Spreadsheet of Dutch Lady 27.3.2011
https://spreadsheets.google.com/pub?key=0AuRRzs61sKqRdHVrZkV4VVBudUhjakpiLXBrZDIwZlE&output=html
Capital Structure 31.12.2010
Outstanding shares (m) 64
Market price RM 25.3.2011 16.22
Market capitalisation (m) 1038.08
Per Share
EPS 1.00
DPS 0.73
NAV 3.09
FCF 1.40
Valuation
P/E 16.25
EY 6.15%
P/B 5.26
DY% 4.47%
P/DIV 22.37
D/E 0.00
P/FCF 11.62
FCF/P 8.60%
ROA 20.78%
ROTC1 (TC= Eq+LTL+ STL-Cash) 57.14%
ROTC2 (TC= Eq+LTL-Cash) 57.14%
ROE 32.35%
Turnovers
Inventory Turnover (days) 59
Receivable Turnover (days) 34
Payable Turnover (days) 31
After a relatively stable year for mild solid prices in 2010, we anticipate that prices for imported dairy raw materials will rise sharply starting early in 2011. This is mainly a result of increasingly strong demand in upcoming markets and climatic changes affecting milk powder exporting countries. It will unfortunately increase our input costs and likely to impact the bottom-line results for the financial year ending 31 December 2011.
Market Watch
Announcement Date | Financial Yr. End | Qtr | Period End | Revenue RM '000 | Profit/Lost RM'000 | EPS | Net Pr. Marg | ||||||
25-Feb-11 | 31-Dec-10 | 4 | 31-Dec-10 | 161,833 | 10,835 | 16.93 | 6.7% | ||||||
29-Nov-10 | 31-Dec-10 | 3 | 30-Sep-10 | 186,715 | 13,322 | 20.82 | 7.13% | ||||||
18-Aug-10 | 31-Dec-10 | 2 | 30-Jun-10 | 188,929 | 18,918 | 29.56 | 10.1% | ||||||
18-May-10 | 31-Dec-10 | 1 | 31-Mar-10 | 173,111 | 20,812 | 32.52 | 12.0% |
No comments:
Post a Comment