Thursday, 13 May 2010

Cooking the Books: Techniques to Puff Up the Income Statement

A.  Improperly increased revenue
B.  Improperly lowered cost or expenses.

A.  Improperly increased revenue

A1.  Sales recorded before completed and final

  • A1a.  Goods shipped before sale final
  • A1b.  Revenue recorded while future services still due

A2.  Bogus revenue recorded

  • A2a.  Supplier refunds recorded as revenue
  • A2b.  Revenue recorded from self-dealing
  • A2c.  Revenue recorded from asset exchanges.

B.  Improperly lowered costs or expenses

B1.  Current expenses shifted into later periods
  • B1a.  Period expenses capitalised onto Balance Sheet
  • B1b.  Assets depreciated too slowly.
  • B1c.  Probable liabilities not accrued.
B2.  Operating losses masked in discontinued operations


"Cooking the books" means intentionally hiding or distorting the real financial performance or actual financial condition of a company.


A quick look at Maybank (13.5.2010)


















A quick look at Maybank (13.5.2010)
http://spreadsheets.google.com/pub?key=tfMoQtAgU30SEiVrx-hXdHw&output=html

A quick look at JTI (13.5.2010)



A quick look at JTI (13.5.2010)
http://spreadsheets.google.com/pub?key=tOLRl0VcERSZUqz0FX99q3g&output=html

Prospects for This Financial Year
JT International Berhad expects the challenging operating environment to continue for the remainder of the year. The key challenge that will have a significant impact on its business will be the impending prohibition on the sales of cigarette packs containing less than 20 sticks that will be fully effective on June 1, 2010.

Illicit cigarettes, which now account for one out of three cigarette packs in the market, continue to present a major challenge to the legal tobacco industry. As the growth of the illicit cigarette trade is fuelled by significant excise tax increases implemented over the years, JT International Berhad is appreciative of the Government’s cognisance of this issue, which culminated in a more moderate excise tax increase in 2009. Moving forward, JT International Berhad hopes that moderate tax increases will continue to be implemented to curb the growth of the illicit cigarettes trade. JT International Berhad is also encouraged by the increased and integrated activities of the various Government enforcement agencies to combat this alarming issue. In addition to broadening their enforcement scope to the retail level, the Government agencies are now detaining and charging illicit cigarette traders in court as an effective deterrent measure. JT International Berhad will continue to cooperate fully with the authorities in the ongoing fight against the illicit cigarette trade and is hopeful that moderate increases in excise taxes, together with the current enforcement efforts by the Government agencies will curb the growth of the illicit cigarette trade.

Amidst these challenges, JT International Berhad is committed to maintain its competitiveness and aims to deliver a satisfactory overall performance for the current financial year through continued effective investment behind its global flagship brands - Winston, Mild Seven and Camel.

A quick look at Berjaya Sports Toto (13.5.2010)

Stock Performance Chart for Berjaya Sports Toto Berhad

A quick look at Berjaya Sports Toto (13.5.2010)
http://spreadsheets.google.com/pub?key=tar1l7PRo-VcfUWjN2NE-1Q&output=html

Wilmar's Q1 net beats forecast, upbeat on Asia

Wilmar's Q1 net beats forecast, upbeat on Asia



2010/05/13

SINGAPORE: Wilmar International, the world's largest listed palm oil firm, said it is positive on growth in Asian markets such as China and Indonesia after posting a better-than-expected 6 per cent rise in first quarter profits.

Wilmar, whose operations span from palm oil plantations in Malaysia to processing plants for soya and rice in China, generates around half of its revenue from China and is expected to benefit from strong Asian consumer demand growth.

"The group is positive on the prospects of Asian economies, especially China, India and Indonesia, and will continue to leverage on its well-established presence in these markets for growth," said Wilmar chairman and chief executive officer Kuok Khoon Hong.

Wilmar said late last year it wanted to invest at least US$1 billion in Indonesia, China and Africa, including starting up a sugar plantation in Indonesia, the world's fourth most populous country, this year.

The company, which has a market value of US$30 billion (US$1 = RM3.22), earned US$401 million in January-March, up from US$380 million made a year ago. The earnings were higher than the average forecast of US$385 million provided by three analysts surveyed by Reuters.

The profit rise was the smallest in years after Wilmar's string of double-digit earnings gains even during the financial crisis.

Its first quarter revenue climbed 36 per cent to US$6.8 billion.

The company said its palm and laurics business recorded a 30 per cent drop in pre-tax profit, despite a 29 per cent rise in sales volume, as margins fell due to tight supply and relatively less competitive pricing of palm oil compared to other edible oils.

Its oilseeds and grains business also recorded slightly lower margins but registered an 8 per cent rise in pre-tax profit as sales volumes rose by 12 per cent.

Wilmar's integrated China operations account for 44.7 per cent of its US$10.3 billion assets, and it competes with China Agri Industries and China Foods in a market with more than 1 billion people.

It also has plantation assets in Southeast Asia, competing with regional players such as Malaysia's Sime Darby, IOI Group and Indonesia's Astra Agro Lestari.

Malaysia's benchmark palm oil price declined by nearly 6 per cent since the start of the year, after soaring 57 per cent in 2009 as the global economy started to recover from the recession.

Wilmar shares have risen 1.7 per cent since the start of the year, outperforming a 1.4 per cent fall in the Singapore's Straits Times Index. - Reuters

BCorp to buy 70pc of Ascot for RM525m

BCorp to buy 70pc of Ascot for RM525m


2010/05/12

BERJAYA Corporation (BCorp) Bhd has announced plans to acquire a majority stake in Malaysia's first legalised sports betting operation.

In a statement, the company said its chairman and chief executive officer, Tan Sri Vincent Tan, has offered to sell 70 per cent of his company Ascot Sports Sdn Bhd to BCorp for RM525 million in cash.

Ascot Sports has a paid-up share capital of RM80 million comprising shares of RM1 each and based on the sale price, the price per share is RM9.375.

"Ascot Sports has been re-issued the sports betting license by the Ministry of Finance which was first issued in 1987. Ascot Sports has the first-right-of-refusal in the event the Government decides to allow sports betting which it has now in view of the rampant illegal book making activities being conducted," BCorp said.

Tan has agreed to guarantee that the company will make a cumulative after tax profit of at least RM375 million for the first 3 years of operations.

To back this profit guarantee, he has offered to deposit RM81.25 million worth of listed securities and BCorp will withhold RM125 million cash from the total consideration of RM525 million which will be released annually upon achievement of profits proportionate to the guarantee.

Hence, the initial consideration will be RM400 million.

BCorp has also announced its proposal to call a rights of 8.0 per cent ICULS on the basis of one RM1 nominal amount 8.0 per cent ICULS for every eight BCorp shares held on the entitlement date.

This rights issue could potentially raise more than RM0.5 billion.

The 8.0 per cent ICULS will have a tenure of 10 years and are convertible at par by surrendering one RM1 8.0 per cent ICULS for one new BJ-Corp share of RM1 each.

A portion of the funds raised will be used to pay the initial consideration of RM400 million with the remaining to be deployed for working capital of the Group.

BCorp said Tan has undertaken to subscribe to his and his private companies’ entitlements in full which would amount to at least RM400 million.

"Tan Sri Vincent Tan will not net in any cash as he will reinvest the entire initial consideration to be received to honour his rights issue obligations," the statement added.

Ascot Sports is set to become the next big money spinner for BJ-Corp.

Comparing examples in Singapore and Hong Kong where legalized sports betting has been in operation for a number of years, the market is seeing consistent double digit compound growth rates, BCorp said.

The Hong Kong Jockey club for instance had revenues of about HK$35.0 billion (about RM15.0 billion) whilst Singapore Pools revenue is estimated at a few billion Singapore Dollars.

"By some estimates, the illegal sports betting market in Malaysia is thought to be as much as RM20 billion per annum. This represents a tremendous loss of tax revenue to the Government which Ascot Sports hopes to be able to mitigate."

"Based on the RM375 million profit guarantee, the net profit averages at about RM125 million per annum. At the implied value of RM750 million for 100 per cent of Ascot Sports, the acquisition PE multiple is about 6.0x, which is an exceptionally low multiple given the enormous potential for the industry.

"The Board of BCorp expressed its gratitude to Tan Sri Vincent Tan for having offered this remarkable 'Sweetheart' deal to the Company. The Board recognizes that typically, one would probably have to pay a high double digit PE multiple with no profit guarantee if such a business is sold with an established earnings track record," the company said.

AmInvestment Bank has been appointed the Main Adviser whilst OSK Investment Bank has been appointed the Independent Adviser.

http://www.btimes.com.my/Current_News/BTIMES/articles/20100512201745/Article/index_html

The deal:
  1. BCorp to buy 70% of Ascot from Vincent Tan for RM 525 million in CASH.
  2. Tan has agreed to guarantee that the company will make a cumulative after tax profit of at least RM375 million for the first 3 years of operations.
  3. BCorp will withhold RM125 million cash from the total consideration of RM525 million which will be released annually upon achievement of profits proportionate to the guarantee.
  4. BCorp to propose rights issue to raise more than RM 614.5 million.
  5. Rights issue will be used to pay Vincent Tan for the Ascot shares (RM 400 million) and the rest for working capital.
  6. Tan has undertaken to subscribe to his and his private companies’ entitlements in full which would amount to at least RM400 million.
  7. Tan will not net in any cash as he will reinvest the entire initial consideration to be received to honour his rights issue obligations.

Before the exercise
  • Vincent Tan owns Ascot 100%
  • BCorp owns 0% of Ascot
After the exercise

Vincent Tan owns 
  • 30% of Ascot and RM 525 million cash.  
  • RM 125 million cash is held by BCorp to be released in stages. 
  • RM 400 million cash is used to subscribe to his portion of the rights issue (ICULS). 
  • Tan will not need to fork out cash as he will reinvest the entire initial consideration to be received from his disposal to subscribe to the rights issue.
BCorp Company
  • owns 70% of Ascot.  
  • owes RM 614.5 million through rights issue in form of ICULS @ 8%.
BCorp minority shareholders
  • own BCorp which has debt (ICULS) of RM 614.5 million and asset of  70% of Ascot
  • give out of their pocket RM 214.5+ million to subscribe to their portion of the rights issue (ICULS) which is effectively a loan to be repaid at a later date.

Wednesday, 12 May 2010

A quick look at Dialog (12.5.2010)

A quick look at Dialog (12.5.2010)
http://spreadsheets.google.com/pub?key=tYLLOQgmBsAJYTQNRLcGRIA&output=html

A quick look at White Horse Bhd (12.5.2010)

A quick look at White Horse Bhd (12.5.2010)
http://spreadsheets.google.com/pub?key=tShHrZib6ybW69B8h8EjONQ&output=html

A quick look at Tien Wah Press (12.5.2010)

A quick look at Tien Wah Press (12.5.2010)
http://spreadsheets.google.com/pub?key=tEWwIR3DX9yyeHyBhASJBhg&output=html

A quick look at Apex Healthcare (12.5.2010)

A quick look at Apex Healthcare (12.5.2010)
http://spreadsheets.google.com/pub?key=tkkevAQFvRaUZTdTV-F__DQ&output=html

Borrowing Money in Plain English



Related:

The Math of House Buying

Can you profit from the political turmoil?

Can you profit from the political turmoil?
We explain what our hung parliament and the euro crisis mean for savers and investors.

By Emma Simon and Rosie Murray-West
Published: 9:52AM BST 11 May 2010


Economic turmoil in Europe and political uncertainty at home are conspiring to send stock markets, bond markets and currency markets into overdrive. Share prices may have been buoyed by the Greek bail-out, but Gordon Brown's resignation announcement yesterday caused the pound to lose about 1½ cents against the dollar. These events are having a huge effect on the personal finances of many worried readers. Below, we give answers to the financial questions that are troubling many ordinary households hit by problems at home and abroad.

IS THE GREEK BAIL-OUT GOOD NEWS FOR UK INVESTORS?
Both the size and the scope of this bail-out have helped to stabilise jittery stock markets around the globe. European finance ministers have also unveiled a financial plan that effectively guarantees the debt of any country that uses the euro. It is hoped that this will stop the Greek debt crisis affecting other EU countries – in particular Spain and Portugal – and prevent a run on the euro.

In the short-term, at least, the plan appears to have worked, with the FTSE100 rising by 5 per cent yesterday, and the euro strengthening against the dollar after hitting a 14-month low the previous week. This can only benefit those with pensions, Isas and other investment portfolios that are largely invested in UK and European shares.

However, this rescue package has to be backed by action from various European countries to reduce budget deficits. If this does not happen it is likely to weaken the euro again, which could have a negative effect on stock markets both in Europe and the UK.

WHY HASN'T THE UK'S HUNG PARLIAMENT SENT SHARE PRICES TUMBLING?
There had been speculation that political uncertainty in the UK would cause stock markets to wobble – potentially wiping millions off people's pensions and investments. In fact, the reverse happened, and share prices rose yesterday. This was because the more immediate situation in Europe is, for now, taking precedence. However, it remains to be seen how stock markets react today to Brown's announcement, as this creates further uncertainty.

SHOULD I HOLD OFF INVESTING IN THE STOCK MARKET?
Markets look set to be volatile for some time. During such periods of volatility, investors are advised to drip-feed money into markets, to reduce the chance of investing a lump sum just before a sharp drop in share prices. Investment experts, such as Darius McDermott of Chelsea Financial Services, says that those with money to invest should use any volatility in the market to their advantage and drip-feed money in on days when the FTSE has fallen. Investing a sum of money on a regular basis – such as making monthly contributions to a pension or Isa – can smooth out these ups and downs and prove beneficial in the long run. This is known as pound cost averaging.

HOW DOES THIS AFFECT UK GILTS AND BONDS?
The guarantees only underpin the debt issued by countries in the eurozone. There is no guarantee given to the debt, or loans, issued by the UK Government. These bonds, known as gilts, will, however, be adversely affected if the ratings agencies, such as Standard &Poor's, decide to "downgrade" the UK's credit rating. This could happen if there are more delays in forming a new government, or disagreements about how the deficit should be reduced. A bigger threat to the bond and gilt markets is inflation. If this does not reduce this year it is likely to cause interest rates to rise, which will have a negative impact on gilt and bond yields.

I AM DUE TO BUY AN ANNUITY WITH MY PENSION POT. SHOULD I DO IT NOW OR HOLD OFF UNTIL LATER?
On the surface, uncertainty surrounding the hung parliament should be good news for your annuity, with gilt yields rising and pushing up annuity rates. However, Laith Khalaf, a pensions expert at Hargreaves Lansdown, says: "There is no certainty about what will happen to annuity rates." He said companies were using other investments, such as corporate bonds and equities, to back annuities, and that the annuity marketplace was not currently that competitive.

He said anyone considering buying an annuity should get a quote now, which could be valid for between 18 and 45 days. These quotes are available from providers such as annuitysupermarket.com, annuity-bureau.co.uk and h-l.co.uk

ARE INTEREST RATES LIKELY TO GO UP NOW?
Some people may be concerned that during the last recession, under the Conservatives, interest rates shot up to 15pc, but a rise of this magnitude looks unlikely. The Bank of England will be forced to raise rates if inflation increases, but even the most hawkish economists are predicting only modest rises.

WHAT ABOUT FIXED-RATE MORTGAGES? ARE THESE LIKELY TO INCREASE?
The cost of fixed-rate mortgages has actually fallen slightly over the past week, despite some sharp fluctuations in the money markets, which determine the price of these deals. David Hollingworth, of London & Country mortgage brokers, says there was a spike in these markets after the last set of inflation figures, but this has not fed through to higher mortgage prices. Earlier this week, both Northern Rock and Nationwide reduced the cost of their fixed-rate deals. "There is now more 'fat' built into the pricing of these deals, so lenders can ride out such short-term fluctuations," he says.

I WAS HOPING TO BUY MY FIRST HOUSE THIS YEAR. WILL I NOW HAVE TO PAY STAMP DUTY?
In the last Labour budget, Alistair Darling announced that first-time buyers would not have to pay stamp duty on properties priced less than £250,000. Neither the Conservatives nor the Liberal Democrats will want to repeal this. Other changes could see the abolition of Hips (Home-buyers Information Packs), which both other parties say are an expensive brake on the property market.

WHAT WILL HAPPEN TO MY CHILD'S CHILD TRUST FUND IF THE SAVINGS SCHEME IS SCRAPPED?
The Tories have suggested that the Child Trust Fund (CTF), which was one of the pioneering savings schemes of the Labour government, will be scrapped for all but the most deprived families. Doing so is likely to require primary legislation, according to Martin Shaw, chief executive of the Association of Financial Mutuals, since the current legislation suggests the trust funds are universal.

He said that although it is not yet clear what would happen if the funds were scrapped, indications are that accounts that are already in place would run until their recipients' 18th birthdays, when they would become Isa-type accounts. Children who are currently below the age of seven would be unlikely to get Government top-ups to their accounts unless they have parents on very low incomes.

He suggested that legislation scrapping the accounts could come into force as early as July if it was included in a finance bill, and urged those who had not yet invested their CTF vouchers to act quickly. The voucher is sent when a child is registered for child benefit.

I AM HOPING TO GO ON HOLIDAY ABROAD THIS SUMMER. WHAT WILL HAPPEN TO MY SPENDING MONEY?
The currency market is hard to call at the moment, with the pound's position against the euro confused by events in Greece. It has already strengthened this week, and Duncan Higgins, market analyst at the currency group Caxton FX, expects it to strengthen further if details of any Tory and Lib Dem pact are fleshed out.
He said that those choosing between the eurozone and the US as destinations should bear in mind that the US recovery is outstripping ours, and this will cause continued weakness against the dollar. "Against the euro our position is better, as the bail-out is really treating a symptom rather than a cause and there will be ongoing problems," he says. However, he also warns that if a coalition government is announced and then does not work, or there are further shocks, the pound will fall further.

If you see an attractive rate against the euro you can lock into it by using a prepay currency card for your travel money with either Caxton FX or FairFX. If you require more money, for example if you have a second property in the eurozone, you could take out a forward contract with your broker now to hedge yourself against any losses.

http://www.telegraph.co.uk/finance/personalfinance/investing/7709528/Can-you-profit-from-the-political-turmoil.html

Gold rises to new record as investors flock to safety

Gold rises to new record as investors flock to safety
May 12, 2010 - 6:55AM

Gold futures rose to a record in New York as government debt in Europe spurred demand for the precious metal as an alternative to currencies.

Gold futures reached $US1232.50 an ounce amid concern that Europe's most-indebted nations will struggle to contain deficits after policy makers provided almost $US1 trillion in a rescue package. The metal priced in euros also reached an all-time high today, and bullion in UK pounds and Swiss francs has surged.

"This is the beginning of the unraveling of fiat currencies," said Michael Pento, the chief economist at Delta Global Advisors Inc. in Huntington Beach, California. "Money has to be backed by something. People are beginning to realize that gold is the world's reserve currency."

Gold futures for June delivery rose $US30.90, or 2.6 per cent, to $US1231.70 on the Comex in New York, compared with yesterday's settlement. The previous record was $US1227.50 on December 3.

Gold for immediate delivery reached an all-time high of $US1231.70, exceeding the previous record of $US1226.56 set on December 3.

Gold has climbed 11 per cent in 2010, following nine straight annual gains. This year, the euro has dropped more than 11 per cent against the US dollar, an index of equities in major markets is down and returns on the benchmark 10-year US were up 3.8 per cent.

"People are in panic mode," said Matt Zeman, a metals trader at LaSalle Futures Group in Chicago. "There is absolute panic over the risk of contagion spreading to other countries in Europe. Yields on Treasuries are so low, people are starting to look to gold as an alternative."

Bloomberg

Tuesday, 11 May 2010

A quick look at Shell (11.5.2010)

A quick look at Shell (11.5.2010)
http://spreadsheets.google.com/pub?key=tuQ5isf0V_9SOSKAgBWlIiA&output=html

A quick look at Hartalega (11.5.2010)

A quick look at Hartalega (11.5.2010)
http://spreadsheets.google.com/pub?key=tQyfFDm87g4Zw0aazeJJ1ew&output=html

A quick look at Petronas Gas (11.5.2010)

A quick look at Petronas Gas (11.5.2010)
http://spreadsheets.google.com/pub?key=tFknuWgtf7GqSvQDRjS5aig&output=html

Why do bubbles sometimes last so long?

Bubbles are fueled by speculators who are willing to pay even greater prices for already overvalued assets sold to them by the speculators who bought them in the preceding round.

Each financial bubble in history has been different, but they all involve a mix of fundamental business and psychological forces.  In the beginning stages, an attractive return on a stock or commodity drives prices higher and higher.  People make questionable investments with the assumption that they will be able to sell later at a higher price to a "greater fool."  Unrealistic investor expectations take hold and become self-fulfilling until the bubble "pops" and prices fall back to a more reasonable underlying value.

Why do bubbles sometimes last so long?   One reason is that nobody likes to be a "party pooper" and people ARE getting rich.  In addition, there is nothing inherently illegal about profiting during a bubble.  The only problem is getting out BEFORE the collapse.  Whoever owns the overpriced asset when the bubble pops is the loser, just as the last person standing in a game of musical chairs.

17th century in Holland:  Tulip Bulbs bubble (1630s)
1995 - 2001:  Technology Stocks bubble
2007:   U.S Housing Crisis bubble

Investing in bubbles can be quite profitable if you can get out before the bubble bursts.  However, many people who did not get out before the 'pop' saw their market crashed and their wealth value evaporated.

Bubbles are not caused by fraudulent activity.  However, swindles and accounting fraud often come to light just after bubbles pop.  Nobody is looking and few care while the good times roll.  Highly leveraged frauds often run out of cash and collapse when bubbles pop.

1963:  Salad Oil Scandal
2001:  Enron
2002:  WorldCom


Comment:  
Is the economy in a bubble?  Is the present market a bubble?  A definite not.  However, some individual stocks had been speculated up to bubble proportions and some had already popped.  Individual stock bubbles are a lot  more common than whole market bubble.

Poly 'reject' off to Harvard


May 4, 2010

Poly 'reject' off to Harvard

Indonesian is the first S'pore Poly student to get into the elite varsity



Harvard-bound Singapore Polytechnic student Kuriakin Zeng with the TR-2010 robot he designed and built with teammates. It will be one of the robots competing in the RoboCup competition next month at Suntec City. Mr Zeng, who is passionate about robotics, has clinched a full scholarship to study liberal arts at Harvard College. -- ST PHOTO: DESMOND FOO

HE WAS once rejected by Singapore Polytechnic (SP), but Indonesian student Kuriakin Zeng, 24, subsequently went on to make history at the institution, not once but twice.
Last year, he became the first SP student to score straight distinctions for all of his 33 modules in his electronics, computer and communication engineer-ing diploma course.
Last week, he became the first student from the polytechnic to be accepted into Harvard College, where he will do a liberal arts course - with the bonus of having a full scholarship from the Ivy League university.

OSK Research raises Hartalega target price to RM9.89

OSK Research raises Hartalega target price to RM9.89
Written by OSK Investment Research
Tuesday, 11 May 2010 08:51


KUALA LUMPUR: OSK Investment Research has maintained its buy call on Hartalega Holdings at RM7.79 with a higher target price of RM9.89 (from RM8.92), and said the company's 4QFY10 results scheduled to be announced Tuesday, May 11 would be in line with its own and consensus expectations.

"We see a better quarter-on-quarter performance, mainly contributed by 1) its timeliness in passing on the cost of higher latex price; 2) higher sales as a result of bigger production capacity, and 3) growing demand for nitrile gloves as the price difference with natural rubber gloves narrows due to the increase in natural rubber price.

"There is also the possibility of a bonus issue, following in the steps taken by its peers," it said in a note on Tuesday.

A few investing rules that will help you avoid financial frauds

"Those who cannot remember the past are condemned to repeat it."  
American philosopher George Santayana

To save you from financial ruin, here are a few investing rules that will help you avoid financial frauds:

1.  Do not invest in arcane schemes with promoters who will not explain the investments clearly.  Make sure you understand exactly where the investment costs and returns will come from and at what risk.

2.  Beware the "quick buck" or getting "something for nothing."  Promises of "too good to be true" returns are just that.

3.  Always do reference checking before investing.  Charlatans spend much time, money and effort in trying to appear legitimate.  Beware.  Do not be fooled.

Unfortunately, just following these three rules doesn't guarantee you will never be fleeced.  So do not 'put all your eggs in one basket.'  That way, even if you are duped, not everything is lost.  Diversify your investments.