HEIM 24.8.2017

HEIM		24.8.2017
5 Years Quarterly Report History
Qtr	Financial	Revenue	PBT	PAT	PBT
No	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
2	30-Jun-17	406,577	80,931	61,581	19.9%
1	31-Mar-17	401,114	64,484	48,973	16.1%
-	31-Dec-16	577,519	122,375	104,678	21.2%
-	30-Sep-16	384,816	74,885	56,920	19.5%
-	30-Jun-16	459,512	79,618	60,876	17.3%
-	31-Mar-16	458,914	70,202	50,849	15.3%
-	31-Dec-15	524,547	118,011	90,838	22.5%
1	30-Sep-15	405,000	84,132	63,099	20.8%
4	30-Jun-15	397,621	65,508	44,024	16.5%
3	31-Mar-15	437,334	52,605	39,455	12.0%
2	31-Dec-14	520,768	101,493	76,119	19.5%
1	30-Sep-14	393,162	72,793	54,595	18.5%
4	30-Jun-14	412,870	64,069	46,936	15.5%
3	31-Mar-14	372,551	47,412	35,558	12.7%
2	31-Dec-13	499,373	88,143	66,089	17.7%
1	30-Sep-13	325,793	66,162	49,623	20.3%
4	30-Jun-13	412,097	43,211	33,459	10.5%
3	31-Mar-13	442,525	81,540	61,156	18.4%
2	31-Dec-12	429,442	88,217	66,162	20.5%
1	30-Sep-12	392,284	75,768	56,827	19.3%
5 Years Trailing 4 Quarters
No.	Financial	ttm-Rev	ttm-PBT	ttm-PAT	ttm-PBT
Qtr.	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
2	31-Dec-17	1,770,026	342,675	272,152	19.4%
1	31-Dec-17	1,822,961	341,362	271,447	18.7%
-	31-Dec-16	1,880,761	347,080	273,323	18.5%
-	31-Dec-16	1,827,789	342,716	259,483	18.8%
-	31-Dec-16	1,847,973	351,963	265,662	19.0%
-	31-Dec-16	1,786,082	337,853	248,810	18.9%
-	31-Dec-16	1,764,502	320,256	237,416	18.1%
1	30-Jun-16	1,760,723	303,738	222,697	17.3%
4	30-Jun-15	1,748,885	292,399	214,193	16.7%
3	30-Jun-15	1,764,134	290,960	217,105	16.5%
2	30-Jun-15	1,699,351	285,767	213,208	16.8%
1	30-Jun-15	1,677,956	272,417	203,178	16.2%
4	30-Jun-14	1,610,587	265,786	198,206	16.5%
3	30-Jun-14	1,609,814	244,928	184,729	15.2%
2	30-Jun-14	1,679,788	279,056	210,327	16.6%
1	30-Jun-14	1,609,857	279,130	210,400	17.3%
4	30-Jun-13	1,676,348	288,736	217,604	17.2%
3	30-Jun-13	1,610,279	292,401	218,980	18.2%
2	30-Jun-13	1,532,468	279,582	209,358	18.2%
1	30-Jun-13	1,571,348	279,142	209,018	17.8%
5 Years Adjusted EPS, DPS, NTA and ttm-EPS for capital changes
No of shares (m)		302.2
		adj	adj	adj	adj	adj
Qtr	Financial	EPS	DPS	NTA	ttm-EPS	ttm-DPS
No	Quarter	(Cent)	(Cent)	(RM)	(Cent)	(Cent)
2	30-Jun-17	20.38	40.0	1.07	90.07	99.99
1	31-Mar-17	16.21	0.0	1.46	89.83	94.98
-	31-Dec-16	34.64	60.0	1.30	90.46	94.98
-	30-Sep-16	18.84	0.0	0.95	85.87	84.98
-	30-Jun-16	20.15	35.0	1.11	87.92	84.98
-	31-Mar-16	16.83	0.0	0.91	82.34	100.99
-	31-Dec-15	30.06	50.0	1.24	78.57	100.99
1	30-Sep-15	20.88	0.0	1.45	73.70	70.99
4	30-Jun-15	14.57	51.0	1.25	70.89	70.99
3	31-Mar-15	13.06	0.0	1.30	71.85	64.47
2	31-Dec-14	25.19	20.0	1.17	70.56	64.47
1	30-Sep-14	18.07	0.0	1.36	67.24	64.47
4	30-Jun-14	15.53	44.5	1.18	65.60	64.47
3	31-Mar-14	11.77	0.0	1.23	61.14	68.46
2	31-Dec-13	21.87	20.0	1.11	69.61	68.46
1	30-Sep-13	16.42	0.0	1.37	69.63	68.47
4	30-Jun-13	11.07	48.5	1.21	72.02	68.47
3	31-Mar-13	20.24	0.0	1.32	72.47	74.99
2	31-Dec-12	21.90	20.0	1.11	69.29	74.99
1	30-Sep-12	18.81	0.0	1.45	69.17	124.97
Capital changes
No.	Financial	No of
Qtr.	Quarter	Shrs (m)
2	30-Jun-17	302.2
1	31-Mar-17	302.1
-	31-Dec-16	302.1
-	30-Sep-16	302.1
-	30-Jun-16	302.1
-	31-Mar-16	302.1
-	31-Dec-15	302.1
1	30-Sep-15	302.1
4	30-Jun-15	302.2
3	31-Mar-15	302.1
2	31-Dec-14	302.1
1	30-Sep-14	302.1
4	30-Jun-14	302.0
3	31-Mar-14	302.1
2	31-Dec-13	302.1
1	30-Sep-13	302.0
4	30-Jun-13	302.0
3	31-Mar-13	302.2
2	31-Dec-12	302.1
1	30-Sep-12	302.1
4	30-Jun-12	302.1
3	31-Mar-12	302.1
2	31-Dec-11	302.1
1	30-Sep-11	302.0