| Boustead Reit | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | ||||||
| 2004 | ||||||
| 2005 | ||||||
| 2006 | ||||||
| 2007 | 3.7 | 10.6 | a | 6.9 | ||
| 2008 | 10.9 | 11 | 0.1 | |||
| 2009 | 11 | 11.2 | 0.2 | |||
| 2010 | 9.4 | 12 | 2.6 | |||
| 2011 | 10.2 | 13.7 | b (E) | 3.5 | ||
| 2012 | ||||||
| Total | 45.2 | c | 58.5 | d | 13.3 | |
| From | 2007 | to | 2011 | |||
| EPS increase (sen) | b-a | 3.1 | ||||
| DPO | c/d | 77% | ||||
| Return on retained earnings | (b-a)/e | 23% | ||||
| (All figures are in sens) | ||||||
Keep INVESTING Simple and Safe (KISS) ****Investment Philosophy, Strategy and various Valuation Methods**** The same forces that bring risk into investing in the stock market also make possible the large gains many investors enjoy. It’s true that the fluctuations in the market make for losses as well as gains but if you have a proven strategy and stick with it over the long term you will be a winner!****Warren Buffett: Rule No. 1 - Never lose money. Rule No. 2 - Never forget Rule No. 1.
Thursday, 30 August 2012
Boustead Reit - Return on Retained Earnings
AL-'AQAR Healthcare Reit - Return on Retained Earnings
| AL-'AQAR Healthcare Reit | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | ||||||
| 2004 | ||||||
| 2005 | ||||||
| 2006 | 0 | 7.3 | a | 7.3 | ||
| 2007 | 6.4 | 7.5 | 1.1 | |||
| 2008 | 7.7 | 7.4 | -0.3 | |||
| 2009 | 8.4 | 7.1 | -1.3 | |||
| 2010 | 8.2 | 7.3 | -0.9 | |||
| 2011 | 8.5 | 7.3 | b (E) | -1.2 | ||
| 2012 | ||||||
| Total | 39.2 | c | 43.9 | d | 4.7 | |
| From | 2006 | to | 2011 | |||
| EPS increase (sen) | b-a | 0.0 | ||||
| DPO | c/d | 89% | ||||
| Return on retained earnings | (b-a)/e | 0% | ||||
| (All figures are in sens) | ||||||
Latexx - Return on Retained Earnings
| Latexx | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 0 | -29.7 | a | -29.7 | ||
| 2003 | 0 | -16.9 | -16.9 | |||
| 2004 | 0 | -12 | -12 | |||
| 2005 | 0 | 5.2 | 5.2 | |||
| 2006 | 0 | 4.8 | 4.8 | |||
| 2007 | 0 | 2.7 | 2.7 | |||
| 2008 | 0 | 8.4 | 8.4 | |||
| 2009 | 2 | 27 | 25 | |||
| 2010 | 5 | 29.9 | 24.9 | |||
| 2011 | 5 | 19.7 | b (P) | 14.7 | ||
| 2012 | ||||||
| Total | 12 | c | 39.1 | d | 27.1e | |
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | b-a | 49.4 | ||||
| DPO | c/d | 31% | ||||
| Return on retained earnings | (b-a)/e | 182% | ||||
| (All figures are in sens) | ||||||
Aeon - Return on Retained Earnings
| Aeon | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 3.6 | 17.2 | 13.6 | |||
| 2003 | 3.6 | 18.1 | 14.5 | |||
| 2004 | 4.3 | 18.3 | 14 | |||
| 2005 | 5.4 | 20.9 | 15.5 | |||
| 2006 | 5.4 | 23.7 | 18.3 | |||
| 2007 | 5.8 | 30 | 24.2 | |||
| 2008 | 8.3 | 34.4 | 26.1 | |||
| 2009 | 9 | 38 | 29 | |||
| 2010 | 9 | 48.6 | 39.6 | |||
| 2011 | 12 | 52.8 | P | 40.8 | ||
| 2012 | ||||||
| Total | 66.4 | 302 | 235.6 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 35.6 | |||||
| DPO | 22% | |||||
| Return on retained earnings | 15% | |||||
| (All figures are in sens) | ||||||
Scientex - Return on Retained Earnings
| Scientex | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 1.4 | 2.9 | 1.5 | |||
| 2003 | 1.4 | 1.9 | 0.5 | |||
| 2004 | 1.4 | 8.8 | 7.4 | |||
| 2005 | 4.2 | 12.2 | 8 | |||
| 2006 | 5.2 | 14.5 | 9.3 | |||
| 2007 | 2.2 | 17.2 | 15 | |||
| 2008 | 5.2 | 16.9 | 11.7 | |||
| 2009 | 5.2 | 16.8 | 11.6 | |||
| 2010 | 8 | 26.2 | 18.2 | |||
| 2011 | 12 | 33.6 | 21.6 | |||
| 2012 | ||||||
| Total | 46.2 | 151 | 104.8 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 30.7 | |||||
| DPO | 31% | |||||
| Return on retained earnings | 29% | |||||
| (All figures are in sens) | ||||||
Aeon Credit - Return on Retained Earnings
| Aeon Credit | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | ||||||
| 2004 | ||||||
| 2005 | ||||||
| 2006 | ||||||
| 2007 | 2.8 | 16.4 | 13.6 | |||
| 2008 | 9.5 | 27.8 | 18.3 | |||
| 2009 | 15.1 | 40.6 | 25.5 | |||
| 2010 | 16.9 | 45.2 | 28.3 | |||
| 2011 | 19.9 | 52.9 | 33 | |||
| 2012 | ||||||
| Total | 64.2 | 182.9 | 118.7 | |||
| From | 2007 | to | 2011 | |||
| EPS increase (sen) | 36.5 | |||||
| DPO | 35% | |||||
| Return on retained earnings | 31% | |||||
| (Figures are in sens) | ||||||
Green Packet - Return on Retained Earnings
| Green Packet | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | ||||||
| 2004 | ||||||
| 2005 | 0 | 8.9 | 8.9 | |||
| 2006 | 2 | 11.5 | 9.5 | |||
| 2007 | 5.1 | 7 | 1.9 | |||
| 2008 | 0 | -10.6 | -10.6 | |||
| 2009 | 0 | -27.8 | -27.8 | |||
| 2010 | 0 | -21.8 | -21.8 | |||
| 2011 | 0 | -13.5 | P | -13.5 | ||
| 2012 | ||||||
| Total | 7.1 | -46.3 | -53.4 | |||
| From | 2005 | to | 2011 | |||
| EPS increase (sen) | -22.4 | |||||
| DPO | -15% | |||||
| Return on retained earnings | 42% (NM) | |||||
| (Figures are in sens) | ||||||
Maxis - Return on Retained Earnings
| Maxis | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | ||||||
| 2004 | ||||||
| 2005 | ||||||
| 2006 | ||||||
| 2007 | ||||||
| 2008 | ||||||
| 2009 | 0 | 21 | 21 | |||
| 2010 | 39 | 30.6 | -8.4 | |||
| 2011 | 40 | 33.7 | P | -6.3 | ||
| 2012 | 40 | E | 29 | F | -11 | |
| Total | 119 | 114.3 | -4.7 | |||
| From | 2009 | to | 2012 | |||
| EPS increase (sen) | 8.0 | |||||
| DPO | 104% | |||||
| Return on retained earnings | -170% | |||||
| (Figures are in sens) | ||||||
Digi - Return on Retained Earnings
| Digi | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 0 | 1.2 | 1.2 | |||
| 2003 | 0 | 1.7 | 1.7 | |||
| 2004 | 0 | 3.8 | 3.8 | |||
| 2005 | 0 | 5.6 | 5.6 | |||
| 2006 | 3.9 | 10.7 | 6.8 | |||
| 2007 | 16.5 | 14.2 | -2.3 | |||
| 2008 | 19.3 | 14.7 | -4.6 | |||
| 2009 | 17.7 | 12.9 | -4.8 | |||
| 2010 | 17.4 | 15.2 | -2.2 | |||
| 2011 | 15.3 | 16.1 | P | 0.8 | ||
| 2012 | ||||||
| Total | 90.1 | 96.1 | 6 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 14.9 | |||||
| DPO | 94% | |||||
| Return on retained earnings | 248% | |||||
| (Figures are in sens) | ||||||
YTL - Return on Retain Earnings
| YTL Corp | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 1 | 4.4 | 3.4 | |||
| 2003 | 1 | 4.5 | 3.5 | |||
| 2004 | 1 | 7.2 | 6.2 | |||
| 2005 | 1 | 6.8 | 5.8 | |||
| 2006 | 1.1 | 7.2 | 6.1 | |||
| 2007 | 3.6 | 7.7 | 4.1 | |||
| 2008 | 3.6 | 9.2 | 5.6 | |||
| 2009 | 1.1 | 8.8 | 7.7 | |||
| 2010 | 1.5 | 8.9 | 7.4 | |||
| 2011 | 2 | 10.9 | 8.9 | |||
| 2012 | ||||||
| Total | 16.9 | 75.6 | 58.7 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 6.5 | |||||
| DPO | 22% | |||||
| Return on retained earnings | 11% | |||||
| (Figures are in sens) | ||||||
UMW - Return on Retained Earnings
| UMW | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 4.3 | 24.6 | 20.3 | |||
| 2003 | 5.9 | 23.1 | 17.2 | |||
| 2004 | 7.2 | 16.5 | 9.3 | |||
| 2005 | 9.9 | 28 | 18.1 | |||
| 2006 | 13.7 | 30 | 16.3 | |||
| 2007 | 15.9 | 43.6 | 27.7 | |||
| 2008 | 30.3 | 51.8 | 21.5 | |||
| 2009 | 24.7 | 34.2 | 9.5 | |||
| 2010 | 24 | 45.7 | 21.7 | |||
| 2011 | 30 | 43.1 | P | 13.1 | ||
| 2012 | ||||||
| Total | 165.9 | 340.6 | 174.7 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 18.5 | |||||
| DPO | 49% | |||||
| Return on retained earnings | 11% | |||||
| (Figures are in sens) | ||||||
KLCC Property - Return on Retained Earnings
| KLCC Property | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | 0 | 12.9 | 12.9 | |||
| 2004 | 6.8 | 14.7 | 7.9 | |||
| 2005 | 7.9 | 19 | 11.1 | |||
| 2006 | 8.7 | 19.9 | 11.2 | |||
| 2007 | 10.4 | 22.6 | 12.2 | |||
| 2008 | 10.5 | 24 | 13.5 | |||
| 2009 | 11 | 25 | 14 | |||
| 2010 | 12 | 27.9 | 15.9 | |||
| 2011 | 12 | 30.9 | P | 18.9 | ||
| 2012 | ||||||
| Total | 79.3 | 196.9 | 117.6 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 30.9 | |||||
| DPO | 40% | |||||
| Return on retained earnings | 26% | |||||
| (Figures are in sens) | ||||||
Crescendo - Return on Retained Earnings
| Crescendo | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 3.6 | 11.7 | 8.1 | |||
| 2003 | 3.6 | 10.8 | 7.2 | |||
| 2004 | 4.7 | 9.7 | 5 | |||
| 2005 | 5 | 11.3 | 6.3 | |||
| 2006 | 5.1 | 12.5 | 7.4 | |||
| 2007 | 5.2 | 9.6 | 4.4 | |||
| 2008 | 6 | 14.5 | 8.5 | |||
| 2009 | 5.5 | 20.2 | 14.7 | |||
| 2010 | 6 | 11.6 | 5.6 | |||
| 2011 | 8.3 | 21.1 | 12.8 | |||
| 2012 | 0 | |||||
| Total | 53 | 133 | 80 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 9.4 | |||||
| DPO | 40% | |||||
| Return on retained earnings | 12% | |||||
| (Figures are in sens) | ||||||
Maybulk - Return on Retained Earnings
| Maybulk | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | 3.6 | 10.8 | 7.2 | |||
| 2004 | 5.6 | 26.3 | 20.7 | |||
| 2005 | 9.6 | 63.2 | 53.6 | |||
| 2006 | 13.6 | 26.8 | 13.2 | |||
| 2007 | 32 | 52.1 | 20.1 | |||
| 2008 | 38.1 | 54.7 | 16.6 | |||
| 2009 | 30 | 19.6 | -10.4 | |||
| 2010 | 15 | 23.8 | 8.8 | |||
| 2011 | 10 | 10.7 | P | 0.7 | ||
| 2012 | ||||||
| Total | 157.5 | 288 | 130.5 | |||
| From | 2003 | to | 2011 | |||
| EPS increase (sen) | -0.1 | |||||
| DPO | 55% | |||||
| Return on retained earnings | 0% | |||||
| (Figures are in sens) | ||||||
AirAsia - Return on Retained Earnings
| AirAsia | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | 0 | 2.1 | 2.1 | |||
| 2004 | 0 | 4.8 | 4.8 | |||
| 2005 | 0 | 8.6 | 8.6 | |||
| 2006 | 0 | 21.1 | 21.1 | |||
| 2007 | 0 | 24.6 | 24.6 | |||
| 2008 | 0 | -11.3 | -11.3 | |||
| 2009 | 0 | 15.1 | 15.1 | |||
| 2010 | 0 | 15.8 | 15.8 | |||
| 2011 | 2.3 | 27.1 | P | 24.8 | ||
| 2012 | ||||||
| Total | 2.3 | 107.9 | 105.6 | |||
| From | 2003 | to | 2011 | |||
| EPS increase (sen) | 25.0 | |||||
| DPO | 2% | |||||
| Return on retained earnings | 24% | |||||
| (Figures are in sens) | ||||||
Malaysia Airline System (MAS) - Return on Retained Earnings
| MAS | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 0 | -2.9 | -2.9 | |||
| 2003 | 1.9 | 18.9 | 17 | |||
| 2004 | 1.9 | 18.2 | 16.3 | |||
| 2005 | 1.9 | -101 | -102.9 | |||
| 2006 | 0 | -17.7 | -17.7 | |||
| 2007 | 0 | 26.1 | 26.1 | |||
| 2008 | 2.1 | 16.3 | 14.2 | |||
| 2009 | 0 | 25.2 | 25.2 | |||
| 2010 | 0 | 5.2 | 5.2 | |||
| 2011 | 0 | -79.7 | P | -79.7 | ||
| 2012 | ||||||
| Total | 7.8 | -91.4 | -99.2 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | -76.8 | |||||
| DPO | -9% | |||||
| Return on retained earnings | 77% | |||||
| (Figures are in sens) | ||||||
Analabs - Return on Retained Earnings
| Analabs | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 2.7 | 16 | 13.3 | |||
| 2003 | 1 | 2.9 | 1.9 | |||
| 2004 | 1 | 5.5 | 4.5 | |||
| 2005 | 0 | 7.2 | 7.2 | |||
| 2006 | 1.3 | 4.5 | 3.2 | |||
| 2007 | 2 | 10.9 | 8.9 | |||
| 2008 | 3.3 | 16.1 | 12.8 | |||
| 2009 | 3.4 | 16.6 | 13.2 | |||
| 2010 | 3.8 | 25.3 | 21.5 | |||
| 2011 | 3.8 | 29.1 | 25.3 | |||
| 2012 | ||||||
| Total | 22.3 | 134.1 | 111.8 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 13.1 | |||||
| DPO | 17% | |||||
| Return on retained earnings | 12% | |||||
| (Figures are in sens) | ||||||
Insas - Return on Retained Earnings
| Insas | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 0 | -1.6 | -1.6 | |||
| 2003 | 0 | -2.2 | -2.2 | |||
| 2004 | 0 | 1.1 | 1.1 | |||
| 2005 | 0 | 2.8 | 2.8 | |||
| 2006 | 0 | 2.3 | 2.3 | |||
| 2007 | 0 | 7.1 | 7.1 | |||
| 2008 | 0 | 3.9 | 3.9 | |||
| 2009 | 0 | 0.4 | 0.4 | |||
| 2010 | 0 | 7 | 7 | |||
| 2011 | 0 | 9.8 | 9.8 | |||
| 2012 | ||||||
| Total | 0 | 30.6 | 30.6 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 11.4 | |||||
| DPO | 0% | |||||
| Return on retained earnings | 37% | |||||
| (Figures are in sens) | ||||||
Subscribe to:
Comments (Atom)