Showing posts with label RORC. Show all posts
Showing posts with label RORC. Show all posts

Thursday 30 August 2012

KAF - Return on Retained Earnings

KAF
Year DPS EPS Retained EPS
2002 4.5 5.4 a 0.9
2003 5.4 7.9 2.5
2004 6.3 12.6 6.3
2005 5.4 13.7 8.3
2006 5.4 9.9 4.5
2007 30.1 15.8 -14.3
2008 5.6 12.5 6.9
2009 5.6 -2.5 -8.1
2010 5.6 17.3 11.7
2011 11.3 16.2 b 4.9
2012
Total 85.2 c 108.8 d 23.6 e
From 2002 to 2011
EPS increase (sen) b-a 10.8
DPO c/d 78%
Return on retained earnings  (b-a)/e 46%
(Figures are in sens)

CIMB - Return on Retained Earnings

CIMB
Year DPS EPS Retained EPS
2002 1.1 10.8 a 9.7
2003 1.9 14.9 13
2004 3.6 14 10.4
2005 7.2 15 7.8
2006 5.4 23.6 18.2
2007 14.6 30.9 16.3
2008 9.3 27.7 18.4
2009 9.9 38.3 28.4
2010 27.3 47 19.7
2011 20 50.9 b(P) 30.9
2012
Total 100.3 c 273.1 d 172.8 e
From 2002 to 2011
EPS increase (sen) b-a 40.1
DPO c/d 37%
Return on retained earnings  (b-a)/e 23%
(Figures are in sens)

PIE - Return on Retained Earnings

PIE
Year DPS EPS Retained EPS
2002 10 12.4 a 2.4
2003 10 12.2 2.2
2004 12 18.1 6.1
2005 12 27.2 15.2
2006 14.6 41.4 26.8
2007 22 55.6 33.6
2008 28.7 53 24.3
2009 26.3 39.5 13.2
2010 26.3 40.1 13.8
2011 26.3 59.5 b(P) 33.2
2012
Total 188.2 c 359 d 170.8 e
From 2002 to 2011
EPS increase (sen) b-a 47.1
DPO c/d 52%
Return on retained earnings  (b-a)/e 28%
(Figures are in sens)

Sime Darby - Return on Retained Earnings

Sime Darby
Year DPS EPS Retained EPS
2002
2003
2004
2005
2006
2007 0 31.4 a 31.4
2008 38.2 56.6 18.4
2009 19.1 39.1 20
2010 10 14.4 4.4
2011 30 61.9 b 31.9
2012
Total 97.3 c 203.4 d 106.1 e
From 2007 to 2011
EPS increase (sen) b-a 30.5
DPO c/d 48%
Return on retained earnings  (b-a)/e 29%
(Figures are in sens)

Ajinomoto - Return on Retained Earnings

Ajinomoto
Year DPS EPS Retained EPS
2002 5.3 17 a 11.7
2003 6.5 19.9 13.4
2004 7.9 21.6 13.7
2005 7.9 14.6 6.7
2006 7.9 9.9 2
2007 8.9 24.7 15.8
2008 12.9 34.4 21.5
2009 15 31.2 16.2
2010 15.8 36.6 20.8
2011 17.3 42.6 b 25.3
2012
Total 105.4 c 252.5 d 147.1 e
From 2002 to 2011
EPS increase (sen) b-a 25.6
DPO c/d 42%
Return on retained earnings  (b-a)/e 17%
(Figures are in sens)

BAT - Return on Retained Earnings

BAT
Year DPS EPS Retained EPS
2002 201 232 a 31
2003 298 266 -32
2004 247 283 36
2005 216 208 -8
2006 275 252 -23
2007 329 256 -73
2008 263 284 21
2009 250 262 12
2010 239 256 17
2011 276 252 b (P) -24
2012
Total 2594 c 2551 d -43e
From 2002 to 2011
EPS increase (sen) b-a 20.0
DPO c/d 102%
Return on retained earnings  (b-a)/e -47%
(Figures are in sens)

Fraser & Neave - Return on Retained Earnings


Fraser & Neave
Year DPS EPS Retained EPS
2002 12 24.6 a 12.6
2003 10 29.1 19.1
2004 18 32.7 14.7
2005 27.4 37 9.6
2006 31.7 40.1 8.4
2007 33.2 42.9 9.7
2008 39.8 46.8 7
2009 35.3 68.2 32.9
2010 45.5 86.3 40.8
2011 183 88.7 b -94.3
2012
Total 435.9 c 496.4 d 60.5 e
From 2002 to 2011
EPS increase (sen) b-a 64.1
DPO c/d 88%
Return on retained earnings  (b-a)/e 106%
(Figures are in sens)

Coastal - Return on Retained Earnings

Coastal
Year DPS EPS Retained EPS
2002
2003 0 3 a 3
2004 0.9 3.1 2.2
2005 0.6 3.5 2.9
2006 0.7 7.5 6.8
2007 1.4 14.6 13.2
2008 2.6 20.3 17.7
2009 2.2 33.2 31
2010 3.7 41 37.3
2011 8.3 39.5 b(P) 31.2
2012
Total 20.4 c 165.7 d 145.3e
From 2003 to 2011
EPS increase (sen) b-a 36.5
DPO c/d 12%
Return on retained earnings  (b-a)/e 25%
(Figures are in sens)

Tower Reit - Return on Retained Earnings

Tower Reit
Year DPS EPS Retained EPS
2002
2003
2004
2005
2006 0 7.5 a 7.5
2007 9.3 8.5 -0.8
2008 9.5 9.9 0.4
2009 9.4 10.7 1.3
2010 9.5 10.6 1.1
2011 10.7 11.9 1.2
2012
Total 48.4 c 59.1 d 10.7 e
From 2006 to 2011
EPS increase (sen) b-a 4.4
DPO c/d 82%
Return on retained earnings  (b-a)/e 41%
(All figures are in sens)

Starhill Reit - Return on Retained Earnings

Starhill Reit
Year DPS EPS Retained EPS
2002
2003
2004
2005
2006 2.5 5.6a 3.1
2007 6.7 6.9
0.2
2008 6.9 6.9 0
2009 6.9 6.9 0
2010 6.5 6 -0.5
2011 6.5 4.9 -1.6
2012
Total 36 c 37.2 d 1.2 e
From 2006 to 2011
EPS increase (sen) b-a -0.7
DPO c/d 97%
Return on retained earnings  (b-a)/e -58%
(All figures are in sens)

Axis Reit - Return on Retained Earnings

Axis Reit
Year DPS EPS Retained EPS
2002
2003
2004
2005 0 13 13
2006 10.9 12.8 1.9
2007 12.9 13.6 a 0.7
2008 14.9 15.2 0.3
2009 17.9 14 -3.9
2010 14.7 14 -0.7
2011 19 14.4 b (P) -4.6
2012
Total 90.3 c 97 d 6.7
From 2005 to 2011
EPS increase (sen) b-a 1.4
DPO c/d 93%
Return on retained earnings  (b-a)/e 21%
(All figures are in sens)

AL-'AQAR Healthcare Reit - Return on Retained Earnings

AL-'AQAR Healthcare Reit
Year DPS EPS Retained EPS
2002
2003
2004
2005
2006 0 7.3 a 7.3
2007 6.4 7.5 1.1
2008 7.7 7.4 -0.3
2009 8.4 7.1 -1.3
2010 8.2 7.3 -0.9
2011 8.5 7.3 b (E) -1.2
2012
Total 39.2 c 43.9 d 4.7
From 2006 to 2011
EPS increase (sen) b-a 0.0
DPO c/d 89%
Return on retained earnings  (b-a)/e 0%
(All figures are in sens)

Latexx - Return on Retained Earnings

Latexx
Year DPS EPS Retained EPS
2002 0 -29.7 a -29.7
2003 0 -16.9 -16.9
2004 0 -12 -12
2005 0 5.2 5.2
2006 0 4.8 4.8
2007 0 2.7 2.7
2008 0 8.4 8.4
2009 2 27 25
2010 5 29.9 24.9
2011 5 19.7 b (P) 14.7
2012
Total 12 c 39.1 d 27.1e
From 2002 to 2011
EPS increase (sen) b-a 49.4
DPO c/d 31%
Return on retained earnings  (b-a)/e 182%
(All figures are in sens)

Aeon - Return on Retained Earnings

Aeon
Year DPS EPS Retained EPS
2002 3.6 17.2 13.6
2003 3.6 18.1 14.5
2004 4.3 18.3 14
2005 5.4 20.9 15.5
2006 5.4 23.7 18.3
2007 5.8 30 24.2
2008 8.3 34.4 26.1
2009 9 38 29
2010 9 48.6 39.6
2011 12 52.8 P 40.8
2012
Total 66.4 302 235.6
From 2002 to 2011
EPS increase (sen) 35.6
DPO 22%
Return on retained earnings  15%
(All figures are in sens)

Scientex - Return on Retained Earnings

Scientex
Year DPS EPS Retained EPS
2002 1.4 2.9 1.5
2003 1.4 1.9 0.5
2004 1.4 8.8 7.4
2005 4.2 12.2 8
2006 5.2 14.5 9.3
2007 2.2 17.2 15
2008 5.2 16.9 11.7
2009 5.2 16.8 11.6
2010 8 26.2 18.2
2011 12 33.6 21.6
2012
Total 46.2 151 104.8
From 2002 to 2011
EPS increase (sen) 30.7
DPO 31%
Return on retained earnings  29%
(All figures are in sens)

Aeon Credit - Return on Retained Earnings

Aeon Credit
Year DPS EPS Retained EPS
2002
2003
2004
2005
2006
2007 2.8 16.4 13.6
2008 9.5 27.8 18.3
2009 15.1 40.6 25.5
2010 16.9 45.2 28.3
2011 19.9 52.9 33
2012
Total 64.2 182.9 118.7
From 2007 to 2011
EPS increase (sen) 36.5
DPO 35%
Return on retained earnings  31%
(Figures are in sens)

Green Packet - Return on Retained Earnings

Green Packet
Year DPS EPS Retained EPS
2002
2003
2004
2005 0 8.9 8.9
2006 2 11.5 9.5
2007 5.1 7 1.9
2008 0 -10.6 -10.6
2009 0 -27.8 -27.8
2010 0 -21.8 -21.8
2011 0 -13.5 P -13.5
2012
Total 7.1 -46.3 -53.4
From 2005 to 2011
EPS increase (sen) -22.4
DPO -15%
Return on retained earnings  42% (NM)
(Figures are in sens)