Monday, 29 May 2017

From Enterprise Value to Value per Share

Enterprise Value is the value of the entire company.


1.   It equals the sum of value of core operations plus value of nonoperating assets.

Enterprise Value or EV = Value of Core Operations + Value of Nonoperating assets


2.  Subtracting debt, debt equivalents, and hybrid securities, and making other adjustments, provides an estimate of the value of equity.

Value of Equity 
= EV - debt - debt equivalents - hybrid securities - other adjustments
= EV - (debt + debt equivalents + hybrid securities + other adjustments)
= Value of core operations + Value of Nonoperating assets - (Debt + Debt equivalents + hybrid securities + other adjustments).


3.  The value of equity divided by undiluted shares outstanding gives value per share

Value per share = Value of equity / Undiluted shares outstanding




##############


Non-operating assets

The valuation must carefully evaluate the nonoperating assets, which consist of

  • excess cash and marketable securities, 
  • nonconsolidated subsidiaries and equity investments, 
  • loans to other companies, 
  • finance subsidiaries, 
  • discontinued operations, 
  • excess real estate, 
  • tax loss carry forwards, and 
  • excess pension assets.



Debts and debt equivalent

Debt and debt equivalents consist of

  • debt of all kinds (for example, bonds, bank loans and commercial paper);
  • operating leases; 
  • securitized receivables; 
  • unfunded pension liabilities; 
  • contingent liabilities; and
  • operating and nonoperating provisions.



Hybrid securities

Hybrid securities consist of

  • convertible debt and 
  • convertible preferred stock.  



ESOS and noncontrolling interest

Employee stock options and noncontrolling interests require additional adjustments.



############

Example:

A corporation has a 2 million shares outstanding.

Given the following information (all in millions), what is its value per share?

DCF of operations = $320m
Financial subsidiary value = $25m
Bonds = $185m
Discontinued operations = $2m
Securitized receivables = $4m
Operating leases = $6m


Value of Equity 
= EV - debt - debt equivalents - hybrid securities - other adjustments
= EV - (debt + debt equivalents + hybrid securities + other adjustments)
= Value of core operations + Value of Nonoperating assets - (Debt + Debt equivalents + hybrid securities + other adjustments).



Financial subsidiary value & Discontinued operations = Nonoperating assets
Bonds, Securitized receivables & Operating leases = Debt and debt equivalent


Value of Equity
= ($320 )+ ($25 + $2) - ($185 + $4 + $6)
= $150m

Value per Share
= $150 m / 2m shares 
= $75 per share.

No comments: