| Maxis | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | ||||||
| 2004 | ||||||
| 2005 | ||||||
| 2006 | ||||||
| 2007 | ||||||
| 2008 | ||||||
| 2009 | 0 | 21 | 21 | |||
| 2010 | 39 | 30.6 | -8.4 | |||
| 2011 | 40 | 33.7 | P | -6.3 | ||
| 2012 | 40 | E | 29 | F | -11 | |
| Total | 119 | 114.3 | -4.7 | |||
| From | 2009 | to | 2012 | |||
| EPS increase (sen) | 8.0 | |||||
| DPO | 104% | |||||
| Return on retained earnings | -170% | |||||
| (Figures are in sens) | ||||||
Keep INVESTING Simple and Safe (KISS)***** Investment Philosophy, Strategy and various Valuation Methods***** Warren Buffett: Rule No. 1 - Never lose money. Rule No. 2 - Never forget Rule No. 1.
Thursday, 30 August 2012
Maxis - Return on Retained Earnings
Digi - Return on Retained Earnings
| Digi | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 0 | 1.2 | 1.2 | |||
| 2003 | 0 | 1.7 | 1.7 | |||
| 2004 | 0 | 3.8 | 3.8 | |||
| 2005 | 0 | 5.6 | 5.6 | |||
| 2006 | 3.9 | 10.7 | 6.8 | |||
| 2007 | 16.5 | 14.2 | -2.3 | |||
| 2008 | 19.3 | 14.7 | -4.6 | |||
| 2009 | 17.7 | 12.9 | -4.8 | |||
| 2010 | 17.4 | 15.2 | -2.2 | |||
| 2011 | 15.3 | 16.1 | P | 0.8 | ||
| 2012 | ||||||
| Total | 90.1 | 96.1 | 6 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 14.9 | |||||
| DPO | 94% | |||||
| Return on retained earnings | 248% | |||||
| (Figures are in sens) | ||||||
YTL - Return on Retain Earnings
| YTL Corp | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 1 | 4.4 | 3.4 | |||
| 2003 | 1 | 4.5 | 3.5 | |||
| 2004 | 1 | 7.2 | 6.2 | |||
| 2005 | 1 | 6.8 | 5.8 | |||
| 2006 | 1.1 | 7.2 | 6.1 | |||
| 2007 | 3.6 | 7.7 | 4.1 | |||
| 2008 | 3.6 | 9.2 | 5.6 | |||
| 2009 | 1.1 | 8.8 | 7.7 | |||
| 2010 | 1.5 | 8.9 | 7.4 | |||
| 2011 | 2 | 10.9 | 8.9 | |||
| 2012 | ||||||
| Total | 16.9 | 75.6 | 58.7 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 6.5 | |||||
| DPO | 22% | |||||
| Return on retained earnings | 11% | |||||
| (Figures are in sens) | ||||||
UMW - Return on Retained Earnings
| UMW | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 4.3 | 24.6 | 20.3 | |||
| 2003 | 5.9 | 23.1 | 17.2 | |||
| 2004 | 7.2 | 16.5 | 9.3 | |||
| 2005 | 9.9 | 28 | 18.1 | |||
| 2006 | 13.7 | 30 | 16.3 | |||
| 2007 | 15.9 | 43.6 | 27.7 | |||
| 2008 | 30.3 | 51.8 | 21.5 | |||
| 2009 | 24.7 | 34.2 | 9.5 | |||
| 2010 | 24 | 45.7 | 21.7 | |||
| 2011 | 30 | 43.1 | P | 13.1 | ||
| 2012 | ||||||
| Total | 165.9 | 340.6 | 174.7 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 18.5 | |||||
| DPO | 49% | |||||
| Return on retained earnings | 11% | |||||
| (Figures are in sens) | ||||||
KLCC Property - Return on Retained Earnings
| KLCC Property | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | 0 | 12.9 | 12.9 | |||
| 2004 | 6.8 | 14.7 | 7.9 | |||
| 2005 | 7.9 | 19 | 11.1 | |||
| 2006 | 8.7 | 19.9 | 11.2 | |||
| 2007 | 10.4 | 22.6 | 12.2 | |||
| 2008 | 10.5 | 24 | 13.5 | |||
| 2009 | 11 | 25 | 14 | |||
| 2010 | 12 | 27.9 | 15.9 | |||
| 2011 | 12 | 30.9 | P | 18.9 | ||
| 2012 | ||||||
| Total | 79.3 | 196.9 | 117.6 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 30.9 | |||||
| DPO | 40% | |||||
| Return on retained earnings | 26% | |||||
| (Figures are in sens) | ||||||
Crescendo - Return on Retained Earnings
| Crescendo | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 3.6 | 11.7 | 8.1 | |||
| 2003 | 3.6 | 10.8 | 7.2 | |||
| 2004 | 4.7 | 9.7 | 5 | |||
| 2005 | 5 | 11.3 | 6.3 | |||
| 2006 | 5.1 | 12.5 | 7.4 | |||
| 2007 | 5.2 | 9.6 | 4.4 | |||
| 2008 | 6 | 14.5 | 8.5 | |||
| 2009 | 5.5 | 20.2 | 14.7 | |||
| 2010 | 6 | 11.6 | 5.6 | |||
| 2011 | 8.3 | 21.1 | 12.8 | |||
| 2012 | 0 | |||||
| Total | 53 | 133 | 80 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 9.4 | |||||
| DPO | 40% | |||||
| Return on retained earnings | 12% | |||||
| (Figures are in sens) | ||||||
Maybulk - Return on Retained Earnings
| Maybulk | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | 3.6 | 10.8 | 7.2 | |||
| 2004 | 5.6 | 26.3 | 20.7 | |||
| 2005 | 9.6 | 63.2 | 53.6 | |||
| 2006 | 13.6 | 26.8 | 13.2 | |||
| 2007 | 32 | 52.1 | 20.1 | |||
| 2008 | 38.1 | 54.7 | 16.6 | |||
| 2009 | 30 | 19.6 | -10.4 | |||
| 2010 | 15 | 23.8 | 8.8 | |||
| 2011 | 10 | 10.7 | P | 0.7 | ||
| 2012 | ||||||
| Total | 157.5 | 288 | 130.5 | |||
| From | 2003 | to | 2011 | |||
| EPS increase (sen) | -0.1 | |||||
| DPO | 55% | |||||
| Return on retained earnings | 0% | |||||
| (Figures are in sens) | ||||||
AirAsia - Return on Retained Earnings
| AirAsia | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | 0 | 2.1 | 2.1 | |||
| 2004 | 0 | 4.8 | 4.8 | |||
| 2005 | 0 | 8.6 | 8.6 | |||
| 2006 | 0 | 21.1 | 21.1 | |||
| 2007 | 0 | 24.6 | 24.6 | |||
| 2008 | 0 | -11.3 | -11.3 | |||
| 2009 | 0 | 15.1 | 15.1 | |||
| 2010 | 0 | 15.8 | 15.8 | |||
| 2011 | 2.3 | 27.1 | P | 24.8 | ||
| 2012 | ||||||
| Total | 2.3 | 107.9 | 105.6 | |||
| From | 2003 | to | 2011 | |||
| EPS increase (sen) | 25.0 | |||||
| DPO | 2% | |||||
| Return on retained earnings | 24% | |||||
| (Figures are in sens) | ||||||
Malaysia Airline System (MAS) - Return on Retained Earnings
| MAS | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 0 | -2.9 | -2.9 | |||
| 2003 | 1.9 | 18.9 | 17 | |||
| 2004 | 1.9 | 18.2 | 16.3 | |||
| 2005 | 1.9 | -101 | -102.9 | |||
| 2006 | 0 | -17.7 | -17.7 | |||
| 2007 | 0 | 26.1 | 26.1 | |||
| 2008 | 2.1 | 16.3 | 14.2 | |||
| 2009 | 0 | 25.2 | 25.2 | |||
| 2010 | 0 | 5.2 | 5.2 | |||
| 2011 | 0 | -79.7 | P | -79.7 | ||
| 2012 | ||||||
| Total | 7.8 | -91.4 | -99.2 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | -76.8 | |||||
| DPO | -9% | |||||
| Return on retained earnings | 77% | |||||
| (Figures are in sens) | ||||||
Analabs - Return on Retained Earnings
| Analabs | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 2.7 | 16 | 13.3 | |||
| 2003 | 1 | 2.9 | 1.9 | |||
| 2004 | 1 | 5.5 | 4.5 | |||
| 2005 | 0 | 7.2 | 7.2 | |||
| 2006 | 1.3 | 4.5 | 3.2 | |||
| 2007 | 2 | 10.9 | 8.9 | |||
| 2008 | 3.3 | 16.1 | 12.8 | |||
| 2009 | 3.4 | 16.6 | 13.2 | |||
| 2010 | 3.8 | 25.3 | 21.5 | |||
| 2011 | 3.8 | 29.1 | 25.3 | |||
| 2012 | ||||||
| Total | 22.3 | 134.1 | 111.8 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 13.1 | |||||
| DPO | 17% | |||||
| Return on retained earnings | 12% | |||||
| (Figures are in sens) | ||||||
Subscribe to:
Posts (Atom)