO | 35% | |||||
Return on retained earnings | 39% | |||||
(Figures are in sens) | ||||||
Tenaga - Return on Retained Earnings
Tenaga | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | 4.7 | 22 | 17.3 | |||
2003 | 5.5 | 21.6 | 16.1 | |||
2004 | 8.4 | 28.2 | 19.8 | |||
2005 | 7.4 | 22.6 | 15.2 | |||
2006 | 8.5 | 34.9 | 26.4 | |||
2007 | 21.2 | 66 | 44.8 | |||
2008 | 11.9 | 47.2 | 35.3 | |||
2009 | 10.6 | 39.8 | 29.2 | |||
2010 | 12.5 | 46.8 | 34.3 | |||
2011 | 3.4 | 12.7 | 9.3 | |||
2012 | 10 | E | 60 | E | 50 | |
Total | 104.1 | 401.8 | 297.7 | |||
From 2002 to 2012 | ||||||
EPS increase (sen) | 38.0 | |||||
DPO | 26% | |||||
Return on retained earnings | 13% | |||||
(Figures are in sens) | ||||||
TM (Telekom Malaysia) - Return on Retained Earnings
TM (Telekom Malaysia) | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | 2.4 | 5.8 | 3.4 | |||
2003 | 1.6 | 9.4 | 7.8 | |||
2004 | 5.4 | 7 | 1.6 | |||
2005 | 6.6 | 3 | -3.6 | |||
2006 | 6.5 | 11.4 | 4.9 | |||
2007 | 9 | 12.8 | 3.8 | |||
2008 | 10.6 | 5.2 | -5.4 | |||
2009 | 16.6 | 15.8 | -0.8 | |||
2010 | 18.1 | 14 | -4.1 | |||
2011 | 18.9 | 33.3 | 14.4 | |||
Total | 95.7 | 117.7 | 22 | |||
From | 2002 | to | 2011 | |||
EPS increase (sen) | 27.5 | |||||
DPO | 81% | |||||
Return on retained earnings | 125% | |||||
(Figures are in sens) |
Subscribe to:
Posts (Atom)