Thursday, 30 August 2012

Tower Reit - Return on Retained Earnings

Tower Reit
Year DPS EPS Retained EPS
2002
2003
2004
2005
2006 0 7.5 a 7.5
2007 9.3 8.5 -0.8
2008 9.5 9.9 0.4
2009 9.4 10.7 1.3
2010 9.5 10.6 1.1
2011 10.7 11.9 1.2
2012
Total 48.4 c 59.1 d 10.7 e
From 2006 to 2011
EPS increase (sen) b-a 4.4
DPO c/d 82%
Return on retained earnings  (b-a)/e 41%
(All figures are in sens)

Starhill Reit - Return on Retained Earnings

Starhill Reit
Year DPS EPS Retained EPS
2002
2003
2004
2005
2006 2.5 5.6a 3.1
2007 6.7 6.9
0.2
2008 6.9 6.9 0
2009 6.9 6.9 0
2010 6.5 6 -0.5
2011 6.5 4.9 -1.6
2012
Total 36 c 37.2 d 1.2 e
From 2006 to 2011
EPS increase (sen) b-a -0.7
DPO c/d 97%
Return on retained earnings  (b-a)/e -58%
(All figures are in sens)

Axis Reit - Return on Retained Earnings

Axis Reit
Year DPS EPS Retained EPS
2002
2003
2004
2005 0 13 13
2006 10.9 12.8 1.9
2007 12.9 13.6 a 0.7
2008 14.9 15.2 0.3
2009 17.9 14 -3.9
2010 14.7 14 -0.7
2011 19 14.4 b (P) -4.6
2012
Total 90.3 c 97 d 6.7
From 2005 to 2011
EPS increase (sen) b-a 1.4
DPO c/d 93%
Return on retained earnings  (b-a)/e 21%
(All figures are in sens)

Boustead Reit - Return on Retained Earnings

Boustead Reit
Year DPS EPS Retained EPS
2002
2003
2004
2005
2006
2007 3.7 10.6 a 6.9
2008 10.9 11 0.1
2009 11 11.2 0.2
2010 9.4 12 2.6
2011 10.2 13.7 b (E) 3.5
2012
Total 45.2 c 58.5 d 13.3
From 2007 to 2011
EPS increase (sen) b-a 3.1
DPO c/d 77%
Return on retained earnings  (b-a)/e 23%
(All figures are in sens)

AL-'AQAR Healthcare Reit - Return on Retained Earnings

AL-'AQAR Healthcare Reit
Year DPS EPS Retained EPS
2002
2003
2004
2005
2006 0 7.3 a 7.3
2007 6.4 7.5 1.1
2008 7.7 7.4 -0.3
2009 8.4 7.1 -1.3
2010 8.2 7.3 -0.9
2011 8.5 7.3 b (E) -1.2
2012
Total 39.2 c 43.9 d 4.7
From 2006 to 2011
EPS increase (sen) b-a 0.0
DPO c/d 89%
Return on retained earnings  (b-a)/e 0%
(All figures are in sens)

Latexx - Return on Retained Earnings

Latexx
Year DPS EPS Retained EPS
2002 0 -29.7 a -29.7
2003 0 -16.9 -16.9
2004 0 -12 -12
2005 0 5.2 5.2
2006 0 4.8 4.8
2007 0 2.7 2.7
2008 0 8.4 8.4
2009 2 27 25
2010 5 29.9 24.9
2011 5 19.7 b (P) 14.7
2012
Total 12 c 39.1 d 27.1e
From 2002 to 2011
EPS increase (sen) b-a 49.4
DPO c/d 31%
Return on retained earnings  (b-a)/e 182%
(All figures are in sens)

Aeon - Return on Retained Earnings

Aeon
Year DPS EPS Retained EPS
2002 3.6 17.2 13.6
2003 3.6 18.1 14.5
2004 4.3 18.3 14
2005 5.4 20.9 15.5
2006 5.4 23.7 18.3
2007 5.8 30 24.2
2008 8.3 34.4 26.1
2009 9 38 29
2010 9 48.6 39.6
2011 12 52.8 P 40.8
2012
Total 66.4 302 235.6
From 2002 to 2011
EPS increase (sen) 35.6
DPO 22%
Return on retained earnings  15%
(All figures are in sens)

Scientex - Return on Retained Earnings

Scientex
Year DPS EPS Retained EPS
2002 1.4 2.9 1.5
2003 1.4 1.9 0.5
2004 1.4 8.8 7.4
2005 4.2 12.2 8
2006 5.2 14.5 9.3
2007 2.2 17.2 15
2008 5.2 16.9 11.7
2009 5.2 16.8 11.6
2010 8 26.2 18.2
2011 12 33.6 21.6
2012
Total 46.2 151 104.8
From 2002 to 2011
EPS increase (sen) 30.7
DPO 31%
Return on retained earnings  29%
(All figures are in sens)

Aeon Credit - Return on Retained Earnings

Aeon Credit
Year DPS EPS Retained EPS
2002
2003
2004
2005
2006
2007 2.8 16.4 13.6
2008 9.5 27.8 18.3
2009 15.1 40.6 25.5
2010 16.9 45.2 28.3
2011 19.9 52.9 33
2012
Total 64.2 182.9 118.7
From 2007 to 2011
EPS increase (sen) 36.5
DPO 35%
Return on retained earnings  31%
(Figures are in sens)

Green Packet - Return on Retained Earnings

Green Packet
Year DPS EPS Retained EPS
2002
2003
2004
2005 0 8.9 8.9
2006 2 11.5 9.5
2007 5.1 7 1.9
2008 0 -10.6 -10.6
2009 0 -27.8 -27.8
2010 0 -21.8 -21.8
2011 0 -13.5 P -13.5
2012
Total 7.1 -46.3 -53.4
From 2005 to 2011
EPS increase (sen) -22.4
DPO -15%
Return on retained earnings  42% (NM)
(Figures are in sens)