Sunday, 27 March 2011

Dutch Lady anticipates rising raw material prices




Spreadsheet of Dutch Lady 27.3.2011
https://spreadsheets.google.com/pub?key=0AuRRzs61sKqRdHVrZkV4VVBudUhjakpiLXBrZDIwZlE&output=html


Capital Structure 31.12.2010

Outstanding shares (m) 64
Market price RM  25.3.2011 16.22
Market capitalisation (m) 1038.08

Per Share
EPS 1.00
DPS 0.73
NAV 3.09
FCF 1.40

Valuation
P/E 16.25
EY 6.15%
P/B 5.26
DY% 4.47%
P/DIV 22.37
D/E 0.00
P/FCF 11.62
FCF/P 8.60%

ROA 20.78%
ROTC1 (TC= Eq+LTL+ STL-Cash) 57.14%
ROTC2 (TC= Eq+LTL-Cash) 57.14%
ROE 32.35%

Turnovers
Inventory Turnover (days) 59
Receivable Turnover (days) 34
Payable Turnover (days) 31



After a relatively stable year for mild solid prices in 2010, we anticipate that prices for imported dairy raw materials will rise sharply starting early in 2011.  This is mainly a result of increasingly strong demand in upcoming markets and climatic changes affecting milk powder exporting countries.  It will unfortunately increase our input costs and likely to impact the bottom-line results for the financial year ending 31 December 2011.


Market Watch






Announcement
Date
Financial
Yr. End
QtrPeriod EndRevenue
RM '000
Profit/Lost
RM'000
EPSNet Pr. Marg
25-Feb-1131-Dec-10431-Dec-10161,83310,83516.936.7%
29-Nov-1031-Dec-10330-Sep-10186,71513,32220.827.13%
18-Aug-1031-Dec-10230-Jun-10188,92918,91829.5610.1%
18-May-1031-Dec-10131-Mar-10173,11120,81232.5212.0%


No comments: