Keep INVESTING Simple and Safe (KISS) ****Investment Philosophy, Strategy and various Valuation Methods**** The same forces that bring risk into investing in the stock market also make possible the large gains many investors enjoy. It’s true that the fluctuations in the market make for losses as well as gains but if you have a proven strategy and stick with it over the long term you will be a winner!****Warren Buffett: Rule No. 1 - Never lose money. Rule No. 2 - Never forget Rule No. 1.
Thursday, 25 April 2024
Tuesday, 23 April 2024
Monday, 22 April 2024
Comparing Dutch Lady and Farm Fresh
Period 2019 to 2023
Revenue
Farm Fresh grew revenue from 164m to 636m.
Dutch Lady grew revenue from 1067m to 1443m
Net Earnings
Farm Fresh grew net earnings from 27.4m to 50.1m
Dutch Lady dropped its net earnings from 103m to 72m
Gross Margin
Farm Fresh's GPM for 2023 was 23.73% (average of last 5 Years GPM was 26.98%)
Dutch Lady's GPM for 2023 was 29.66% (average of last 5 Years GPM was 32.38%)
Net Profit Margin
Farm Fresh's NPM for 2023 was 7.95% (average of last 5 Years NPM was 11.05%)
Dutch Lady's NPM for 2023 was 4.99% (average of last 5 Years NPM was 9.32%)
ROE, ROA, P/B and P/E
Farm Fresh ROE 7.87% ROA 4.65% P/B 4.33 P/E 55.03
Dutch Lady ROE 16.47% ROA 7.60% P/B 4.81 P/E 29.19
Free Cash Flow
Farm Fresh FCF for 2023 was -174.6m
Dutch Lady FCF for 2023 was 14.3m
Market Capitalisation
Farm Fresh @1.48 per share Market Cap 2,755.6m
Dutch Lady @32.48 per share Market Cap 2,101.6m
Wednesday, 3 April 2024
Wednesday, 9 August 2017
Consumer stocks emerge winners in 2016
Read more at http://www.thestar.com.my/business/business-news/2016/12/31/consumer-stocks-emerge-winners-in-2016/#B3642WxMflb6TKbh.99
Wednesday, 29 August 2012
The Magic of Dutch Lady: Measuring management's ability to profitably allocate earnings.
Dutch Lady
1999-2010 | |||||
DPO | 0.78 | ||||
EPS increase | 103.1 | ||||
Return on retained earnings | 79.1% |
Saturday, 23 June 2012
Investor's Checklist: Consumer Services
Beware of stocks that have already priced in lofty growth expectations. You can make money if you get in early enough, but you can also lose your shirt on the stock's rapid downslide.
The sector is rife with low switching costs. Companies that establish store loyalty or store dependence are very attractive. Tiffany's is a good example; it faces limited competition in the retail jewelery market.
Make sure to compare inventory and payables turns to determine which retailers are superior operators. Companies that know what their customers want and how to exploit their negotiating power are more likely to make solid bets in the sector.
Keep an eye on those off-balance sheet obligations. Many retailers have little or no debt on the books, but their overall financial health might not be that good.
Look for a buying opportunity when a solid company releases poor monthly or quarterly sales numbers. Many investors overreact to one month's worth of bad same-store sales results, and the reason might just be bad weather or an overly difficult comparison to the prior-year period. Focus on the fundamentals of the business and not the emotion of the stock.
Companies also tend to move in tandem when news comes out about the economy. Look for a chance to pick up shares of a great retailer when the entire sector falls - keep that watch list handy.
Ref: The Five Rules for Successful Stock Investing by Pat Dorsey
Read also:
Investor's Checklist: A Guided Tour of the Market...
Friday, 22 June 2012
Investor's Checklist: Consumer Goods
Find companies that enjoy the cost advantages of manufacturing on a larger scale than most other competitors. One related issue is whether the firm holds dominant market share in its categories.
Read also:
Investor's Checklist: A Guided Tour of the Market...
Tuesday, 3 April 2012
Nestle versus Dutch Lady (A Comparative Study)
3.4.2012 | 3.4.2012 | ||
Nestle | Dutch Lady | ||
Income Statement | |||
31/12/2011 | 31/12/2011 | ||
RM (m) | RM (m) | ||
Revenue | 4,700.99 | 810.65 | |
Gross Profit | 1,542.12 | 304.47 | |
Operating Profit | 579.428 | 139.372 | |
Financing costs | -21.398 | -0.919 | |
PBT | 558.809 | 141.553 | |
PAT | 456.301 | 108.082 | |
EPS (basic) sen | 194.58 | 168.88 | |
EPS (diluted) sen | |||
Balance Sheet | |||
NCA | 987.259 | 74.048 | |
CA | 1015.064 | 324.465 | |
Total Assets | 2002.323 | 398.513 | |
Total Equity | 640.86 | 259.154 | |
NCL | 446.723 | 4.051 | |
CL | 914.74 | 135.308 | |
Total Liabilities | 1361.463 | 139.359 | |
Total Eq + Liab | 2002.323 | 398.513 | |
Net assets per share | 2.730 | 4.05 | |
Cash & Eq | 52.461 | 193.143 | |
LT Borrowings | 337.711 | 0 | |
ST Borrowings | 4.223 | 0 | |
Net Cash | -289.473 | 193.143 | |
Inventories | 517.573 | 93.448 | |
Trade receivables | 444.854 | 36.713 | |
Trade payables | 878.321 | 121.831 | |
Quick Ratio | 0.54 | 1.71 | |
Current Ratio | 1.11 | 2.40 | |
Cash flow statement | |||
PBT | 558.809 | 141.553 | |
OPBCWC | 681.492 | ||
Cash from Operations | 640.247 | 188.290 | |
Net CFO | 581.844 | 161.940 | |
CFI | -90.683 | -7.135 | |
CFF | -461.013 | -47.319 | |
Capex | -93.015 | -10.882 | |
FCF | 488.829 | 151.058 | |
Dividends paid | -398.650 | -46.400 | |
DPS (sen) | 180.00 | 72.5 | |
No of ord shares (m) | |||
basic | 234.5 | 64 | |
diluted | |||
Financial Ratios | |||
Gross Profit Margin | 32.80% | 37.56% | |
Net Profit Margin | 9.71% | 13.33% | |
Asset Turnover | 2.35 | 2.03 | |
Financial Leverage | 3.12 | 1.54 | |
ROA | 22.79% | 27.12% | |
ROC | 49.05% | 163.73% | |
ROE | 71.20% | 41.71% | |
Valuation | 3.4.2012 | 3.4.2012 | |
Price | 55.9 | 36 | |
Market cap (m) | 13108.55 | 2304.00 | |
P/E | 28.73 | 21.32 | |
P/BV | 20.45 | 8.89 | |
P/FCF | 26.82 | 15.25 | |
P/Div | 32.88 | 49.66 | |
DPO ratio | 0.87 | 0.43 | |
EY | 3.48% | 4.69% | |
FCF/P | 3.73% | 6.56% | |
DY | 3.04% | 2.01% | |
MBMR versus Dutch Lady (A Comparative Study)
3.4.2012 | 3.4.2012 | ||
MBMR | Dutch Lady | ||
Income Statement | |||
31/12/2011 | 31/12/2011 | ||
RM (m) | RM (m) | ||
Revenue | 1,752.30 | 810.65 | |
Gross Profit | 132.71 | 304.47 | |
Operating Profit | 41.998 | 139.372 | |
Financing costs | 1.556 | -0.919 | |
PBT | 151.099 | 141.553 | |
PAT | 138.053 | 108.082 | |
EPS (basic) sen | 49.77 | 168.88 | |
EPS (diluted) sen | 49.25 | ||
Balance Sheet | |||
NCA | 1257.34 | 74.048 | |
CA | 775.88 | 324.465 | |
Total Assets | 2033.22 | 398.513 | |
Total Equity | 1307.129 | 259.154 | |
NCL | 373.477 | 4.051 | |
CL | 352.614 | 135.308 | |
Total Liabilities | 726.091 | 139.359 | |
Total Eq + Liab | 2033.22 | 398.513 | |
Net assets per share | 4.550 | 4.05 | |
Cash & Eq | 247.398 | 193.143 | |
LT Borrowings | 371.459 | 0 | |
ST Borrowings | 57.292 | 0 | |
Net Cash | -181.353 | 193.143 | |
Inventories | 251.154 | 93.448 | |
Trade receivables | 264.329 | 36.713 | |
Trade payables | 286.406 | 121.831 | |
Quick Ratio | 1.49 | 1.71 | |
Current Ratio | 2.20 | 2.40 | |
Cash flow statement | |||
PBT | 151.099 | 141.553 | |
OPBCWC | 53.903 | ||
Cash from Operations | - | 188.290 | |
Net CFO | 0.802 | 161.940 | |
CFI# | -291.327 | -7.135 | |
CFF | 355.727 | -47.319 | |
#Acquisition sub -311.791 | |||
Capex | -27.114 | -10.882 | |
FCF | -26.312 | 151.058 | |
Dividends paid | -33.995 | -46.400 | |
DPS (sen) | 14.00 | 72.5 | |
No of ord shares (m) | |||
basic | 242.864 | 64 | |
diluted | 245.429 | ||
Financial Ratios | |||
Gross Profit Margin | 7.57% | 37.56% | |
Net Profit Margin | 7.88% | 13.33% | |
Asset Turnover | 0.86 | 2.03 | |
Financial Leverage | 1.56 | 1.54 | |
ROA | 6.79% | 27.12% | |
ROC | 9.27% | 163.73% | |
ROE | 10.56% | 41.71% | |
Valuation | 3.4.2012 | 3.4.2012 | |
Price | 4.76 | 36.08 | |
Market cap (m) | 1156.03 | 2309.12 | |
P/E | 8.37 | 21.36 | |
P/BV | 0.88 | 8.91 | |
P/FCF | -43.94 | 15.29 | |
P/Div | 34.01 | 49.77 | |
DPO ratio | 0.25 | 0.43 | |
EY | 11.94% | 4.68% | |
FCF/P | -2.28% | 6.54% | |
DY | 2.94% | 2.01% | |
23.3.2012
It is thus not surprising that MBMR announced thus:
NEW ISSUE OF SECURITIES (CHAPTER 6 OF LISTING REQUIREMENTS): COMBINATION OF NEW ISSUE OF SECURITIES
MBM RESOURCES BERHAD (“MBMR” OR THE “COMPANY”)
(I) PROPOSED BONUS ISSUE; AND
(II) PROPOSED RIGHTS ISSUE WITH WARRANTS
Aeon versus Dutch Lady (A Comparative Study)
3.4.2012 | 3.4..2012 | ||
Aeon | Dutch Lady | ||
Income Statement | |||
31/12/2011 | 31/12/2011 | ||
RM (m) | RM (m) | ||
Revenue | 2,984.61 | 810.65 | |
Gross Profit | - | 304.47 | |
Operating Profit | 271.775 | 139.372 | |
Financing costs | 0 | -0.919 | |
PBT | 277.272 | 141.553 | |
PAT | 195.353 | 108.082 | |
EPS (basic) sen | 55.66 | 168.88 | |
EPS (diluted) sen | |||
Balance Sheet | |||
NCA | 1674.326 | 74.048 | |
CA | 763.156 | 324.465 | |
Total Assets | 2437.482 | 398.513 | |
Total Equity | 1287.91 | 259.154 | |
NCL | 21.146 | 4.051 | |
CL | 1128.426 | 135.308 | |
Total Liabilities | 1149.572 | 139.359 | |
Total Eq + Liab | 2437.482 | 398.513 | |
Net assets per share | 3.669 | 4.05 | |
Cash & Eq | 341.052 | 193.143 | |
LT Borrowings | 0 | 0 | |
ST Borrowings | 0 | 0 | |
Net Cash | 341.052 | 193.143 | |
Inventories | 353.555 | 93.448 | |
Trade receivables | 68.549 | 36.713 | |
Trade payables | 1108.504 | 121.831 | |
Quick Ratio | 0.36 | 1.71 | |
Current Ratio | 0.68 | 2.40 | |
Cash flow statement | |||
PBT | 277.272 | 141.553 | |
OPBCWC | 414.932 | ||
Cash from Operations | 447.334 | 188.290 | |
Net CFO | 356.860 | 161.940 | |
CFI | -304.594 | -7.135 | |
CFF | -42.122 | -47.319 | |
Capex | -315.131 | -10.882 | |
FCF | 41.729 | 151.058 | |
Dividends paid | -42.120 | -46.400 | |
DPS (sen) | 12.00 | 72.5 | |
No of ord shares (m) | |||
basic | 351 | 64 | |
diluted | |||
Financial Ratios | |||
Gross Profit Margin | #VALUE! | 37.56% | |
Net Profit Margin | 6.55% | 13.33% | |
Asset Turnover | 1.22 | 2.03 | |
Financial Leverage | 1.89 | 1.54 | |
ROA | 8.01% | 27.12% | |
ROC | 20.63% | 163.73% | |
ROE | 15.17% | 41.71% | |
Valuation | 3.4.2012 | 3.4.2012 | |
Price | 9.5 | 36.08 | |
Market cap (m) | 3334.50 | 2309.12 | |
P/E | 17.07 | 21.36 | |
P/BV | 2.59 | 8.91 | |
P/FCF | 79.91 | 15.29 | |
P/Div | 79.17 | 49.77 | |
DPO ratio | 0.22 | 0.43 | |
EY | 5.86% | 4.68% | |
FCF/P | 1.25% | 6.54% | |
DY | 1.26% | 2.01% | |
Coastal versus Dutch Lady (A Comparative Study)
3.4.2012 | 5.3.2012 | ||
Coastal | Dutch Lady | ||
Income Statement | |||
31/12/2011 | 31/12/2011 | ||
RM (m) | RM (m) | ||
Revenue | 719.31 | 810.65 | |
Gross Profit | 196.67 | 304.47 | |
Operating Profit | - | 139.372 | |
Financing costs | -0.519 | -0.919 | |
PBT | 191.636 | 141.553 | |
PAT | 190.954 | 108.082 | |
EPS (basic) sen | 39.51 | 168.88 | |
EPS (diluted) sen | |||
Balance Sheet | |||
NCA | 98.487 | 74.048 | |
CA | 1042.326 | 324.465 | |
Total Assets | 1140.813 | 398.513 | |
Total Equity | 770.798 | 259.154 | |
NCL | 16.936 | 4.051 | |
CL | 353.079 | 135.308 | |
Total Liabilities | 370.015 | 139.359 | |
Total Eq + Liab | 1140.813 | 398.513 | |
Net assets per share | 1.595 | 4.05 | |
Cash & Eq | 150 | 193.143 | |
LT Borrowings | 11.414 | 0 | |
ST Borrowings | 4.089 | 0 | |
Net Cash | 134.497 | 193.143 | |
Inventories | 819.277 | 93.448 | |
Trade & other receivables | 72.347 | 36.713 | |
Trade & other payables | 348.967 | 121.831 | |
Quick Ratio | 0.63 | 1.71 | |
Current Ratio | 2.95 | 2.40 | |
Cash flow statement | |||
PBT | 191.636 | 141.553 | |
OPBCWC | 194.058 | ||
Cash from Operations | 61.380 | 188.290 | |
Net CFO | 59.471 | 161.940 | |
CFI | 14.510 | -7.135 | |
CFF | -75.736 | -47.319 | |
Capex | -16.547 | -10.882 | |
FCF | 42.924 | 151.058 | |
Dividends paid | -40.231 | -46.400 | |
DPS (sen) | 8.33 | 72.5 | |
No of ord shares (m) | |||
basic | 483.229 | 64 | |
diluted | |||
Financial Ratios | |||
Gross Profit Margin | 27.34% | 37.56% | |
Net Profit Margin | 26.55% | 13.33% | |
Asset Turnover | 0.63 | 2.03 | |
Financial Leverage | 1.48 | 1.54 | |
ROA | 16.74% | 27.12% | |
ROC | 30.01% | 163.73% | |
ROE | 24.77% | 41.71% | |
Valuation | 3.4.2012 | 5.3.2012 | |
Price | 2.02 | 29.5 | |
Market cap (m) | 976.12 | 1888.00 | |
P/E | 5.11 | 17.47 | |
P/BV | 1.27 | 7.29 | |
P/FCF | 22.74 | 12.50 | |
P/Div | 24.26 | 40.69 | |
DPO ratio | 0.21 | 0.43 | |
EY | 19.56% | 5.72% | |
FCF/P | 4.40% | 8.00% | |
DY | 4.12% | 2.46% | |