| Tenaga | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 4.7 | 22 | 17.3 | |||
| 2003 | 5.5 | 21.6 | 16.1 | |||
| 2004 | 8.4 | 28.2 | 19.8 | |||
| 2005 | 7.4 | 22.6 | 15.2 | |||
| 2006 | 8.5 | 34.9 | 26.4 | |||
| 2007 | 21.2 | 66 | 44.8 | |||
| 2008 | 11.9 | 47.2 | 35.3 | |||
| 2009 | 10.6 | 39.8 | 29.2 | |||
| 2010 | 12.5 | 46.8 | 34.3 | |||
| 2011 | 3.4 | 12.7 | 9.3 | |||
| 2012 | 10 | E | 60 | E | 50 | |
| Total | 104.1 | 401.8 | 297.7 | |||
| From 2002 to 2012 | ||||||
| EPS increase (sen) | 38.0 | |||||
| DPO | 26% | |||||
| Return on retained earnings | 13% | |||||
| (Figures are in sens) | ||||||
Keep INVESTING Simple and Safe (KISS) ****Investment Philosophy, Strategy and various Valuation Methods**** The same forces that bring risk into investing in the stock market also make possible the large gains many investors enjoy. It’s true that the fluctuations in the market make for losses as well as gains but if you have a proven strategy and stick with it over the long term you will be a winner!****Warren Buffett: Rule No. 1 - Never lose money. Rule No. 2 - Never forget Rule No. 1.
Thursday, 30 August 2012
Tenaga - Return on Retained Earnings
TM (Telekom Malaysia) - Return on Retained Earnings
| TM (Telekom Malaysia) | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 2.4 | 5.8 | 3.4 | |||
| 2003 | 1.6 | 9.4 | 7.8 | |||
| 2004 | 5.4 | 7 | 1.6 | |||
| 2005 | 6.6 | 3 | -3.6 | |||
| 2006 | 6.5 | 11.4 | 4.9 | |||
| 2007 | 9 | 12.8 | 3.8 | |||
| 2008 | 10.6 | 5.2 | -5.4 | |||
| 2009 | 16.6 | 15.8 | -0.8 | |||
| 2010 | 18.1 | 14 | -4.1 | |||
| 2011 | 18.9 | 33.3 | 14.4 | |||
| Total | 95.7 | 117.7 | 22 | |||
| From | 2002 | to | 2011 | |||
| EPS increase (sen) | 27.5 | |||||
| DPO | 81% | |||||
| Return on retained earnings | 125% | |||||
| (Figures are in sens) | ||||||
Pantech - Return on Retained Earnings
| Pantech | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | ||||||
| 2004 | ||||||
| 2005 | ||||||
| 2006 | ||||||
| 2007 | 0.7 | 5.5 | 4.8 | |||
| 2008 | 1.6 | 6.8 | 5.2 | |||
| 2009 | 2.3 | 13 | 10.7 | |||
| 2010 | 4.2 | 10.5 | 6.3 | |||
| 2011 | 2.8 | 6.2 | 3.4 | |||
| Total | 11.6 | 42 | 30.4 | |||
| 2007-2011 | ||||||
| EPS increase (sen) | 0.7 | |||||
| DPO | 28% | |||||
| Return on retained earnings | 2% | |||||
| (Figures are in sens) | ||||||
Parkson - Return on Retained Earnings
| Parkson | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | ||||||
| 2003 | ||||||
| 2004 | ||||||
| 2005 | ||||||
| 2006 | ||||||
| 2007 | ||||||
| 2008 | 14.7 | 25 | 10.3 | |||
| 2009 | 5 | 25.1 | 20.1 | |||
| 2010 | 16 | 28.8 | 12.8 | |||
| 2011 | 15 | 31.9 | 16.9 | |||
| Total | 50.7 | 110.8 | 60.1 | |||
| 2008-2011 | ||||||
| EPS increase (sen) | 6.9 | |||||
| DPO | 46% | |||||
| Return on retained earnings | 11% | |||||
| (Figures are in sens) | ||||||
Genting Bhd - Return on Retained Earnings
| Genting Bhd | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 2.8 | 20.7 | 17.9 | |||
| 2003 | 3 | 20.3 | 17.3 | |||
| 2004 | 3.2 | 26.3 | 23.1 | |||
| 2005 | 3.7 | 28.3 | 24.6 | |||
| 2006 | 4.5 | 36.1 | 31.6 | |||
| 2007 | 26.8 | 43.1 | 16.3 | |||
| 2008 | 5.4 | 46 | 40.6 | |||
| 2009 | 5.3 | 31.5 | 26.2 | |||
| 2010 | 5.6 | 80.5 | 74.9 | |||
| 2011 | 6 | 63.7 | P | 57.7 | ||
| Total | 66.3 | 396.5 | 330.2 | |||
| 2002-2011 | ||||||
| EPS increase (sen) | 43.0 | |||||
| DPO | 17% | |||||
| Return on retained earnings | 13% | |||||
| (Figures are in sens) | ||||||
KPJ - Return on Retained Earnings
| KPJ | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 2.2 | 2.5 | 0.3 | |||
| 2003 | 1.6 | 4.6 | 3 | |||
| 2004 | 1.4 | 5 | 3.6 | |||
| 2005 | 1.6 | 5.5 | 3.9 | |||
| 2006 | 2.5 | 5.6 | 3.1 | |||
| 2007 | 5.5 | 11.5 | 6 | |||
| 2008 | 4 | 12.4 | 8.4 | |||
| 2009 | 5.2 | 17.6 | 12.4 | |||
| 2010 | 4.9 | 21.2 | 16.3 | |||
| 2011 | 11.2 | 22.5 | P | 11.3 | ||
| Total | 40.1 | 108.4 | 68.3 | |||
| 2002-2011 | ||||||
| EPS increase (sen) | 20.0 | |||||
| DPO | 37% | |||||
| Return on retained earnings | 29% | |||||
| (Figures are in sens) | ||||||
APM - Return on Retained Earnings
| APM | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 11.2 | 35.5 | 24.3 | |||
| 2003 | 9.2 | 24.2 | 15 | |||
| 2004 | 7.9 | 29.1 | 21.2 | |||
| 2005 | 12.2 | 34.8 | 22.6 | |||
| 2006 | 9.4 | 27.5 | 18.1 | |||
| 2007 | 10.8 | 26.7 | 15.9 | |||
| 2008 | 11.8 | 25.4 | 13.6 | |||
| 2009 | 11.3 | 36 | 24.7 | |||
| 2010 | 13.5 | 60.1 | 46.6 | |||
| 2011 | 16.5 | 59.5 | P | 43 | ||
| Total | 113.8 | 358.8 | 245 | |||
| 2002-2011 | ||||||
| EPS increase (sen) | 24.0 | |||||
| DPO | 32% | |||||
| Return on retained earnings | 10% | |||||
| (Figures are in sens) | ||||||
United Plantations - Return on Retained Earnings
| United Plantations | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 21.1 | 37.2 | 16.1 | |||
| 2003 | 19.8 | 45.4 | 25.6 | |||
| 2004 | 21.6 | 57.9 | 36.3 | |||
| 2005 | 21.6 | 63.9 | 42.3 | |||
| 2006 | 26.8 | 72.1 | 45.3 | |||
| 2007 | 25.8 | 86.2 | 60.4 | |||
| 2008 | 29.8 | 151 | 121.2 | |||
| 2009 | 37.5 | 129 | 91.5 | |||
| 2010 | 63.8 | 133 | 69.2 | |||
| 2011 | 71.2 | 182 | P | 110.8 | ||
| Total | 339 | 957.7 | 618.7 | |||
| 2002-2011 | ||||||
| EPS increase (sen) | 144.8 | |||||
| DPO | 35% | |||||
| Return on retained earnings | 23% | |||||
| (Figures are in sens) | ||||||
KLK - Return on Retained Earnings
| Kuala Lumpur Kepong | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 7.2 | 24.5 | 17.3 | |||
| 2003 | 9.6 | 33.7 | 24.1 | |||
| 2004 | 13.1 | 39.7 | 26.6 | |||
| 2005 | 15.5 | 36.1 | 20.6 | |||
| 2006 | 21.1 | 33.7 | 12.6 | |||
| 2007 | 26.8 | 57.7 | 30.9 | |||
| 2008 | 40.7 | 103 | 62.3 | |||
| 2009 | 53.8 | 60.6 | 6.8 | |||
| 2010 | 45 | 85.8 | 40.8 | |||
| 2011 | 60 | 127 | 67 | |||
| Total | 292.8 | 601.8 | 309 | |||
| 2002-2011 | ||||||
| EPS increase (sen) | 102.5 | |||||
| DPO | 49% | |||||
| Return on retained earnings | 33% | |||||
| (Figures are in sens) | ||||||
Boustead - Return on Retained Earnings
| Boustead | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 3.2 | 11.1 | 7.9 | |||
| 2003 | 3.7 | 16.7 | 13 | |||
| 2004 | 8 | 22 | 14 | |||
| 2005 | 9.3 | 14.4 | 5.1 | |||
| 2006 | 9.3 | 7.8 | -1.5 | |||
| 2007 | 10.9 | 49.1 | 38.2 | |||
| 2008 | 18 | 59.7 | 41.7 | |||
| 2009 | 18.2 | 26.7 | 8.5 | |||
| 2010 | 20.8 | 38.3 | 17.5 | |||
| 2011 | 35.9 | 34.2 | -1.7 | |||
| Total | 137.3 | 280 | 142.7 | |||
| 2002-2011 | ||||||
| EPS increase (sen) | 23.1 | |||||
| DPO | 49% | |||||
| Return on retained earnings | 16% | |||||
| (Figures are in sens) | ||||||
Petronas Gas
| Petronas Gas | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2003 | 30 | 33.2 | 3.2 | |||
| 2004 | 18.6 | 32.4 | 13.8 | |||
| 2005 | 30.8 | 41.6 | 10.8 | |||
| 2006 | 35.8 | 49.1 | 13.3 | |||
| 2007 | 38.3 | 63 | 24.7 | |||
| 2008 | 42.5 | 55.2 | 12.7 | |||
| 2009 | 48.7 | 48.7 | 0 | |||
| 2010 | 50 | 47 | -3 | |||
| 2011 | 50 | 72 | 22 | |||
| Total | 344.7 | 442.2 | 97.5 | |||
| 2003-2011 | ||||||
| EPS increase (sen) | 38.8 | |||||
| DPO | 78% | |||||
| Return on retained earnings | 40% | |||||
| (Figures are in sens) | ||||||
Poh Kong - Return on Retained Earnings
| Poh Kong | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2004 | 1 | 8.5 | 7.5 | |||
| 2005 | 1.2 | 2.9 | 1.7 | |||
| 2006 | 1.2 | 5.3 | 4.1 | |||
| 2007 | 1.3 | 4.5 | 3.2 | |||
| 2008 | 1.4 | 7 | 5.6 | |||
| 2009 | 1.4 | 6.9 | 5.5 | |||
| 2010 | 1.4 | 8 | 6.6 | |||
| 2011 | 1.4 | 10 | 8.6 | |||
| Total | 10.3 | 53.1 | 42.8 | |||
| 2003-2011 | ||||||
| EPS increase (sen) | 1.5 | |||||
| DPO | 19% | |||||
| Return on retained earnings | 4% | |||||
| (Figures are in sens) | ||||||
Tongher - Return on Retained Earnings
| Tong Herr | ||||||
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 5.3 | 9.8 | 4.5 | |||
| 2003 | 5.3 | 16.2 | 10.9 | |||
| 2004 | 14 | 35.4 | 21.4 | |||
| 2005 | 12.1 | 23.4 | 11.3 | |||
| 2006 | 13 | 43.7 | 30.7 | |||
| 2007 | 10.2 | 51 | 40.8 | |||
| 2008 | 13.9 | 14.4 | 0.5 | |||
| 2009 | 5 | 6.6 | 1.6 | |||
| 2010 | 5 | 14.4 | 9.4 | |||
| 2011 | 6 | 29 | 23 | |||
| Total | 89.8 | 243.9 | 154.1 | |||
| 2002-2011 | ||||||
| EPS increase (sen) | 19.2 | |||||
| DPO | 37% | |||||
| Return on retained earnings | 12% | |||||
| (All figures are in sens) | ||||||
TSM Global - Return on Retained Earnings
TSM Global (formerly Juan Kuang)
(Figures are in sens)
(Figures are in sens)
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 0 | -1.3 | -1.3 | |||
| 2003 | 0 | -12.9 | -12.9 | |||
| 2004 | 0 | -4.7 | -4.7 | |||
| 2005 | 0 | 14.6 | 14.6 | |||
| 2006 | 0 | 11.5 | 11.5 | |||
| 2007 | 0 | 10.9 | 10.9 | |||
| 2008 | 2.5 | 18.6 | 16.1 | |||
| 2009 | 2.5 | 20 | 17.5 | |||
| 2010 | 2.5 | 22.3 | 19.8 | |||
| 2011 | 5 | 24.9 | 19.9 | |||
| Total | 12.5 | 103.9 | 91.4 | |||
| 2002-2011 | ||||||
| DPO | 12% | |||||
| EPS increase (sen) | 26.2 | |||||
| Return on retained earnings | 29% | |||||
Top Glove - Return on Retained Earnings
Top Glove
(Figures are in sens)
(Figures are in sens)
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 0.6 | 3.5 | 2.9 | |||
| 2003 | 1.8 | 4.9 | 3.1 | |||
| 2004 | 2.4 | 7.6 | 5.2 | |||
| 2005 | 2.7 | 11 | 8.3 | |||
| 2006 | 3 | 14.6 | 11.6 | |||
| 2007 | 4.6 | 17.3 | 12.7 | |||
| 2008 | 5.5 | 18.7 | 13.2 | |||
| 2009 | 11 | 28.5 | 17.5 | |||
| 2010 | 16 | 42.4 | 26.4 | |||
| 2011 | 11 | 19.4 | 8.4 | |||
| Total | 58.6 | 167.9 | 109.3 | |||
| 2002-2011 | ||||||
| DPO | 35% | |||||
| EPS increase (sen) | 15.9 | |||||
| Return on retained earnings | 15% | |||||
Maybank - Return on Retained Earnings
Maybank
(Figures are in sens)
(Figures are in sens)
| Year | DPS | EPS | Retained EPS | |||
| 2003 | 31.4 | 39.4 | 8 | |||
| 2004 | 30.6 | 47.7 | 17.1 | |||
| 2005 | 53.7 | 47.6 | -6.1 | |||
| 2006 | 43.3 | 52.2 | 8.9 | |||
| 2007 | 41.3 | 57.8 | 16.5 | |||
| 2008 | 32.1 | 58.3 | 26.2 | |||
| 2009 | 6 | 33.5 | 27.5 | |||
| 2010 | 41.3 | 53.9 | 12.6 | |||
| 2011 | 45 | 59.5 | 14.5 | |||
| Total | 324.7 | 449.9 | 125.2 | |||
| 2003-2011 | ||||||
| DPO | 72% | |||||
| EPS increase (sen) | 20.1 | |||||
| Return on retained earnings | 16% | |||||
LPI - Return on Retained Earnings
LPI
(Figures are in sens)
(Figures are in sens)
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 9 | 14.4 | 5.4 | |||
| 2003 | 9 | 17.6 | 8.6 | |||
| 2004 | 10.8 | 25.8 | 15 | |||
| 2005 | 34.6 | 32.3 | -2.3 | |||
| 2006 | 32.4 | 33.8 | 1.4 | |||
| 2007 | 48.2 | 38 | -10.2 | |||
| 2008 | 48.8 | 45.1 | -3.7 | |||
| 2009 | 40.5 | 54.5 | 14 | |||
| 2010 | 26.5 | 62.3 | 35.8 | |||
| 2011 | 70 | 70.13 | 0.13 | |||
| Total | 329.8 | 393.93 | 64.13 | |||
| 2002-2011 | ||||||
| DPO | 84% | |||||
| EPS increase (sen) | 55.7 | |||||
| Return on retained earnings | 87% | |||||
Public Bank - Return on Retained Earnings
Public Bank
(Figures are in sens)
(Figures are in sens)
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 9.5 | 25.5 | 16 | |||
| 2003 | 9.9 | 30 | 20.1 | |||
| 2004 | 42.8 | 36.2 | -6.6 | |||
| 2005 | 48.3 | 40.7 | -7.6 | |||
| 2006 | 37.9 | 47.8 | 9.9 | |||
| 2007 | 45.5 | 60.7 | 15.2 | |||
| 2008 | 56.7 | 69.5 | 12.8 | |||
| 2009 | 40.1 | 71.9 | 31.8 | |||
| 2010 | 37.2 | 87 | 49.8 | |||
| 2011 | 46.8 | 99.5 | 52.7 | |||
| Total | 374.7 | 568.8 | 194.1 | |||
| 2002-2011 | ||||||
| DPO | 66% | |||||
| EPS increase (sen) | 74.0 | |||||
| Return on retained earnings | 38% | |||||
Padini - Return on Retained Earnings
Padini
(Figures are in sens)
(Figures are in sens)
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 0.2 | 1 | 0.8 | |||
| 2003 | 0.5 | 1.6 | 1.1 | |||
| 2004 | 0.6 | 1 | 0.4 | |||
| 2005 | 1.1 | 2.6 | 1.5 | |||
| 2006 | 1.4 | 4.4 | 3 | |||
| 2007 | 2.2 | 4.8 | 2.6 | |||
| 2008 | 2.7 | 6.3 | 3.6 | |||
| 2009 | 2.7 | 7.5 | 4.8 | |||
| 2010 | 3 | 9.3 | 6.3 | |||
| 2011 | 4 | 11.5 | 7.5 | |||
| Total | 18.4 | 50 | 31.6 | |||
| 2002-2011 | ||||||
| DPO | 37% | |||||
| EPS increase | 10.50 | |||||
| Return on retained earnings | 33% | |||||
Wednesday, 29 August 2012
Nestle - Return on Retained Earnings
Nestle
(Figures are in sens)
(Figures are in sens)
| Year | DPS | EPS | Retained EPS | |||
| 2002 | 98.5 | 63.2 | -35.3 | |||
| 2003 | 70.2 | 81.5 | 11.3 | |||
| 2004 | 75.2 | 94 | 18.8 | |||
| 2005 | 80.2 | 114 | 33.8 | |||
| 2006 | 95 | 113 | 18 | |||
| 2007 | 100 | 124.5 | 24.5 | |||
| 2008 | 190 | 145.4 | -44.6 | |||
| 2009 | 130 | 150 | 20 | |||
| 2010 | 150 | 166.9 | 16.9 | |||
| 2011 | 170 | 194.6 | 24.6 | |||
| Total | 1159.1 | 1247.1 | 88 | |||
| 2002-2011 | ||||||
| DPO | 0.93 | |||||
| EPS increase | 131.40 | |||||
| Return on retained earnings | 149%
|
|||||
Subscribe to:
Comments (Atom)