Thursday, 8 March 2012

Oriental Holdings Berhad (At a Glance)


8.3.2012
Oriental Holdings
Income Statement
31/12/2011 31/12/2010 Absolute Chg Change
RM (m) RM (m)
Revenue 3132.23 3220.46 -88.23 -2.74%
Gross Profit 0.00 #DIV/0!
Operating Profit 441.63 341.86 99.77 29.18%
Financing costs -10.36 -7.81 -2.55 32.66%
PBT 461.26 384.41 76.85 19.99%
PAT 371.20 307.95 63.25 20.54%
PAT (to shareholders) 288.50 249.59 38.91 15.59%
EPS (basic) sen 46.51 40.23 6.28 15.61%
Balance Sheet
NCA 2475.054 2249.009 226.05 10.05%
CA 3530.074 3262.515 267.56 8.20%
Total Assets 6005.128 5511.524 493.60 8.96%
Total Equity 5092.038 4738.73 353.31 7.46%
NCL 30.315 36.096 -5.78 -16.02%
CL 882.775 736.698 146.08 19.83%
Total Liabilities 913.09 772.794 140.30 18.15%
Total Eq + Liab 6005.128 5511.524 493.60 8.96%
Net assets per share 709.230 664.970 44.26 6.66%
Cash & Eq 2882.239 2596.361 285.88 11.01%
LT Borrowings 9.415 11.76 -2.35 -19.94%
ST Borrowings 525.567 406.643 118.92 29.25%
Net Cash 2347.257 2177.958 169.30 7.77%
Inventories 259.525 267.138 -7.61 -2.85%
Trade receivables 359.536 356.18 3.36 0.94%
Trade payables 326.945 316.499 10.45 3.30%
Quick Ratio 3.70 4.07 -0.36 -8.88%
Current Ratio 4.00 4.43 -0.43 -9.70%
Cash flow statement
PBT 461.261 384.412 76.85 19.99%
OPBCWC 415.149 366.555 48.59 13.26%
Cash from Operations 480.743 518.110 -37.37 -7.21%
Net CFO 407.753 407.355 0.40 0.10%
CFI -94.432 19.695 -114.13 -579.47%
CFF -17.084 -46.092 29.01 -62.93%
Capex -53.798 -46.713 -7.09 15.17%
FCF 353.955 360.642 -6.69 -1.85%
Dividends paid -56.052 -38.772 -17.28 44.57%
DPS (sen) 9.04 6.25 2.79 44.57%
No of ord shares (m) 620.362 620.362 0.00 0.00%
Financial Ratios
Gross Profit Margin  -  - #VALUE! #VALUE!
Net Profit Margin 9.21% 7.75% 1.46% 18.85%
Asset Turnover 0.52 0.58 -0.06 -10.73%
Financial Leverage 1.18 1.16 0.02 1.40%
ROA 4.80% 4.53% 0.28% 6.09%
ROC 10.51% 9.75% 0.76% 7.84%
ROE 5.67% 5.27% 0.40% 7.57%
Valuation 8.3.2012 8.3.2011
Price  6.27 5.12 1.15 22.46%
Market cap (m) 3889.67 3176.25 713.42 22.46%
P/E 13.48 12.73 0.76 5.94%
P/BV 0.76 0.67 0.09 13.96%
P/FCF 10.99 8.81 2.18 24.77%
P/Div 69.39 81.92 -12.53 -15.29%
DPO ratio 0.19 0.16 0.04 25.07%
EY 7.42% 7.86% -0.44% -5.61%
FCF/P 9.10% 11.35% -2.25% -19.86%
DY 1.44% 1.22% 0.22% 18.05%












Announcement
Date
Financial
Yr. End
QtrPeriod EndRevenue
RM '000
Profit/Lost
RM'000
EPSAmended
23-Feb-1231-Dec-11431-Dec-11718,547124,00917.53-
18-Nov-1131-Dec-11330-Sep-11765,08342,0534.74-
25-Aug-1131-Dec-11230-Jun-11850,571122,72516.79-
31-May-1131-Dec-11131-Mar-11798,02782,4137.45-


Stock Performance Chart for Oriental Holdings Berhad



I have posted that cash hoard can be a boon or bane.

A company with a lot of cash and no debt is good.  This indicates their business is good and they are generating cash.


It is how the management allocates this cash that the shareholders should be aware of.

What can the management do with this cash?
- Pay down debt.
- Return un-allocated cash back to the shareholders through capital repayment or dividends.
- Grow the company's existing business.
- Expand the company's business into new areas, e.g. through acquisition.
- Buy back own shares.

The cash actually belongs to the shareholders.  When the management cannot find better use for the cash, the cash should ideally be returned, so that the shareholders can then reinvest it for higher returns.

No comments: