Business Description:
DXN Holdings Berhad is a Malaysia-based investment holding and provision of management services company. It operates in three business segments:
- multi-level marketing, which is engaged in the manufacture and sale of health supplements and other products on a multi-level marketing basis;
- property development, which is engaged in housing developing and contracting, and
- others segment, which includes travel agency and tour operations, information technology consultancy and advisory, and wholesaling and retailing of stationeries, household items, gifts and accessories.
Current Price (7/1/2011): 1.47
2010 Sales 259,917,403
Employees: 1,119
Market Cap: 353,923,080
Shares Outstanding: 240,764,000
Closely Held Shares: N/A
Announcement Date | Financial Yr. End | Qtr | Period End | Revenue RM '000 | Profit/Lost RM'000 | EPS | Amended | ||||||
18-Jan-11 | 28-Feb-11 | 3 | 30-Nov-10 | 64,580 | 12,194 | 5.30 | - | ||||||
18-Oct-10 | 28-Feb-11 | 2 | 31-Aug-10 | 82,458 | 12,443 | 5.41 | - | ||||||
28-Jul-10 | 28-Feb-11 | 1 | 31-May-10 | 67,800 | 10,103 | 4.43 | - | ||||||
29-Apr-10 | 28-Feb-10 | 4 | 28-Feb-10 | 60,137 | 5,125 | 2.26 | - |
Estimated EPS for 2011 = 15.14*4/3 = 20.2 sen
At price of 1.47, it is trading at a forward PE = 1.47/0.202 = 7.3 x
Historical
5 Yr
PE range 4.6 - 7.6
DY range 2.0% - 1.3%
10 Yr
PE range 6.6 - 10.4
DY range 1.6% - 1.0%
Year DPS EPS
2003 0.0 7.1
2004 0.9 6.8
2005 1.4 9.2
2006 1.8 8.8
2007 1.8 10.0
2008 0.0 8.1
2009 3.50 12.38
9M10 7.75 15.14 NTA 0.9553
Capital Changes
2003 1 to 4 Share Split, 81.33/1 Bonus, 6.35/10 Rights @ RM 0.25