| KAF | |||||||
| Year | DPS | EPS | Retained EPS | ||||
| 2002 | 4.5 | 5.4 | a | 0.9 | |||
| 2003 | 5.4 | 7.9 | 2.5 | ||||
| 2004 | 6.3 | 12.6 | 6.3 | ||||
| 2005 | 5.4 | 13.7 | 8.3 | ||||
| 2006 | 5.4 | 9.9 | 4.5 | ||||
| 2007 | 30.1 | 15.8 | -14.3 | ||||
| 2008 | 5.6 | 12.5 | 6.9 | ||||
| 2009 | 5.6 | -2.5 | -8.1 | ||||
| 2010 | 5.6 | 17.3 | 11.7 | ||||
| 2011 | 11.3 | 16.2 | b | 4.9 | |||
| 2012 | |||||||
| Total | 85.2 | c | 108.8 | d | 23.6 | e | |
| From | 2002 | to | 2011 | ||||
| EPS increase (sen) | b-a | 10.8 | |||||
| DPO | c/d | 78% | |||||
| Return on retained earnings | (b-a)/e | 46% | |||||
| (Figures are in sens) | |||||||
Keep INVESTING Simple and Safe (KISS)***** Investment Philosophy, Strategy and various Valuation Methods***** Warren Buffett: Rule No. 1 - Never lose money. Rule No. 2 - Never forget Rule No. 1.
Thursday, 30 August 2012
KAF - Return on Retained Earnings
CIMB - Return on Retained Earnings
| CIMB | |||||||
| Year | DPS | EPS | Retained EPS | ||||
| 2002 | 1.1 | 10.8 | a | 9.7 | |||
| 2003 | 1.9 | 14.9 | 13 | ||||
| 2004 | 3.6 | 14 | 10.4 | ||||
| 2005 | 7.2 | 15 | 7.8 | ||||
| 2006 | 5.4 | 23.6 | 18.2 | ||||
| 2007 | 14.6 | 30.9 | 16.3 | ||||
| 2008 | 9.3 | 27.7 | 18.4 | ||||
| 2009 | 9.9 | 38.3 | 28.4 | ||||
| 2010 | 27.3 | 47 | 19.7 | ||||
| 2011 | 20 | 50.9 | b(P) | 30.9 | |||
| 2012 | |||||||
| Total | 100.3 | c | 273.1 | d | 172.8 | e | |
| From | 2002 | to | 2011 | ||||
| EPS increase (sen) | b-a | 40.1 | |||||
| DPO | c/d | 37% | |||||
| Return on retained earnings | (b-a)/e | 23% | |||||
| (Figures are in sens) | |||||||
PIE - Return on Retained Earnings
| PIE | |||||||
| Year | DPS | EPS | Retained EPS | ||||
| 2002 | 10 | 12.4 | a | 2.4 | |||
| 2003 | 10 | 12.2 | 2.2 | ||||
| 2004 | 12 | 18.1 | 6.1 | ||||
| 2005 | 12 | 27.2 | 15.2 | ||||
| 2006 | 14.6 | 41.4 | 26.8 | ||||
| 2007 | 22 | 55.6 | 33.6 | ||||
| 2008 | 28.7 | 53 | 24.3 | ||||
| 2009 | 26.3 | 39.5 | 13.2 | ||||
| 2010 | 26.3 | 40.1 | 13.8 | ||||
| 2011 | 26.3 | 59.5 | b(P) | 33.2 | |||
| 2012 | |||||||
| Total | 188.2 | c | 359 | d | 170.8 | e | |
| From | 2002 | to | 2011 | ||||
| EPS increase (sen) | b-a | 47.1 | |||||
| DPO | c/d | 52% | |||||
| Return on retained earnings | (b-a)/e | 28% | |||||
| (Figures are in sens) | |||||||
Sime Darby - Return on Retained Earnings
| Sime Darby | |||||||
| Year | DPS | EPS | Retained EPS | ||||
| 2002 | |||||||
| 2003 | |||||||
| 2004 | |||||||
| 2005 | |||||||
| 2006 | |||||||
| 2007 | 0 | 31.4 | a | 31.4 | |||
| 2008 | 38.2 | 56.6 | 18.4 | ||||
| 2009 | 19.1 | 39.1 | 20 | ||||
| 2010 | 10 | 14.4 | 4.4 | ||||
| 2011 | 30 | 61.9 | b | 31.9 | |||
| 2012 | |||||||
| Total | 97.3 | c | 203.4 | d | 106.1 | e | |
| From | 2007 | to | 2011 | ||||
| EPS increase (sen) | b-a | 30.5 | |||||
| DPO | c/d | 48% | |||||
| Return on retained earnings | (b-a)/e | 29% | |||||
| (Figures are in sens) | |||||||
Ajinomoto - Return on Retained Earnings
| Ajinomoto | |||||||
| Year | DPS | EPS | Retained EPS | ||||
| 2002 | 5.3 | 17 | a | 11.7 | |||
| 2003 | 6.5 | 19.9 | 13.4 | ||||
| 2004 | 7.9 | 21.6 | 13.7 | ||||
| 2005 | 7.9 | 14.6 | 6.7 | ||||
| 2006 | 7.9 | 9.9 | 2 | ||||
| 2007 | 8.9 | 24.7 | 15.8 | ||||
| 2008 | 12.9 | 34.4 | 21.5 | ||||
| 2009 | 15 | 31.2 | 16.2 | ||||
| 2010 | 15.8 | 36.6 | 20.8 | ||||
| 2011 | 17.3 | 42.6 | b | 25.3 | |||
| 2012 | |||||||
| Total | 105.4 | c | 252.5 | d | 147.1 | e | |
| From | 2002 | to | 2011 | ||||
| EPS increase (sen) | b-a | 25.6 | |||||
| DPO | c/d | 42% | |||||
| Return on retained earnings | (b-a)/e | 17% | |||||
| (Figures are in sens) | |||||||
BAT - Return on Retained Earnings
| BAT | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 201 | 232 | a | 31 | ||
| 2003 | 298 | 266 | -32 | |||
| 2004 | 247 | 283 | 36 | |||
| 2005 | 216 | 208 | -8 | |||
| 2006 | 275 | 252 | -23 | |||
| 2007 | 329 | 256 | -73 | |||
| 2008 | 263 | 284 | 21 | |||
| 2009 | 250 | 262 | 12 | |||
| 2010 | 239 | 256 | 17 | |||
| 2011 | 276 | 252 | b (P) | -24 | ||
| 2012 | ||||||
| Total | 2594 | c | 2551 | d | -43e | |
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | b-a | 20.0 | ||||
| DPO | c/d | 102% | ||||
| Return on retained earnings | (b-a)/e | -47% | ||||
| (Figures are in sens) | ||||||
Fraser & Neave - Return on Retained Earnings
| Fraser & Neave | |||||||
| Year | DPS | EPS | Retained EPS | ||||
| 2002 | 12 | 24.6 | a | 12.6 | |||
| 2003 | 10 | 29.1 | 19.1 | ||||
| 2004 | 18 | 32.7 | 14.7 | ||||
| 2005 | 27.4 | 37 | 9.6 | ||||
| 2006 | 31.7 | 40.1 | 8.4 | ||||
| 2007 | 33.2 | 42.9 | 9.7 | ||||
| 2008 | 39.8 | 46.8 | 7 | ||||
| 2009 | 35.3 | 68.2 | 32.9 | ||||
| 2010 | 45.5 | 86.3 | 40.8 | ||||
| 2011 | 183 | 88.7 | b | -94.3 | |||
| 2012 | |||||||
| Total | 435.9 | c | 496.4 | d | 60.5 | e | |
| From | 2002 | to | 2011 | ||||
| EPS increase (sen) | b-a | 64.1 | |||||
| DPO | c/d | 88% | |||||
| Return on retained earnings | (b-a)/e | 106% | |||||
| (Figures are in sens) | |||||||
Coastal - Return on Retained Earnings
| Coastal | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | 0 | 3 | a | 3 | ||
| 2004 | 0.9 | 3.1 | 2.2 | |||
| 2005 | 0.6 | 3.5 | 2.9 | |||
| 2006 | 0.7 | 7.5 | 6.8 | |||
| 2007 | 1.4 | 14.6 | 13.2 | |||
| 2008 | 2.6 | 20.3 | 17.7 | |||
| 2009 | 2.2 | 33.2 | 31 | |||
| 2010 | 3.7 | 41 | 37.3 | |||
| 2011 | 8.3 | 39.5 | b(P) | 31.2 | ||
| 2012 | ||||||
| Total | 20.4 | c | 165.7 | d | 145.3e | |
| From | 2003 | to | 2011 | |||
| EPS increase (sen) | b-a | 36.5 | ||||
| DPO | c/d | 12% | ||||
| Return on retained earnings | (b-a)/e | 25% | ||||
| (Figures are in sens) | ||||||
Nestle Quarterly Report History
| Announcement Date | Financial Year | Quarter Number | Financial Quarter | Revenue (RM,000) | Profit Before Tax (RM,000) | Net Profit (RM,000) | Earning Per Share (Cent) | Dividend (Cent) | NTA (RM) |
|---|---|---|---|---|---|---|---|---|---|
| 30/08/2012 | 31/12/2012 | 2 | 30/06/2012 | 1,149,522 | 144,008 | 120,495 | 51.38 | 55.00 | 2.810 |
| 25/04/2012 | 31/12/2012 | 1 | 31/03/2012 | 1,164,128 | 206,827 | 158,080 | 67.41 | 0.00 | 3.570 |
| 23/02/2012 | 31/12/2011 | 4 | 31/12/2011 | 1,188,961 | 101,847 | 87,066 | 37.13 | 125.00 | 2.730 |
| 04/11/2011 | 31/12/2011 | 3 | 30/09/2011 | 1,171,468 | 138,080 | 110,000 | 46.91 | 0.00 | 2.930 |
| 18/08/2011 | 31/12/2011 | 2 | 30/06/2011 | 1,155,567 | 127,775 | 106,549 | 45.44 | 55.00 | 2.580 |
| 20/04/2011 | 31/12/2011 | 1 | 31/03/2011 | 1,184,998 | 191,107 | 152,686 | 65.11 | 0.00 | 3.280 |
NESTLE (MALAYSIA) BERHAD 30/08/2012
NESTLE (MALAYSIA) BERHAD
30/08/2012
Financial Year End 31/12/2012
Quarter 2
Quarterly report for the financial period ended 30/06/2012
The figures have not been audited
30/08/2012
Financial Year End 31/12/2012
Quarter 2
Quarterly report for the financial period ended 30/06/2012
The figures have not been audited
SUMMARY OF KEY FINANCIAL INFORMATION
|
INDIVIDUAL PERIOD
|
CUMULATIVE PERIOD
| ||||
CURRENT YEAR QUARTER
|
PRECEDING YEAR
CORRESPONDING QUARTER |
CURRENT YEAR TO DATE
|
PRECEDING YEAR
CORRESPONDING PERIOD | ||
$$'000
|
$$'000
|
$$'000
|
$$'000
| ||
| 1 | Revenue |
1,149,522
|
1,040,114
|
2,313,650
|
2,112,874
|
| 2 | Profit/(loss) before tax |
144,008
|
127,774
|
350,835
|
318,881
|
| 3 | Profit/(loss) for the period |
120,495
|
98,386
|
278,575
|
245,538
|
| 4 | Profit/(loss) attributable to ordinary equity holders of the parent |
120,495
|
98,386
|
278,575
|
245,538
|
| 5 | Basic earnings/(loss) per share (Subunit) |
51.38
|
41.96
|
118.80
|
104.71
|
| 6 | Proposed/Declared dividend per share (Subunit) |
55.00
|
55.00
|
55.00
|
55.00
|
AS AT END OF CURRENT QUARTER
|
AS AT PRECEDING FINANCIAL YEAR END
| ||||
| 7 | Net assets per share attributable to ordinary equity holders of the parent ($$) |
2.8100
|
2.7800
| ||
Subscribe to:
Posts (Atom)