Wednesday 19 January 2011

A Brief Look at KAF

KAF-Seagroatt & Campbell Berhad

Business Description:
KAF-Seagroatt & Campbell Berhad is a Malaysia-based investment holding company. The Company, through its subsidiaries, is engaged in the stock broking, futures broking, fund management, money broking and discount house activities in Malaysia. Its subsidiaries are KAF-Refco Futures Sdn. Bhd., KAF-Seagrott & Campbell Securities Sdn. Bhd., KAF Nominees (Tempatan) Sdn. Bhd. and KAF Nominees (Asing) Sdn. Bhd.


Current Price (14/1/2011): 1.53
2010 Sales 32,691,000
Employees: 106
Market Cap: 183,600,000
Shares Outstanding: 120,000,000
Closely Held Shares: 106,000,000


Announcement
Date
Financial
Yr. End
QtrPeriod EndRevenue
RM '000
Profit/Lost
RM'000
EPSAmended
19-Jan-1131-May-11230-Nov-109,3037,1575.96-
28-Oct-1031-May-11131-Aug-1010,4067,4756.23-
20-Jul-1031-May-10431-May-108,6194,7933.99-
20-Apr-1031-May-10328-Feb-106,6322,3831.99-
At 1.53, it is trading at a forward PE of 8.4 x
Estimated EPS (ii) = 2*(5.96 + 6.23) = 2*(12.19) = 24.38 sen
At 1.53, it is trading at a forward PE of 6.3 x
It proposes a dividend of 7.5 sen.
At 1.53, its DY is 4.9%.
At 1.53, its P/B = 1.53 / 1.9467 = 0.79 = 79%

Historical
5 Yr
PE range 8.6 - 13.5
DY range 9.2% - 5.2%

10 Yr
PE range 15.5 - 24.5
DY range 7.2% - 4.4%

Year      DPS    EPS
2003      5.4        7.9
2004      6.3      12.6
2005      5.4      13.7
2006      5.4      13.7
2007    30.1      15.8
2008      5.6      12.5
2009      5.6       -2.5
2000      7.50    17.28     NTA 1.8248
1H11     7.5       12.2      NTA  1.9467




Capital Changes
2005  1/1 Bonus


Date





May 3, 20100.075 Dividend
Nov 19, 20090.075 Dividend
Jun 5, 20080.0375 Dividend
Nov 15, 20070.0375 Dividend
Aug 20, 20070.0375 Dividend
Feb 26, 20070.25 Dividend
Aug 28, 20060.0375 Dividend
Nov 18, 20050.0375 Dividend
Sep 13, 20050.075 Dividend
Sep 1, 20040.075 Dividend
Aug 30, 20040.075 Dividend
Dec 12, 20030.10 Dividend
Aug 28, 20030.075 Dividend
Close price adjusted for dividends and splits.

No comments: