| KPJ | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 2.2 | 2.5 | 0.3 | |||
| 2003 | 1.6 | 4.6 | 3 | |||
| 2004 | 1.4 | 5 | 3.6 | |||
| 2005 | 1.6 | 5.5 | 3.9 | |||
| 2006 | 2.5 | 5.6 | 3.1 | |||
| 2007 | 5.5 | 11.5 | 6 | |||
| 2008 | 4 | 12.4 | 8.4 | |||
| 2009 | 5.2 | 17.6 | 12.4 | |||
| 2010 | 4.9 | 21.2 | 16.3 | |||
| 2011 | 11.2 | 22.5 | P | 11.3 | ||
| Total | 40.1 | 108.4 | 68.3 | |||
| 2002-2011 | ||||||
| EPS increase (sen) | 20.0 | |||||
| DPO | 37% | |||||
| Return on retained earnings | 29% | |||||
| (Figures are in sens) | ||||||
Keep INVESTING Simple and Safe (KISS)***** Investment Philosophy, Strategy and various Valuation Methods***** Warren Buffett: Rule No. 1 - Never lose money. Rule No. 2 - Never forget Rule No. 1.
Thursday, 30 August 2012
KPJ - Return on Retained Earnings
APM - Return on Retained Earnings
| APM | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 11.2 | 35.5 | 24.3 | |||
| 2003 | 9.2 | 24.2 | 15 | |||
| 2004 | 7.9 | 29.1 | 21.2 | |||
| 2005 | 12.2 | 34.8 | 22.6 | |||
| 2006 | 9.4 | 27.5 | 18.1 | |||
| 2007 | 10.8 | 26.7 | 15.9 | |||
| 2008 | 11.8 | 25.4 | 13.6 | |||
| 2009 | 11.3 | 36 | 24.7 | |||
| 2010 | 13.5 | 60.1 | 46.6 | |||
| 2011 | 16.5 | 59.5 | P | 43 | ||
| Total | 113.8 | 358.8 | 245 | |||
| 2002-2011 | ||||||
| EPS increase (sen) | 24.0 | |||||
| DPO | 32% | |||||
| Return on retained earnings | 10% | |||||
| (Figures are in sens) | ||||||
United Plantations - Return on Retained Earnings
| United Plantations | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 21.1 | 37.2 | 16.1 | |||
| 2003 | 19.8 | 45.4 | 25.6 | |||
| 2004 | 21.6 | 57.9 | 36.3 | |||
| 2005 | 21.6 | 63.9 | 42.3 | |||
| 2006 | 26.8 | 72.1 | 45.3 | |||
| 2007 | 25.8 | 86.2 | 60.4 | |||
| 2008 | 29.8 | 151 | 121.2 | |||
| 2009 | 37.5 | 129 | 91.5 | |||
| 2010 | 63.8 | 133 | 69.2 | |||
| 2011 | 71.2 | 182 | P | 110.8 | ||
| Total | 339 | 957.7 | 618.7 | |||
| 2002-2011 | ||||||
| EPS increase (sen) | 144.8 | |||||
| DPO | 35% | |||||
| Return on retained earnings | 23% | |||||
| (Figures are in sens) | ||||||
KLK - Return on Retained Earnings
| Kuala Lumpur Kepong | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 7.2 | 24.5 | 17.3 | |||
| 2003 | 9.6 | 33.7 | 24.1 | |||
| 2004 | 13.1 | 39.7 | 26.6 | |||
| 2005 | 15.5 | 36.1 | 20.6 | |||
| 2006 | 21.1 | 33.7 | 12.6 | |||
| 2007 | 26.8 | 57.7 | 30.9 | |||
| 2008 | 40.7 | 103 | 62.3 | |||
| 2009 | 53.8 | 60.6 | 6.8 | |||
| 2010 | 45 | 85.8 | 40.8 | |||
| 2011 | 60 | 127 | 67 | |||
| Total | 292.8 | 601.8 | 309 | |||
| 2002-2011 | ||||||
| EPS increase (sen) | 102.5 | |||||
| DPO | 49% | |||||
| Return on retained earnings | 33% | |||||
| (Figures are in sens) | ||||||
Boustead - Return on Retained Earnings
| Boustead | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 3.2 | 11.1 | 7.9 | |||
| 2003 | 3.7 | 16.7 | 13 | |||
| 2004 | 8 | 22 | 14 | |||
| 2005 | 9.3 | 14.4 | 5.1 | |||
| 2006 | 9.3 | 7.8 | -1.5 | |||
| 2007 | 10.9 | 49.1 | 38.2 | |||
| 2008 | 18 | 59.7 | 41.7 | |||
| 2009 | 18.2 | 26.7 | 8.5 | |||
| 2010 | 20.8 | 38.3 | 17.5 | |||
| 2011 | 35.9 | 34.2 | -1.7 | |||
| Total | 137.3 | 280 | 142.7 | |||
| 2002-2011 | ||||||
| EPS increase (sen) | 23.1 | |||||
| DPO | 49% | |||||
| Return on retained earnings | 16% | |||||
| (Figures are in sens) | ||||||
Petronas Gas
| Petronas Gas | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2003 | 30 | 33.2 | 3.2 | |||
| 2004 | 18.6 | 32.4 | 13.8 | |||
| 2005 | 30.8 | 41.6 | 10.8 | |||
| 2006 | 35.8 | 49.1 | 13.3 | |||
| 2007 | 38.3 | 63 | 24.7 | |||
| 2008 | 42.5 | 55.2 | 12.7 | |||
| 2009 | 48.7 | 48.7 | 0 | |||
| 2010 | 50 | 47 | -3 | |||
| 2011 | 50 | 72 | 22 | |||
| Total | 344.7 | 442.2 | 97.5 | |||
| 2003-2011 | ||||||
| EPS increase (sen) | 38.8 | |||||
| DPO | 78% | |||||
| Return on retained earnings | 40% | |||||
| (Figures are in sens) | ||||||
Poh Kong - Return on Retained Earnings
| Poh Kong | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2004 | 1 | 8.5 | 7.5 | |||
| 2005 | 1.2 | 2.9 | 1.7 | |||
| 2006 | 1.2 | 5.3 | 4.1 | |||
| 2007 | 1.3 | 4.5 | 3.2 | |||
| 2008 | 1.4 | 7 | 5.6 | |||
| 2009 | 1.4 | 6.9 | 5.5 | |||
| 2010 | 1.4 | 8 | 6.6 | |||
| 2011 | 1.4 | 10 | 8.6 | |||
| Total | 10.3 | 53.1 | 42.8 | |||
| 2003-2011 | ||||||
| EPS increase (sen) | 1.5 | |||||
| DPO | 19% | |||||
| Return on retained earnings | 4% | |||||
| (Figures are in sens) | ||||||
Tongher - Return on Retained Earnings
| Tong Herr | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 5.3 | 9.8 | 4.5 | |||
| 2003 | 5.3 | 16.2 | 10.9 | |||
| 2004 | 14 | 35.4 | 21.4 | |||
| 2005 | 12.1 | 23.4 | 11.3 | |||
| 2006 | 13 | 43.7 | 30.7 | |||
| 2007 | 10.2 | 51 | 40.8 | |||
| 2008 | 13.9 | 14.4 | 0.5 | |||
| 2009 | 5 | 6.6 | 1.6 | |||
| 2010 | 5 | 14.4 | 9.4 | |||
| 2011 | 6 | 29 | 23 | |||
| Total | 89.8 | 243.9 | 154.1 | |||
| 2002-2011 | ||||||
| EPS increase (sen) | 19.2 | |||||
| DPO | 37% | |||||
| Return on retained earnings | 12% | |||||
| (All figures are in sens) | ||||||
TSM Global - Return on Retained Earnings
TSM Global (formerly Juan Kuang)
(Figures are in sens)
(Figures are in sens)
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 0 | -1.3 | -1.3 | |||
| 2003 | 0 | -12.9 | -12.9 | |||
| 2004 | 0 | -4.7 | -4.7 | |||
| 2005 | 0 | 14.6 | 14.6 | |||
| 2006 | 0 | 11.5 | 11.5 | |||
| 2007 | 0 | 10.9 | 10.9 | |||
| 2008 | 2.5 | 18.6 | 16.1 | |||
| 2009 | 2.5 | 20 | 17.5 | |||
| 2010 | 2.5 | 22.3 | 19.8 | |||
| 2011 | 5 | 24.9 | 19.9 | |||
| Total | 12.5 | 103.9 | 91.4 | |||
| 2002-2011 | ||||||
| DPO | 12% | |||||
| EPS increase (sen) | 26.2 | |||||
| Return on retained earnings | 29% | |||||
Top Glove - Return on Retained Earnings
Top Glove
(Figures are in sens)
(Figures are in sens)
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 0.6 | 3.5 | 2.9 | |||
| 2003 | 1.8 | 4.9 | 3.1 | |||
| 2004 | 2.4 | 7.6 | 5.2 | |||
| 2005 | 2.7 | 11 | 8.3 | |||
| 2006 | 3 | 14.6 | 11.6 | |||
| 2007 | 4.6 | 17.3 | 12.7 | |||
| 2008 | 5.5 | 18.7 | 13.2 | |||
| 2009 | 11 | 28.5 | 17.5 | |||
| 2010 | 16 | 42.4 | 26.4 | |||
| 2011 | 11 | 19.4 | 8.4 | |||
| Total | 58.6 | 167.9 | 109.3 | |||
| 2002-2011 | ||||||
| DPO | 35% | |||||
| EPS increase (sen) | 15.9 | |||||
| Return on retained earnings | 15% | |||||
Subscribe to:
Posts (Atom)