CBIP 23.8.2017

CBIP		23.8.2017
5 Years Quarterly Report History
Qtr	Financial	Revenue	PBT	PAT	PBT
No	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
2	30-Jun-17	144,665	29,122	18,334	20.1%
1	31-Mar-17	132,337	34,170	24,571	25.8%
4	31-Dec-16	178,472	62,090	42,292	34.8%
3	30-Sep-16	140,691	40,831	28,498	29.0%
2	30-Jun-16	137,780	28,720	17,979	20.8%
1	31-Mar-16	113,202	13,423	9,316	11.9%
4	31-Dec-15	196,810	66,027	38,989	33.5%
3	30-Sep-15	124,013	24,917	14,889	20.1%
2	30-Jun-15	115,620	24,843	17,770	21.5%
1	31-Mar-15	117,645	23,807	21,999	20.2%
4	31-Dec-14	170,502	33,427	25,663	19.6%
3	30-Sep-14	149,399	27,048	22,605	18.1%
2	30-Jun-14	124,422	22,745	21,117	18.3%
1	31-Mar-14	121,039	25,841	23,287	21.3%
4	31-Dec-13	150,020	55,011	38,655	36.7%
3	30-Sep-13	136,093	28,944	21,988	21.3%
2	30-Jun-13	145,343	20,852	18,859	14.3%
1	31-Mar-13	148,334	22,993	18,668	15.5%
4	31-Dec-12	146,756	21,389	24,865	14.6%
3	30-Sep-12	108,701	30,274	27,083	27.9%
5 Years Trailing 4 Quarters
No.	Financial	ttm-Rev	ttm-PBT	ttm-PAT	ttm-PBT
Qtr.	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
2	31-Dec-17	596,165	166,213	113,695	27.9%
1	31-Dec-17	589,280	165,811	113,340	28.1%
4	31-Dec-16	570,145	145,064	98,085	25.4%
3	31-Dec-16	588,483	149,001	94,782	25.3%
2	31-Dec-16	571,805	133,087	81,173	23.3%
1	31-Dec-16	549,645	129,210	80,964	23.5%
4	31-Dec-15	554,088	139,594	93,647	25.2%
3	31-Dec-15	527,780	106,994	80,321	20.3%
2	31-Dec-15	553,166	109,125	88,037	19.7%
1	31-Dec-15	561,968	107,027	91,384	19.0%
4	31-Dec-14	565,362	109,061	92,672	19.3%
3	31-Dec-14	544,880	130,645	105,664	24.0%
2	31-Dec-14	531,574	132,541	105,047	24.9%
1	31-Dec-14	552,495	130,648	102,789	23.6%
4	31-Dec-13	579,790	127,800	98,170	22.0%
3	31-Dec-13	576,526	94,178	84,380	16.3%
2	31-Dec-13	549,134	95,508	89,475	17.4%
1	31-Dec-13	555,366	102,159	233,865	18.4%
4	31-Dec-12	520,351	100,561	239,954	19.3%
3	31-Dec-12	498,784	115,172	245,686	23.1%
5 Years Adjusted EPS, DPS, NTA and ttm-EPS for capital changes
No of shares (m)		523.8
		adj	adj	adj	adj	adj
Qtr	Financial	EPS	DPS	NTA	ttm-EPS	ttm-DPS
No	Quarter	(Cent)	(Cent)	(RM)	(Cent)	(Cent)
2	30-Jun-17	3.50	0.0	1.43	21.70	6.00
1	31-Mar-17	4.69	3.0	1.43	21.64	6.00
4	31-Dec-16	8.07	0.0	1.38	18.72	6.00
3	30-Sep-16	5.44	3.0	1.31	18.09	10.01
2	30-Jun-16	3.43	0.0	1.25	15.50	10.02
1	31-Mar-16	1.78	3.0	1.24	15.46	10.02
4	31-Dec-15	7.44	4.0	1.27	17.88	10.07
3	30-Sep-15	2.84	3.0	1.22	15.33	6.06
2	30-Jun-15	3.39	0.0	1.19	16.81	4.56
1	31-Mar-15	4.20	3.0	1.17	17.45	4.56
4	31-Dec-14	4.90	0.0	1.14	17.69	4.05
3	30-Sep-14	4.32	1.5	1.11	20.17	4.05
2	30-Jun-14	4.03	0.0	1.07	20.05	5.06
1	31-Mar-14	4.45	2.5	1.07	19.62	5.06
4	31-Dec-13	7.38	0.0	1.01	18.74	2.53
3	30-Sep-13	4.20	2.5	1.00	16.11	5.09
2	30-Jun-13	3.60	0.0	0.96	17.08	7.68
1	31-Mar-13	3.56	0.0	0.95	44.65	23.05
4	31-Dec-12	4.75	2.6	0.95	45.81	28.18
3	30-Sep-12	5.17	5.1	0.91	46.90	28.19
Capital changes
No.	Financial	No of
Qtr.	Quarter	Shrs (m)
2	30-Jun-17	523.8
1	31-Mar-17	523.9
4	31-Dec-16	524.1
3	30-Sep-16	523.9
2	30-Jun-16	524.2
1	31-Mar-16	523.4
4	31-Dec-15	525.5
3	30-Sep-15	526.1
2	30-Jun-15	530.4
1	31-Mar-15	531.4
4	31-Dec-14	531.3
3	30-Sep-14	265.3
2	30-Jun-14	265.3
1	31-Mar-14	265.2
4	31-Dec-13	265.3
3	30-Sep-13	265.2
2	30-Jun-13	265.2
1	31-Mar-13	265.9
4	31-Dec-12	267.9
3	30-Sep-12	268.4
2	30-Jun-12	268.3
1	31-Mar-12	268.8
4	31-Dec-11	134.4
3	30-Sep-11	135.7

Dividends
Date	Financial	Entitlement	Dividend	Dividend
	Year	Type	(Cent)	(%)
5-Jul-17	31-Dec-17	First Interim Dividend	3.0	0.0
19-Dec-16	31-Dec-16	Second interim Dividend	3.0	0.0
13-Jun-16	31-Dec-16	First Interim Dividend	3.0	0.0
4-Feb-16	31-Dec-15	Special Dividend	4.0	0.0
18-Nov-15	31-Dec-15	Second interim Dividend	3.0	0.0
29-May-15	31-Dec-15	First Interim Dividend	3.0	0.0
30-Dec-14	31-Dec-14	Interim Dividend	0.0	6.0
12-Jun-14	31-Dec-14	Interim Dividend	0.0	10.0
12-Dec-13	31-Dec-13	Interim Dividend	0.0	10.0
2-Jul-13	31-Dec-13	Interim Dividend	0.0	10.0
5-Dec-12	31-Dec-12	Interim Dividend	0.0	10.0
27-Aug-12	31-Dec-12	Interim Dividend	0.0	20.0