Wednesday, 23 August 2017

Aeon Credit 23.8.2017

Aeon Credit 23.8.2017
5 Years Quarterly Report History
Qtr Financial Revenue PBT  PAT PBT 
No Quarter (RM,000) (RM,000) (RM,000) Margin
1 31-May-17 302,282 101,869 75,812 33.7%
4 28-Feb-17 290,842 103,064 80,053 35.4%
3 30-Nov-16 280,347 90,807 67,053 32.4%
2 31-Aug-16 269,128 73,175 55,194 27.2%
1 31-May-16 261,638 84,116 62,727 32.1%
4 29-Feb-16 258,292 90,551 68,133 35.1%
3 30-Nov-15 245,780 70,502 53,362 28.7%
2 31-Aug-15 228,723 64,272 48,486 28.1%
1 31-May-15 232,439 76,266 58,241 32.8%
- 28-Feb-15 18,795 11,227 8,357 59.7%
- 20-Feb-15 226,374 74,022 55,363 32.7%
- 20-Nov-14 216,215 65,016 48,293 30.1%
- 20-Aug-14 209,316 63,487 47,431 30.3%
- 20-May-14 200,900 75,517 56,282 37.6%
4 20-Feb-14 187,989 64,571 47,818 34.3%
3 20-Nov-13 178,034 56,094 43,055 31.5%
2 20-Aug-13 162,868 57,176 43,136 35.1%
1 20-May-13 143,871 56,033 41,342 38.9%
4 20-Feb-13 131,683 52,101 39,008 39.6%
3 20-Nov-12 121,334 46,901 34,941 38.7%
5 Years Trailing 4 Quarters
No. Financial ttm-Rev ttm-PBT  ttm-PAT ttm-PBT 
Qtr. Quarter (RM,000) (RM,000) (RM,000) Margin
1 28-Feb-18 1,142,599 368,915 278,112 32.3%
4 28-Feb-17 1,101,955 351,162 265,027 31.9%
3 28-Feb-17 1,069,405 338,649 253,107 31.7%
2 28-Feb-17 1,034,838 318,344 239,416 30.8%
1 28-Feb-17 994,433 309,441 232,708 31.1%
4 29-Feb-16 965,234 301,591 228,222 31.2%
3 29-Feb-16 725,737 222,267 168,446 30.6%
2 29-Feb-16 706,331 225,787 170,447 32.0%
1 29-Feb-16 693,823 226,531 170,254 32.6%
- 28-Feb-15 670,700 213,752 159,444 31.9%
- 20-Feb-15 852,805 278,042 207,369 32.6%
- 20-Feb-15 814,420 268,591 199,824 33.0%
- 20-Feb-15 776,239 259,669 194,586 33.5%
- 20-Feb-15 729,791 253,358 190,291 34.7%
4 20-Feb-14 672,762 233,874 175,351 34.8%
3 20-Feb-14 616,456 221,404 166,541 35.9%
2 20-Feb-14 559,756 212,211 158,427 37.9%
1 20-Feb-14 509,374 198,733 147,379 39.0%
4 20-Feb-13 467,128 181,107 134,126 38.8%
3 20-Feb-13 429,720 165,907 122,834 38.6%
5 Years Adjusted EPS, DPS, NTA and ttm-EPS for capital changes
Shrs m 216.0 adj adj adj adj adj
Qtr Financial EPS  DPS NTA ttm-EPS ttm-DPS
No Quarter (Cent) (Cent) (RM) (Cent) (Cent)
1 31-May-17 35.10 0.0 4.99 128.76 44.15
4 28-Feb-17 37.06 22.6 4.60 122.70 44.15
3 30-Nov-16 31.04 0.0 4.32 117.18 42.30
2 31-Aug-16 25.55 21.6 4.20 110.84 42.30
1 31-May-16 29.04 0.0 4.19 107.74 42.02
4 29-Feb-16 31.54 20.7 3.81 105.66 42.02
3 30-Nov-15 24.70 0.0 3.65 77.98 41.05
2 31-Aug-15 22.45 21.3 3.59 78.91 41.05
1 31-May-15 26.96 0.0 3.62 78.82 19.75
- 28-Feb-15 3.87 19.7 3.15 73.82 38.01
- 20-Feb-15 25.63 0.0 3.24 96.00 18.27
- 20-Nov-14 22.36 0.0 2.92 92.51 34.26
- 20-Aug-14 21.96 18.3 2.85 90.09 34.26
- 20-May-14 26.06 0.0 2.79 88.10 16.00
4 20-Feb-14 22.14 16.0 2.53 81.18 16.00
3 20-Nov-13 19.93 0.0 2.54 77.10 13.00
2 20-Aug-13 19.97 0.0 2.22 73.35 13.00
1 20-May-13 19.14 0.0 2.17

4 20-Feb-13 18.06 13.0 1.99

3 20-Nov-12 16.18 0.0 1.74

Capital changes
No. Financial No of
Qtr. Quarter Shrs (m)
1 31-May-17 151.2
4 28-Feb-17 150.0
3 30-Nov-16 152.4
2 31-Aug-16 152.9
1 31-May-16 152.8
4 29-Feb-16 151.1
3 30-Nov-15 154.5
2 31-Aug-15 154.2
1 31-May-15 153.4
- 28-Feb-15 144.1
- 20-Feb-15 149.7
- 20-Nov-14 148.6
- 20-Aug-14 144.0
- 20-May-14 144.0
4 20-Feb-14 144.0
3 20-Nov-13 144.0
2 20-Aug-13 144.0
1 20-May-13 144.0
4 20-Feb-13 144.0
3 20-Nov-12 137.5
2 20-Aug-12 120.0
1 20-May-12 120.0
4 20-Feb-12 120.0
3 20-Nov-11 120.0

PBB (Public Bank Berhad) 23.8.2017

PBB 23.8.2017
5 Years Quarterly Report History
Qtr Financial Revenue PBT  PAT PBT 
No Quarter (RM,000) (RM,000) (RM,000) Margin
2 30-Jun-17 5,167,147 1,736,009 1,331,826 33.6%
1 31-Mar-17 5,028,185 1,631,472 1,247,981 32.4%
4 31-Dec-16 5,084,083 1,792,711 1,482,782 35.3%
3 30-Sep-16 5,031,100 1,558,242 1,238,150 31.0%
2 30-Jun-16 5,020,695 1,551,521 1,256,153 30.9%
1 31-Mar-16 5,037,628 1,651,558 1,229,790 32.8%
4 31-Dec-15 4,929,046 1,857,776 1,492,428 37.7%
3 30-Sep-15 4,914,523 1,613,794 1,201,395 32.8%
2 30-Jun-15 4,737,678 1,531,147 1,196,810 32.3%
1 31-Mar-15 4,600,303 1,488,678 1,171,519 32.4%
4 31-Dec-14 4,528,585 1,567,278 1,253,981 34.6%
3 30-Sep-14 4,324,008 1,552,183 1,191,521 35.9%
2 30-Jun-14 4,059,101 1,367,694 1,056,396 33.7%
1 31-Mar-14 3,948,377 1,327,100 1,016,932 33.6%
4 31-Dec-13 3,918,673 1,341,286 1,025,617 34.2%
3 30-Sep-13 3,869,542 1,358,164 1,047,260 35.1%
2 30-Jun-13 3,802,871 1,340,558 1,023,505 35.3%
1 31-Mar-13 3,673,214 1,269,976 968,301 34.6%
4 31-Dec-12 3,630,057 1,305,502 992,469 36.0%
3 30-Sep-12 3,588,750 1,312,536 983,294 36.6%
5 Years Trailing 4 Quarters
No. Financial ttm-Rev ttm-PBT  ttm-PAT ttm-PBT 
Qtr. Quarter (RM,000) (RM,000) (RM,000) Margin
2 31-Dec-17 20,310,515 6,718,434 5,300,739 33.1%
1 31-Dec-17 20,164,063 6,533,946 5,225,066 32.4%
4 31-Dec-16 20,173,506 6,554,032 5,206,875 32.5%
3 31-Dec-16 20,018,469 6,619,097 5,216,521 33.1%
2 31-Dec-16 19,901,892 6,674,649 5,179,766 33.5%
1 31-Dec-16 19,618,875 6,654,275 5,120,423 33.9%
4 31-Dec-15 19,181,550 6,491,395 5,062,152 33.8%
3 31-Dec-15 18,781,089 6,200,897 4,823,705 33.0%
2 31-Dec-15 18,190,574 6,139,286 4,813,831 33.7%
1 31-Dec-15 17,511,997 5,975,833 4,673,417 34.1%
4 31-Dec-14 16,860,071 5,814,255 4,518,830 34.5%
3 31-Dec-14 16,250,159 5,588,263 4,290,466 34.4%
2 31-Dec-14 15,795,693 5,394,244 4,146,205 34.2%
1 31-Dec-14 15,539,463 5,367,108 4,113,314 34.5%
4 31-Dec-13 15,264,300 5,309,984 4,064,683 34.8%
3 31-Dec-13 14,975,684 5,274,200 4,031,535 35.2%
2 31-Dec-13 14,694,892 5,228,572 3,967,569 35.6%
1 31-Dec-13 14,357,861 5,128,331 3,896,762 35.7%
4 31-Dec-12 14,058,097 5,103,926 3,869,273 36.3%
3 31-Dec-12 13,749,673 4,961,691 3,753,791 36.1%
5 Years Adjusted EPS, DPS, NTA and ttm-EPS for capital changes
Shrs m 3861.5 adj adj adj adj adj
Qtr Financial EPS  DPS NTA ttm-EPS ttm-DPS
No Quarter (Cent) (Cent) (RM) (Cent) (Cent)
2 30-Jun-17 34.49 27.0 9.20 137.27 59.00
1 31-Mar-17 32.32 0.0 8.86 135.31 58.00
4 31-Dec-16 38.40 32.0 8.86 134.84 58.00
3 30-Sep-16 32.06 0.0 8.50 135.09 58.00
2 30-Jun-16 32.53 26.0 8.40 134.14 58.00
1 31-Mar-16 31.85 0.0 8.06 132.60 56.00
4 31-Dec-15 38.65 32.0 8.09 131.09 56.00
3 30-Sep-15 31.11 0.0 7.68 124.92 55.01
2 30-Jun-15 30.99 24.0 7.59 124.66 55.01
1 31-Mar-15 30.34 0.0 7.27 121.03 51.87
4 31-Dec-14 32.47 31.0 7.26 117.02 51.87
3 30-Sep-14 30.86 0.0 6.70 111.11 48.07
2 30-Jun-14 27.36 20.9 5.55 107.37 48.07
1 31-Mar-14 26.34 0.0 5.28 106.52 47.15
4 31-Dec-13 26.56 27.2 5.29 105.26 47.15
3 30-Sep-13 27.12 0.0 4.99 104.40 47.16
2 30-Jun-13 26.51 19.9 4.91 102.75 47.16
1 31-Mar-13 25.08 0.0 4.64

4 31-Dec-12 25.70 27.2 4.64

3 30-Sep-12 25.46 0.0 4.38

Capital changes
No. Financial No of
Qtr. Quarter Shrs (m)
2 30-Jun-17 3861.5
1 31-Mar-17 3861.3
4 31-Dec-16 3861.4
3 30-Sep-16 3862.0
2 30-Jun-16 3861.5
1 31-Mar-16 3861.2
4 31-Dec-15 3861.4
3 30-Sep-15 3861.8
2 30-Jun-15 3861.9
1 31-Mar-15 3861.3
4 31-Dec-14 3862.0
3 30-Sep-14 3737.5
2 30-Jun-14 3502.6
1 31-Mar-14 3501.8
4 31-Dec-13 3501.6
3 30-Sep-13 3502.5
2 30-Jun-13 3501.6
1 31-Mar-13 3502.0
4 31-Dec-12 3502.0
3 30-Sep-12 3501.8
2 30-Jun-12 3502.6
1 31-Mar-12 3502.7
4 31-Dec-11 3502.3
3 30-Sep-11 3502.7