Topglove 23.8.2017

Topglove		23.8.2017
5 Years Quarterly Report History
Qtr	Financial	Revenue	PBT	PAT	PBT
No	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
3	31-May-17	869,641	91,504	77,713	10.5%
2	28-Feb-17	851,537	102,728	83,054	12.1%
1	30-Nov-16	785,583	89,756	73,315	11.4%
4	31-Aug-16	722,114	75,776	65,640	10.5%
3	31-May-16	672,270	73,743	62,456	11.0%
2	29-Feb-16	693,855	131,841	104,607	19.0%
1	30-Nov-15	800,276	161,268	128,348	20.2%
4	31-Aug-15	709,445	134,461	103,119	19.0%
3	31-May-15	661,190	100,581	72,274	15.2%
2	28-Feb-15	572,247	69,585	56,069	12.2%
1	30-Nov-14	567,628	59,052	48,683	10.4%
4	31-Aug-14	580,226	47,683	45,904	8.2%
3	31-May-14	573,998	55,113	42,373	9.6%
2	28-Feb-14	548,271	50,109	41,554	9.1%
1	30-Nov-13	573,986	61,840	50,277	10.8%
4	31-Aug-13	548,159	63,796	47,773	11.6%
3	31-May-13	604,082	43,373	40,271	7.2%
2	28-Feb-13	576,418	61,389	50,315	10.7%
1	30-Nov-12	584,575	70,383	57,492	12.0%
4	31-Aug-12	607,229	67,121	63,513	11.1%
5 Years Trailing 4 Quarters
No.	Financial	ttm-Rev	ttm-PBT	ttm-PAT	ttm-PBT
Qtr.	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
3	31-Aug-17	3,228,875	359,764	299,722	11.1%
2	31-Aug-17	3,031,504	342,003	284,465	11.3%
1	31-Aug-17	2,873,822	371,116	306,018	12.9%
4	31-Aug-16	2,888,515	442,628	361,051	15.3%
3	31-Aug-16	2,875,846	501,313	398,530	17.4%
2	31-Aug-16	2,864,766	528,151	408,348	18.4%
1	31-Aug-16	2,743,158	465,895	359,810	17.0%
4	31-Aug-15	2,510,510	363,679	280,145	14.5%
3	31-Aug-15	2,381,291	276,901	222,930	11.6%
2	31-Aug-15	2,294,099	231,433	193,029	10.1%
1	31-Aug-15	2,270,123	211,957	178,514	9.3%
4	31-Aug-14	2,276,481	214,745	180,108	9.4%
3	31-Aug-14	2,244,414	230,858	181,977	10.3%
2	31-Aug-14	2,274,498	219,118	179,875	9.6%
1	31-Aug-14	2,302,645	230,398	188,636	10.0%
4	31-Aug-13	2,313,234	238,941	195,851	10.3%
3	31-Aug-13	2,372,304	242,266	211,591	10.2%
2	31-Aug-13	2,371,517	262,576	225,130	11.1%
1	31-Aug-13	2,344,090	269,989	228,270	11.5%
4	31-Aug-12	2,314,358	241,197	202,210	10.4%
5 Years Adjusted EPS, DPS, NTA and ttm-EPS for capital changes
No of shares (m)		1253.4
		adj	adj	adj	adj	adj
Qtr	Financial	EPS	DPS	NTA	ttm-EPS	ttm-DPS
No	Quarter	(Cent)	(Cent)	(RM)	(Cent)	(Cent)
3	31-May-17	6.20	6.0	1.52	23.91	14.49
2	28-Feb-17	6.63	0.0	1.51	22.69	14.49
1	30-Nov-16	5.85	0.0	1.53	24.41	14.49
4	31-Aug-16	5.24	8.5	1.46	28.80	14.49
3	31-May-16	4.98	6.0	1.41	31.80	11.91
2	29-Feb-16	8.35	0.0	1.42	32.58	9.86
1	30-Nov-15	10.24	0.0	1.38	28.71	9.86
4	31-Aug-15	8.23	5.9	1.27	22.35	9.86
3	31-May-15	5.77	3.9	1.17	17.79	8.40
2	28-Feb-15	4.47	0.0	1.16	15.40	7.92
1	30-Nov-14	3.88	0.0	1.16	14.24	7.92
4	31-Aug-14	3.66	4.5	1.11	14.37	7.92
3	31-May-14	3.38	3.5	1.07	14.52	7.92
2	28-Feb-14	3.32	0.0	1.08	14.35	7.91
1	30-Nov-13	4.01	0.0	1.14	15.05	7.91
4	31-Aug-13	3.81	4.5	1.07	15.63	7.91
3	31-May-13	3.21	3.5	1.07	16.88	7.90
2	28-Feb-13	4.01	0.0	1.07	17.96	7.89
1	30-Nov-12	4.59	0.0	1.07	18.21	7.89
4	31-Aug-12	5.07	4.4	1.02	16.13	7.89
Capital changes
No.	Financial	No of
Qtr.	Quarter	Shrs (m)
3	31-May-17	1253.4
2	28-Feb-17	1252.7
1	30-Nov-16	1253.2
4	31-Aug-16	1252.7
3	31-May-16	1251.6
2	29-Feb-16	1251.3
1	30-Nov-15	621.8
4	31-Aug-15	618.2
3	31-May-15	617.7
2	28-Feb-15	616.8
1	30-Nov-14	620.2
4	31-Aug-14	620.3
3	31-May-14	620.4
2	28-Feb-14	620.2
1	30-Nov-13	619.9
4	31-Aug-13	620.4
3	31-May-13	619.6
2	28-Feb-13	618.9
1	30-Nov-12	618.9
4	31-Aug-12	618.4
3	31-May-12	618.5
2	29-Feb-12	618.7
1	30-Nov-11	618.7
4	31-Aug-11	618.2

Hartalega 23.8.2017

Hartalega		23.8.2017
5 Years Quarterly Report History
Qtr	Financial	Revenue	PBT	PAT	PBT
No	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
1	30-Jun-17	601,041	115,736	96,386	19.3%
4	31-Mar-17	526,997	118,505	89,427	22.5%
3	31-Dec-16	456,287	78,327	66,226	17.2%
2	30-Sep-16	436,975	83,759	71,215	19.2%
1	30-Jun-16	401,827	68,129	56,176	17.0%
4	31-Mar-16	400,429	71,185	61,717	17.8%
3	31-Dec-15	398,023	91,173	72,786	22.9%
2	30-Sep-15	379,345	75,069	60,411	19.8%
1	30-Jun-15	320,515	79,924	62,681	24.9%
4	31-Mar-15	305,115	67,351	54,935	22.1%
3	31-Dec-14	286,414	68,997	49,517	24.1%
2	30-Sep-14	275,238	64,902	48,160	23.6%
1	30-Jun-14	279,198	75,651	57,087	27.1%
4	31-Mar-14	280,373	70,272	49,157	25.1%
3	31-Dec-13	267,820	74,673	57,876	27.9%
2	30-Sep-13	280,953	82,300	63,273	29.3%
1	30-Jun-13	278,014	81,917	62,912	29.5%
4	31-Mar-13	269,772	81,318	62,293	30.1%
3	31-Dec-12	259,565	78,368	60,529	30.2%
2	30-Sep-12	255,019	76,282	58,597	29.9%
5 Years Trailing 4 Quarters
No.	Financial	ttm-Rev	ttm-PBT	ttm-PAT	ttm-PBT
Qtr.	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
1	31-Mar-18	2,021,300	396,327	323,254	19.6%
4	31-Mar-17	1,822,086	348,720	283,044	19.1%
3	31-Mar-17	1,695,518	301,400	255,334	17.8%
2	31-Mar-17	1,637,254	314,246	261,894	19.2%
1	31-Mar-17	1,579,624	305,556	251,090	19.3%
4	31-Mar-16	1,498,312	317,351	257,595	21.2%
3	31-Mar-16	1,402,998	313,517	250,813	22.3%
2	31-Mar-16	1,291,389	291,341	227,544	22.6%
1	31-Mar-16	1,187,282	281,174	215,293	23.7%
4	31-Mar-15	1,145,965	276,901	209,699	24.2%
3	31-Mar-15	1,121,223	279,822	203,921	25.0%
2	31-Mar-15	1,102,629	285,498	212,280	25.9%
1	31-Mar-15	1,108,344	302,896	227,393	27.3%
4	31-Mar-14	1,107,160	309,162	233,218	27.9%
3	31-Mar-14	1,096,559	320,208	246,354	29.2%
2	31-Mar-14	1,088,304	323,903	249,007	29.8%
1	31-Mar-14	1,062,370	317,885	244,331	29.9%
4	31-Mar-13	1,032,034	305,882	234,777	29.6%
3	31-Mar-13	1,002,479	289,024	222,496	28.8%
2	31-Mar-13	984,865	274,558	212,670	27.9%
5 Years Adjusted EPS, DPS, NTA and ttm-EPS for capital changes
Shrs m	1644.8	adj	adj	adj	adj	adj
Qtr	Financial	EPS	DPS	NTA	ttm-EPS	ttm-DPS
No	Quarter	(Cent)	(Cent)	(RM)	(Cent)	(Cent)
1	30-Jun-17	5.86	2.5	1.07	19.65	8.49
4	31-Mar-17	5.44	2.0	1.02	17.21	7.99
3	31-Dec-16	4.03	2.0	0.98	15.52	7.99
2	30-Sep-16	4.33	2.0	0.96	15.92	7.98
1	30-Jun-16	3.42	2.0	0.93	15.27	7.98
4	31-Mar-16	3.75	2.0	0.91	15.66	7.97
3	31-Dec-15	4.43	2.0	0.89	15.25	7.39
2	30-Sep-15	3.67	2.0	0.86	13.83	6.81
1	30-Jun-15	3.81	2.0	0.84	13.09	6.23
4	31-Mar-15	3.34	1.4	0.75	12.75	6.07
3	31-Dec-14	3.01	1.4	0.71	12.40	6.23
2	30-Sep-14	2.93	1.4	0.67	12.91	6.40
1	30-Jun-14	3.47	1.8	0.62	13.82	6.57
4	31-Mar-14	2.99	1.6	0.57	14.18	6.52
3	31-Dec-13	3.52	1.6	0.55	14.98	6.49
2	30-Sep-13	3.85	1.6	0.53	15.14	6.47
1	30-Jun-13	3.82	1.8	0.49	14.85	6.46
4	31-Mar-13	3.79	1.6	0.47	14.27	4.67
3	31-Dec-12	3.68	1.6	0.44	13.53	4.44
2	30-Sep-12	3.56	1.6	0.42	12.93	4.21
Capital changes
No.	Financial	No of
Qtr.	Quarter	Shrs (m)
1	30-Jun-17	1644.8
4	31-Mar-17	1640.9
3	31-Dec-16	1643.3
2	30-Sep-16	1640.9
1	30-Jun-16	1642.6
4	31-Mar-16	1641.4
3	31-Dec-15	1639.3
2	30-Sep-15	1637.2
1	30-Jun-15	819.4
4	31-Mar-15	777.0
3	31-Dec-14	774.9
2	30-Sep-14	769.3
1	30-Jun-14	756.1
4	31-Mar-14	741.4
3	31-Dec-13	741.0
2	30-Sep-13	740.0
1	30-Jun-13	735.0
4	31-Mar-13	731.1
3	31-Dec-12	731.0
2	30-Sep-12	731.5
1	30-Jun-12	730.9
4	31-Mar-12	364.3
3	31-Dec-11	364.0
2	30-Sep-11	363.8