F&N 24.8.2017

F&N		24.8.2017
5 Years Quarterly Report History
Qtr	Financial	Revenue	PBT	PAT	PBT
No	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
3	30-Jun-17	1,041,277	73,528	69,372	7.1%
2	31-Mar-17	992,739	116,788	107,079	11.8%
1	31-Dec-16	1,091,083	144,007	127,278	13.2%
4	30-Sep-16	976,500	51,707	49,589	5.3%
3	30-Jun-16	1,095,805	111,777	93,551	10.2%
2	31-Mar-16	999,167	107,612	90,570	10.8%
1	31-Dec-15	1,053,301	171,841	151,662	16.3%
4	30-Sep-15	1,007,813	67,728	56,724	6.7%
3	30-Jun-15	1,076,216	98,303	82,925	9.1%
2	31-Mar-15	939,885	86,554	70,490	9.2%
1	31-Dec-14	1,036,325	81,244	69,935	7.8%
4	30-Sep-14	964,515	75,361	62,195	7.8%
3	30-Jun-14	971,131	71,212	60,377	7.3%
2	31-Mar-14	935,395	82,766	68,091	8.8%
1	31-Dec-13	947,761	86,130	68,766	9.1%
4	30-Sep-13	897,528	87,400	80,306	9.7%
3	30-Jun-13	909,999	89,384	68,622	9.8%
2	31-Mar-13	882,061	65,585	54,611	7.4%
1	31-Dec-12	873,703	66,341	57,114	7.6%
4	30-Sep-12	868,363	64,476	73,599	7.4%
5 Years Trailing 4 Quarters
No.	Financial	ttm-Rev	ttm-PBT	ttm-PAT	ttm-PBT
Qtr.	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
3	30-Sep-17	4,101,599	386,030	353,318	9.4%
2	30-Sep-17	4,156,127	424,279	377,497	10.2%
1	30-Sep-17	4,162,555	415,103	360,988	10.0%
4	30-Sep-16	4,124,773	442,937	385,372	10.7%
3	30-Sep-16	4,156,086	458,958	392,507	11.0%
2	30-Sep-16	4,136,497	445,484	381,881	10.8%
1	30-Sep-16	4,077,215	424,426	361,801	10.4%
4	30-Sep-15	4,060,239	333,829	280,074	8.2%
3	30-Sep-15	4,016,941	341,462	285,545	8.5%
2	30-Sep-15	3,911,856	314,371	262,997	8.0%
1	30-Sep-15	3,907,366	310,583	260,598	7.9%
4	30-Sep-14	3,818,802	315,469	259,429	8.3%
3	30-Sep-14	3,751,815	327,508	277,540	8.7%
2	30-Sep-14	3,690,683	345,680	285,785	9.4%
1	30-Sep-14	3,637,349	328,499	272,305	9.0%
4	30-Sep-13	3,563,291	308,710	260,653	8.7%
3	30-Sep-13	3,534,126	285,786	253,946	8.1%
2	30-Sep-13	3,520,823	250,898	236,952	7.1%
1	30-Sep-13	3,369,191	243,009	289,398	7.2%
4	30-Sep-12	3,238,786	230,208	274,030	7.1%
5 Years Adjusted EPS, DPS, NTA and ttm-EPS for capital changes
No of shares (m)		367.0
		adj	adj	adj	adj	adj
Qtr	Financial	EPS	DPS	NTA	ttm-EPS	ttm-DPS
No	Quarter	(Cent)	(Cent)	(RM)	(Cent)	(Cent)
3	30-Jun-17	18.90	0.0	5.76	96.26	57.27
2	31-Mar-17	29.17	27.0	5.87	102.85	57.27
1	31-Dec-16	34.68	0.0	5.83	98.35	57.27
4	30-Sep-16	13.51	30.3	5.39	104.99	57.27
3	30-Jun-16	25.49	0.0	5.23	106.94	62.37
2	31-Mar-16	24.68	27.0	5.20	104.04	62.37
1	31-Dec-15	41.32	0.0	5.39	98.57	57.29
4	30-Sep-15	15.45	35.4	5.10	76.30	57.29
3	30-Jun-15	22.59	0.0	4.82	77.80	54.78
2	31-Mar-15	19.20	21.9	4.81	71.65	54.78
1	31-Dec-14	19.05	0.0	4.87	71.00	54.83
4	30-Sep-14	16.94	32.9	4.60	70.68	54.83
3	30-Jun-14	16.45	0.0	4.41	75.61	61.54
2	31-Mar-14	18.55	21.9	4.48	77.86	61.54
1	31-Dec-13	18.73	0.0	4.64	74.19	59.44
4	30-Sep-13	21.88	39.6	4.48	71.01	59.44
3	30-Jun-13	18.70	0.0	4.20	69.19	57.19
2	31-Mar-13	14.88	19.8	4.27	64.56	57.19
1	31-Dec-12	15.56	0.0	4.42	78.84	56.99
4	30-Sep-12	20.05	37.4	4.21	74.66	56.99
Capital changes
No.	Financial	No of
Qtr.	Quarter	Shrs (m)
3	30-Jun-17	367.0
2	31-Mar-17	366.7
1	31-Dec-16	365.7
4	30-Sep-16	364.6
3	30-Jun-16	366.9
2	31-Mar-16	366.7
1	31-Dec-15	366.3
4	30-Sep-15	366.0
3	30-Jun-15	365.3
2	31-Mar-15	365.2
1	31-Dec-14	366.2
4	30-Sep-14	365.9
3	30-Jun-14	365.9
2	31-Mar-14	366.1
1	31-Dec-13	363.8
4	30-Sep-13	363.4
3	30-Jun-13	363.1
2	31-Mar-13	364.1
1	31-Dec-12	363.8
4	30-Sep-12	360.8
3	30-Jun-12	361.0
2	31-Mar-12	360.5
1	31-Dec-11	359.9
4	30-Sep-11	359.0