Saturday 17 December 2022

Topglove

Fiscal year is February-January. All values MYR Millions.
2022 2021 2020 2019 2018
5-year trend 

INCOME STATEMENT 
Sales/Revenue 5,572 16,361 7,237 4,801 4,221 
Gross Income 953 11,102 2,850 884 842 
SG&A Expense 612 1,153 604 402 308 
EBIT 341 9,949 2,248 482 - 
Interest Expense 4 4 34 80 37 
 Pretax Income 362 10,031 2,167 424 523 


CASH FLOW STATEMENT
 Net Income before Extraordinaries 358 10,034 2,166 424 523 
Net Operating Cash Flow 153 7,837 3,454 537 353 
 Capital Expenditures (954) (1,335) (816) (624) (459) 
 Free Cash Flow (800) 6,502 2,638 (31) (106) 

 Cash Dividends Paid - Total (529) (5,474) (372) (217) (196) 
Net Financing Cash Flow (690) (6,851) (17) (35) 1,281 


BALANCE SHEET
 Cash & Short Term Investments 951 2,508 2,883 253 359 
ST Debt & Current Portion LT Debt 309 318 316 1,041 883 
Long-Term Debt 1,284 1,459 1,531 1,379 1,330 

 Total Current Assets 2,111 4,346 4,288 1,539 1,607 
Total Current Liabilities 996 2,198 2,133 1,592 1,452 

 Total Equity 5,618 5,925 4,896 2,554 2,398
 Liabilities & Shareholders' Equity 8,117 9,782 8,706 5,688 5,297


Average Growth Rates 
Top Glove Corp. Bhd 
Past Five Years Ending 01/01/0001 (Fiscal Year) 
Revenue +6.44%
 Net Income -9.61%
 Earnings Per Share -10.04% 
Capital Spending +21.53%
 Gross Margin +36.35%
 Cash Flow +133.03% 


 KEY STOCK DATA 
P/E Ratio (TTM) N/A 
EPS (TTM) RM-0.01 
Market Cap RM5.89 B 
Shares Outstanding 8.21 B 
Public Float 4.57 B 
Yield 1.66%(12/16/22) 
Latest Dividend RM0.252000004(04/06/21) 
Ex-Dividend Date 03/23/21

No comments: