| Tower Reit | |||||||
| Year | DPS | EPS | Retained EPS | ||||
| 2002 | |||||||
| 2003 | |||||||
| 2004 | |||||||
| 2005 | |||||||
| 2006 | 0 | 7.5 | a | 7.5 | |||
| 2007 | 9.3 | 8.5 | -0.8 | ||||
| 2008 | 9.5 | 9.9 | 0.4 | ||||
| 2009 | 9.4 | 10.7 | 1.3 | ||||
| 2010 | 9.5 | 10.6 | 1.1 | ||||
| 2011 | 10.7 | 11.9 | b | 1.2 | |||
| 2012 | |||||||
| Total | 48.4 | c | 59.1 | d | 10.7 | e | |
| From | 2006 | to | 2011 | ||||
| EPS increase (sen) | b-a | 4.4 | |||||
| DPO | c/d | 82% | |||||
| Return on retained earnings | (b-a)/e | 41% | |||||
| (All figures are in sens) | |||||||
Keep INVESTING Simple and Safe (KISS)***** Investment Philosophy, Strategy and various Valuation Methods***** Warren Buffett: Rule No. 1 - Never lose money. Rule No. 2 - Never forget Rule No. 1.
Thursday, 30 August 2012
Tower Reit - Return on Retained Earnings
Starhill Reit - Return on Retained Earnings
| Starhill Reit | |||||||
| Year | DPS | EPS | Retained EPS | ||||
| 2002 | |||||||
| 2003 | |||||||
| 2004 | |||||||
| 2005 | |||||||
| 2006 | 2.5 | 5.6a | 3.1 | ||||
| 2007 | 6.7 | 6.9 | 0.2 | ||||
| 2008 | 6.9 | 6.9 | 0 | ||||
| 2009 | 6.9 | 6.9 | 0 | ||||
| 2010 | 6.5 | 6 | -0.5 | ||||
| 2011 | 6.5 | 4.9 | b | -1.6 | |||
| 2012 | |||||||
| Total | 36 | c | 37.2 | d | 1.2 | e | |
| From | 2006 | to | 2011 | ||||
| EPS increase (sen) | b-a | -0.7 | |||||
| DPO | c/d | 97% | |||||
| Return on retained earnings | (b-a)/e | -58% | |||||
| (All figures are in sens) | |||||||
Axis Reit - Return on Retained Earnings
| Axis Reit | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | ||||||
| 2004 | ||||||
| 2005 | 0 | 13 | 13 | |||
| 2006 | 10.9 | 12.8 | 1.9 | |||
| 2007 | 12.9 | 13.6 | a | 0.7 | ||
| 2008 | 14.9 | 15.2 | 0.3 | |||
| 2009 | 17.9 | 14 | -3.9 | |||
| 2010 | 14.7 | 14 | -0.7 | |||
| 2011 | 19 | 14.4 | b (P) | -4.6 | ||
| 2012 | ||||||
| Total | 90.3 | c | 97 | d | 6.7 | |
| From | 2005 | to | 2011 | |||
| EPS increase (sen) | b-a | 1.4 | ||||
| DPO | c/d | 93% | ||||
| Return on retained earnings | (b-a)/e | 21% | ||||
| (All figures are in sens) | ||||||
Boustead Reit - Return on Retained Earnings
| Boustead Reit | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | ||||||
| 2004 | ||||||
| 2005 | ||||||
| 2006 | ||||||
| 2007 | 3.7 | 10.6 | a | 6.9 | ||
| 2008 | 10.9 | 11 | 0.1 | |||
| 2009 | 11 | 11.2 | 0.2 | |||
| 2010 | 9.4 | 12 | 2.6 | |||
| 2011 | 10.2 | 13.7 | b (E) | 3.5 | ||
| 2012 | ||||||
| Total | 45.2 | c | 58.5 | d | 13.3 | |
| From | 2007 | to | 2011 | |||
| EPS increase (sen) | b-a | 3.1 | ||||
| DPO | c/d | 77% | ||||
| Return on retained earnings | (b-a)/e | 23% | ||||
| (All figures are in sens) | ||||||
AL-'AQAR Healthcare Reit - Return on Retained Earnings
| AL-'AQAR Healthcare Reit | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | ||||||
| 2004 | ||||||
| 2005 | ||||||
| 2006 | 0 | 7.3 | a | 7.3 | ||
| 2007 | 6.4 | 7.5 | 1.1 | |||
| 2008 | 7.7 | 7.4 | -0.3 | |||
| 2009 | 8.4 | 7.1 | -1.3 | |||
| 2010 | 8.2 | 7.3 | -0.9 | |||
| 2011 | 8.5 | 7.3 | b (E) | -1.2 | ||
| 2012 | ||||||
| Total | 39.2 | c | 43.9 | d | 4.7 | |
| From | 2006 | to | 2011 | |||
| EPS increase (sen) | b-a | 0.0 | ||||
| DPO | c/d | 89% | ||||
| Return on retained earnings | (b-a)/e | 0% | ||||
| (All figures are in sens) | ||||||
Latexx - Return on Retained Earnings
| Latexx | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 0 | -29.7 | a | -29.7 | ||
| 2003 | 0 | -16.9 | -16.9 | |||
| 2004 | 0 | -12 | -12 | |||
| 2005 | 0 | 5.2 | 5.2 | |||
| 2006 | 0 | 4.8 | 4.8 | |||
| 2007 | 0 | 2.7 | 2.7 | |||
| 2008 | 0 | 8.4 | 8.4 | |||
| 2009 | 2 | 27 | 25 | |||
| 2010 | 5 | 29.9 | 24.9 | |||
| 2011 | 5 | 19.7 | b (P) | 14.7 | ||
| 2012 | ||||||
| Total | 12 | c | 39.1 | d | 27.1e | |
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | b-a | 49.4 | ||||
| DPO | c/d | 31% | ||||
| Return on retained earnings | (b-a)/e | 182% | ||||
| (All figures are in sens) | ||||||
Aeon - Return on Retained Earnings
| Aeon | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 3.6 | 17.2 | 13.6 | |||
| 2003 | 3.6 | 18.1 | 14.5 | |||
| 2004 | 4.3 | 18.3 | 14 | |||
| 2005 | 5.4 | 20.9 | 15.5 | |||
| 2006 | 5.4 | 23.7 | 18.3 | |||
| 2007 | 5.8 | 30 | 24.2 | |||
| 2008 | 8.3 | 34.4 | 26.1 | |||
| 2009 | 9 | 38 | 29 | |||
| 2010 | 9 | 48.6 | 39.6 | |||
| 2011 | 12 | 52.8 | P | 40.8 | ||
| 2012 | ||||||
| Total | 66.4 | 302 | 235.6 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 35.6 | |||||
| DPO | 22% | |||||
| Return on retained earnings | 15% | |||||
| (All figures are in sens) | ||||||
Scientex - Return on Retained Earnings
| Scientex | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 1.4 | 2.9 | 1.5 | |||
| 2003 | 1.4 | 1.9 | 0.5 | |||
| 2004 | 1.4 | 8.8 | 7.4 | |||
| 2005 | 4.2 | 12.2 | 8 | |||
| 2006 | 5.2 | 14.5 | 9.3 | |||
| 2007 | 2.2 | 17.2 | 15 | |||
| 2008 | 5.2 | 16.9 | 11.7 | |||
| 2009 | 5.2 | 16.8 | 11.6 | |||
| 2010 | 8 | 26.2 | 18.2 | |||
| 2011 | 12 | 33.6 | 21.6 | |||
| 2012 | ||||||
| Total | 46.2 | 151 | 104.8 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 30.7 | |||||
| DPO | 31% | |||||
| Return on retained earnings | 29% | |||||
| (All figures are in sens) | ||||||
Aeon Credit - Return on Retained Earnings
| Aeon Credit | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | ||||||
| 2004 | ||||||
| 2005 | ||||||
| 2006 | ||||||
| 2007 | 2.8 | 16.4 | 13.6 | |||
| 2008 | 9.5 | 27.8 | 18.3 | |||
| 2009 | 15.1 | 40.6 | 25.5 | |||
| 2010 | 16.9 | 45.2 | 28.3 | |||
| 2011 | 19.9 | 52.9 | 33 | |||
| 2012 | ||||||
| Total | 64.2 | 182.9 | 118.7 | |||
| From | 2007 | to | 2011 | |||
| EPS increase (sen) | 36.5 | |||||
| DPO | 35% | |||||
| Return on retained earnings | 31% | |||||
| (Figures are in sens) | ||||||
Green Packet - Return on Retained Earnings
| Green Packet | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | ||||||
| 2004 | ||||||
| 2005 | 0 | 8.9 | 8.9 | |||
| 2006 | 2 | 11.5 | 9.5 | |||
| 2007 | 5.1 | 7 | 1.9 | |||
| 2008 | 0 | -10.6 | -10.6 | |||
| 2009 | 0 | -27.8 | -27.8 | |||
| 2010 | 0 | -21.8 | -21.8 | |||
| 2011 | 0 | -13.5 | P | -13.5 | ||
| 2012 | ||||||
| Total | 7.1 | -46.3 | -53.4 | |||
| From | 2005 | to | 2011 | |||
| EPS increase (sen) | -22.4 | |||||
| DPO | -15% | |||||
| Return on retained earnings | 42% (NM) | |||||
| (Figures are in sens) | ||||||
Subscribe to:
Posts (Atom)