Friday 12 October 2012

Guinness Anchor Berhad (Malaysia) (28.8.2012)


Date announced 28-Aug-2012
Quarter 30/06/2012
Qtr 4
FYE 30/06/2012
STOCK GUINNESS
C0DE  3255 

Price $ 15.64
Curr. PE (ttm-Eps) 22.78
Curr. DY 7.99%


Dividends
% chg
Curr. FY0 125.00 131.5%
Prev FY1 54.00 20.0%
Prev FY2 45.00
Curr. DY  7.99%
Risk vs Returns
Upside -0.02 -2%
Downside 1.00 102%
Returns
One Yr Apprec Pot.  0%
Avg Yield  6%
Avg Tot. Ann Return 6%
(for next 5 years)
INPUT VARIABLES
Today's Share Pr $ 15.64
EPS GR % 10%
Avg H. PE 14.0
Avg. L. PE 11.0
Rec. Severe Low Pr 8.00
Current PE 22.78
Signature PE 12.50
RV 182%
Rational Price 8.58
Dividends
Present Dividend 125.00
Avg % DPO 90%
Present Div Yield 7.99%
Present High Yield 15.63%
EPS G. RATE 10%
Present Market Pr. 15.64


Stock Performance Chart for Guinness Anchor Berhad



Date Qtr No ttm-eps High Pr Low Pr   High PE Low PE
28-Aug-12 4 68.66 15.98 15.82 23.27 23.04
23-May-12 3 66.76 10.74 10.64 16.09 15.94
23-Feb-12 2 65.91 9.55 9.49 14.49 14.40
2-Nov-12 1 65.52 8.84 8.00 13.49 12.21
8-Apr-11 4 60.05 8.16 7.69 13.59 12.81
5-May-11 3 62.23 7.22 6.83 11.60 10.98
28-Jan-11 2 61.40 7.00 6.68 11.40 10.88
3-Nov-10 1 54.50 7.15 6.74 13.12 12.37
4-Aug-10 4 50.54 6.25 6.05 12.37 11.97
5-May-10 3 47.80 5.75 5.50 12.03 11.51
9-Feb-10 2 43.21 5.20 5.10 12.03 11.80
26-Nov-09 1 40.19 5.35 4.46 13.31 11.10
29-Aug-09 4 47.00 5.35 5.10 11.38 10.85
15-May-09 3 44.38 5.75 5.45 12.96 12.28
27-Feb-09 2 45.64 5.90 5.30 12.93 11.61
26-Nov-08 1 43.06 6.10 5.75 14.17 13.35
29-Aug-08 4 41.67 6.45 5.85 15.48 14.04
23-May-08 3 40.90 6.60 6.00 16.14 14.67
22-Feb-08 2 40.08 6.60 6.00 16.47 14.97
29-Nov-07 1 39.26 6.30 5.75 16.05 14.65
28-Aug-07 4 37.26 5.55 5.35 14.90 14.36
4-May-07 3 45.16 5.85 5.40 12.95 11.96
26-Feb-07 2 40.86 5.80 5.35 14.19 13.09
7-Nov-06 1 42.68 5.95 5.50 13.94 12.89
22-Aug-06 4 42.44 5.95 5.55 14.02 13.08
26-May-06 3 38.23 5.75 5.20 15.04 13.60
21-Feb-06 2 38.49 5.90 5.35 15.33 13.90

3 comments:

Newbie said...

Hi,

Why did you H. PE from 16 to 14,
L. PE from 14 to 11 and Signature PE from 15 to 12.5?

Regards.

investbullbear said...

The valuation is always based on conservative estimates. It is subjective too. It is better to be approximately right, rather than to be precisely wrong.

I have added to the post, the historical High PEs and Low PEs, and you will realise that taking a High PE of 14 and a Low PE of 11 are definitely on the conservative side.

The ttm-EPS growth had been around 10% yearly.

Regards.

Newbie said...

Thanks for your kind reply.