Fiscal year is January-December.
All values MYR Millions.
2021 2020 2019 2018 2017 5-year trend
INCOME STATEMENT
Sales/Revenue 22,505 18,711 30,294 30,069 27,421
Gross Income 2,566 2,271 3,213 2,851 3,013
Gross Income Growth 13.03% -29.33% 12.70% -5.38% -
Gross Profit Margin 11.40% - - - -
Pretax Income 740 386 1,125 1,174 1,434
Pretax Income Growth 91.35% -65.64% -4.14% -18.16% -
Pretax Margin 3.29% - - - -
Net Income 530 276 830 850 1,082
Net Income Growth 91.96% -66.73% -2.39% -21.49% -
Net Margin 2.35% - - - -
CASH FLOW STATEMENT
Net Income before Extraordinaries 741 386 1,129 1,177 1,438
Funds from Operations 1,030 753 1,344 1,130 1,492
Net Operating Cash Flow 258 434 2,531 176 1,213
Net Operating Cash Flow Growth -40.57% -82.85% 1338.98% -85.50% -
Net Operating Cash Flow / Sales 1.15% 2.32% 8.36% 0.59% 4.42%
Capital Expenditures (374) (443) (460) (375) (59)
Capital Expenditures / Sales -1.66% -2.37% -1.52% -1.25% -0.21%
Free Cash Flow (116) (9) 2,071 (199) 1,154
Free Cash Flow Growth -1168.71% -100.44% 1140.99% -117.24% -
Free Cash Flow Yield -3.53% - - - -
Cash Dividends Paid - Total (606) (606) (695) (934) (775
BALANCE SHEET
Cash & Short Term Investments 1,911 2,692 3,477 2,238 3,358
ST Debt & Current Portion LT Debt 24 81 166 25 18
Long-Term Debt 92 97 169 30 49
Total Current Assets 5,560 4,271 5,838 5,324 5,903
Total Current Liabilities 3,759 2,452 3,687 3,050 3,488
Current Ratio 1.48 1.74 1.58 1.75 1.69
Quick Ratio 1.44 1.57 1.37 1.47 1.44
Cash Ratio 0.51 1.10 0.94 0.73 0.96
Total Assets 9,601 8,360 9,996 9,171 9,748
Return On Average Assets 5.90% - - - -
Total Liabilities 3,985 2,684 3,985 3,234 3,708
Total Liabilities / Total Assets 41.51% 32.11% 39.86% 35.26% 38.03%
Total Shareholders' Equity 5,582 5,644 5,976 5,897 6,002
Total Shareholders' Equity / Total Assets 58.14% 67.51% 59.78% 64.30% 61.57%
Retained Earnings 4,595 4,690 5,020 4,941 5,027
Average Growth Rates
Petronas Dagangan Bhd
Past Five Years
Ending 12/31/2021 (Fiscal Year)
Revenue
-3.17%
Net Income
-10.21%
Earnings Per Share
-10.44%
Capital Spending
+107.36%
Gross Margin
+12.13%
Cash Flow
-22.02%
KEY STOCK DATA
P/E Ratio (TTM)
28.77(12/22/22)
EPS (TTM)
RM0.77
Market Cap
RM21.94 B
Shares Outstanding
N/A
Public Float
222.60 M
Yield
2.78%(12/22/22)
Latest Dividend
RM0.200000003(12/27/22)
Ex-Dividend Date
12/13/22
?
SHORT INTEREST ()
N/A
PRICE RM 21.80 PER SHARE
No comments:
Post a Comment