Friday 16 December 2022

GENTING MALAYSIA 5 YEARS FINANCIAL DATA

LAST 5 YEARS ANNUAL RESULTS

Fiscal year is January-December. All values MYR Millions. 
2021
 2020
 2019
 2018
 2017
 5-year trend 

INCOME STATEMENT
 Sales/Revenue
 4,157
 4,529
 0,407
 9,928
 9,330 

 Gross Income
 155
 (101)
 2,495
 2,662
 2,195 

 SG&A Expense
711
706
972
852
962 

 EBIT
(556)
(805)
1,522
1,811
 -

 Interest Expense
382
332
332
156
115 

 Pretax Income
(964)
 (1,852)
1,521
(4)
1,320


CASH FLOW STATEMENT

Net Income before Extraordinaries
(1,148)
(2,138)
 1,489
(4)
1,320 

 Funds from Operations
68
 (337)
2,161
 2,465
 1,997 

  Net Operating Cash Flow
35
(850)
2,208
2,488
2,062 

 Capital Expenditures
(876)
(1,079)
(2,521)
(1,854)
(2,659) 

 Free Cash Flow
(830)
(1,920)
(310)
634
(597)

 Free Cash Flow Yield -8.05% 

Cash Dividends Paid - Total 
(480) 
(1,130) 
(1,074) 
(1,075)
 (991)

 Net Financing Cash Flow
2,747
(1,778)
(988)
1,502
1,679


BALANCE SHEET

Cash & Short Term Investments
4,641
2,845
7,306
8,508
6,196 

ST Debt & Current Portion LT Debt
490
463
1,615
478
384 

Long-Term Debt
13,297
9,775
9,263
9,283
6,591 

 Total Current Assets
5,526
 3,965
 8,063
 9,339
7,059

 Total Current Liabilities
3,046
2,978
4,727
3,383
3,253

 Current Ratio
1.81
1.33
1.71
2.76
2.17

 Quick Ratio
1.77
1.29
1.68
2.73
2.14

 Cash Ratio
1.52
0.96
1.55
2.51
1.90



LAST 5 QTRS RESULTS

Fiscal year is January-December. All values MYR Millions.
30-Sep-2022
30-Jun-2022
31-Mar-2022
31-Dec-2021
30-Sep-2021
5-qtr trend 

INCOME STATEMENT
Sales/Revenue
2,271
2,176
1,721
1,889
 826 

ttm-Revenue 8,057

Gross Income
 535
 543
328
453
(66) 

SG&A Expense
303
318
287
242
243 

 Interest Expense
142
135
170
104
95 

 Pretax Income
102
93
(67)
219
(348) 

ttm-PBT  347


CASH FLOW STATEMENT
Fiscal year is January-December. All values MYR Thousands.
 Net Income before Extraordinaries
95,672.0
50,620.0
(116,072.0)
162,226.0
 (379,215.0) 

 Funds from Operations
394,910.0
472,556.0
192,591.0
580,900.0
(165,520.0) 

 Net Operating Cash Flow
636,401.0
 526,595.0
101,251.0
813,439.0
(93,035.0) 

 Capital Expenditures
(184,111.0)
(116,436.0)
 (137,682.0)
(207,040.0)
 (247,623.0) 

 Free Cash Flow
452,290.0
410,159.0
(36,431.0)
617,699.0
 (340,658.0) 

 Cash Dividends Paid - Total
 (339,913.0)
-
(508,787.0)
55.0
 -

 Net Investing Cash Flow
(201,307.0)
(177,975.0)
 (126,141.0)
 (669,399.0)
(272,969.0) 


PROFILE SUMMARY
Average Growth Rates 
Genting Malaysia Bhd 
Past Five Years Ending 12/31/2021 (Fiscal Year) 
Revenue -11.09%
 Net Income -36.33%
 Earnings Per Share -36.41% 
Capital Spending -13.41%
 Gross Margin +31.42%
 Cash Flow +7.81% 

 KEY STOCK DATA 
P/E Ratio (TTM) 317.86(12/16/22) 
EPS (TTM) RM0.01 
Market Cap RM15.09 B 
Shares Outstanding N/A 
Public Float 2.69 B 
Yield 4715 is not currently paying a regular dividend. 
Latest Dividend RM0.0599999987(09/29/20) 
Ex-Dividend Date 09/10/20 ? 

SHORT INTEREST () 
N/A ? 

STOCK MONEY FLOW 
N/A

No comments: