Comparing Hartalega and Top Glove performance over 2 years from 2009 to 2011
Hartalega | Period (Yrs) | 2 | ||||
Mar-09 | Mar-11 | Change | CAGR | |||
millions | millions | |||||
Equity | 254.2 | 494.44 | 94.51% | 39.47% | ||
LT Assets | 246.4 | 348.86 | 41.58% | 18.99% | ||
Current Assets | 128.36 | 286 | 122.81% | 49.27% | ||
LT Liabilities | 67.5 | 61.29 | -9.20% | -4.71% | ||
Current Liabilities | 52.76 | 78.78 | 49.32% | 22.20% | ||
Sales | 443.2 | 734.92 | 65.82% | 28.77% | ||
Earnings | 84.51 | 190.3 | 125.18% | 50.06% | ||
Interest expense | 2.43 | 2.47 | 1.65% | 0.82% | ||
D/E | 0.23 | 0.08 | ||||
ROA | 22.55% | 29.98% | ||||
ROE | 33.25% | 38.49% | ||||
Market cap | 1512.26 | 2908.38 | 92.32% | 38.68% | ||
P/E | 17.89 | 15.28 | ||||
Earnings Yield | 5.59% | 6.54% | ||||
P/BV | 5.95 | 5.88 | ||||
DPO ratio (historical) | 30.37% | |||||
Dividend Yield range | High | Low | ||||
4.60% | 2.60% | |||||
Capital changes | - | |||||
Top Glove | Period (Yrs) | 2 | ||||
Aug-09 | Aug-11 | Change | CAGR | |||
millions | millions | |||||
Equity | 824.51 | 1121.8 | 36.06% | 16.64% | ||
LT Assets | 620.91 | 816.11 | 31.44% | 14.65% | ||
Current Assets | 511.5 | 593.69 | 16.07% | 7.74% | ||
LT Liabilities | 42.37 | 47.24 | 11.49% | 5.59% | ||
Current Liabilities | 244.06 | 216.18 | -11.42% | -5.88% | ||
Sales | 1529.08 | 2053.92 | 34.32% | 15.90% | ||
Earnings | 169.13 | 113.09 | -33.13% | -18.23% | ||
Interest expense | 8.53 | 0.24 | -97.19% | -83.23% | ||
D/E | 0.02 | 0 | ||||
ROA | 14.94% | 8.02% | ||||
ROE | 20.51% | 10.08% | ||||
Market cap | 2118.81 | 2672.54 | 26.13% | 12.31% | ||
P/E | 12.53 | 23.63 | ||||
Earnings Yield | 7.98% | 4.23% | ||||
P/BV | 2.57 | 2.38 | ||||
DPO ratio (historical) | 42.08% | |||||
Dividend Yield range | High | Low | ||||
3.60% | 2.00% | |||||
Capital changes | - | |||||
No comments:
Post a Comment