Keep INVESTING Simple and Safe (KISS) ****Investment Philosophy, Strategy and various Valuation Methods**** The same forces that bring risk into investing in the stock market also make possible the large gains many investors enjoy. It’s true that the fluctuations in the market make for losses as well as gains but if you have a proven strategy and stick with it over the long term you will be a winner!****Warren Buffett: Rule No. 1 - Never lose money. Rule No. 2 - Never forget Rule No. 1.
Showing posts with label United Plantations. Show all posts
Showing posts with label United Plantations. Show all posts
Tuesday, 20 February 2024
Tuesday, 26 September 2023
Saturday, 16 September 2023
Saturday, 17 December 2022
United Plantation
Fiscal year is January-December. All values MYR Millions.
2021 2020 2019 2018 2017 5-year trend
INCOME STATEMENT
Sales/Revenue 2,033 1,340 1,173 1,306 1,474
Gross Income 890 596 492 556 580
Gross Profit Margin 43.76%
EBIT 676 462 350 469 -
Interest Expense 0 0 0 0 0
Pretax Income 683 495 355 491 504
Pretax Margin 33.59%
CASH FLOW STATEMENT
All values MYR Thousands.
Funds from Operations 537,382.0 402,078.0 311,725.0 557,308.0 590,081.0
Net Operating Cash Flow 537,382.0 402,078.0 311,725.0 557,308.0 590,081.0
Capital Expenditures (114,409.0) (111,313.0) (112,556.0) (181,234.0) (147,415.0)
Free Cash Flow 422,973.0 290,765.0 199,169.0 381,975.0 443,836.0
Free Cash Flow Yield 0.50%
Cash Dividends Paid - Total (394,045.0) (300,719.0) (290,789.0) (311,687.0) (238,960.0)
BALANCE SHEET
All values MYR Millions.
Cash & Short Term Investments 478 465 459 916 852
ST Debt & Current Portion LT Debt 0 0 0 0 0
Other Liabilities 23 0 8 - 1
Total Current Assets 1,143 972 874 1,356 1,305
Total Current Liabilities 294 177 127 170 164
Current Ratio 3.88 5.49 6.90 7.98 7.96
Quick Ratio 3.25 4.51 5.66 6.92 6.82
Cash Ratio 1.62 2.62 3.63 5.39 5.20
Total Equity 2,685 2,631 2,554 2,589 2,531
Liabilities & Shareholders' Equity 3,153 2,975 2,858 2,918 2,850
Average Growth Rates
United Plantations Bhd
Past Five Years
Ending 12/31/2021 (Fiscal Year)
Revenue
+7.59%
Net Income
+6.55%
Earnings Per Share
+6.60%
Capital Spending
-4.48%
Gross Margin
+48.87%
Cash Flow
-0.94%
KEY STOCK DATA
P/E Ratio (TTM)
10.80(12/16/22)
EPS (TTM)
RM1.43
Market Cap
RM6.23 B
Shares Outstanding
416.27 M
Public Float
157.49 M
Yield
6.78%(12/16/22)
Latest Dividend
RM0.400000006(12/05/22)
Ex-Dividend Date
11/21/22
Monday, 24 September 2012
United Plantation
United Plantation | Period (Yrs) | 15 | ||||
Dec-96 | Dec-11 | Change | CAGR | |||
millions | millions | |||||
Equity | 367.65 | 1996.39 | 443.01% | 11.94% | ||
LT Assets | 365.09 | 1318.23 | 261.07% | 8.94% | ||
C. Assets | 130.54 | 882.15 | 575.77% | 13.58% | ||
LT Liabilities | 17.84 | 88.93 | 398.49% | 11.30% | ||
C. Liabilities | 110.13 | 114.87 | 4.30% | 0.28% | ||
Sales | 261.13 | 1385.47 | 430.57% | 11.77% | ||
Earnings | 49.85 | 373.95 | 650.15% | 14.38% | ||
Interest exp. | 0.33 | 0.03 | -90.91% | -14.77% | ||
Market cap | 803 | 5124.26 | 538.14% | 13.15% | ||
D/E ratio | 0.08 | 0.08 | 0.00% | |||
ROE | 13.56% | 18.73% | 38.15% | |||
P/E | 16.11 | 13.70 | ||||
P/BV | 2.18 | 2.57 | ||||
Dividends | ||||||
DPO ratio | 34.50% | |||||
DY range | 4.3% - 3.1% | |||||
Thursday, 30 August 2012
United Plantations - Return on Retained Earnings
United Plantations | ||||||
Year | DPS | EPS | Retained EPS | |||
2002 | 21.1 | 37.2 | 16.1 | |||
2003 | 19.8 | 45.4 | 25.6 | |||
2004 | 21.6 | 57.9 | 36.3 | |||
2005 | 21.6 | 63.9 | 42.3 | |||
2006 | 26.8 | 72.1 | 45.3 | |||
2007 | 25.8 | 86.2 | 60.4 | |||
2008 | 29.8 | 151 | 121.2 | |||
2009 | 37.5 | 129 | 91.5 | |||
2010 | 63.8 | 133 | 69.2 | |||
2011 | 71.2 | 182 | P | 110.8 | ||
Total | 339 | 957.7 | 618.7 | |||
2002-2011 | ||||||
EPS increase (sen) | 144.8 | |||||
DPO | 35% | |||||
Return on retained earnings | 23% | |||||
(Figures are in sens) |
Tuesday, 14 February 2012
Tuesday, 18 May 2010
A quick look at United Plantations (18.5.2010)
A quick look at United Plantations (18.5.2010)
http://spreadsheets.google.com/pub?key=tYSv8r0V5jZUslGQTEGKyYQ&output=html
Tuesday, 17 November 2009
United Plantations 3Q net profit up 3%
United Plantations 3Q net profit up 3%
Tags: United Plantations
Written by Chong Jin Hun
Monday, 16 November 2009 18:14
KUALA LUMPUR: United PLANTATION []s Bhd's net profit rose 2.7% to RM92.37 million in the third quarter (3Q) ended Sept 2009, from RM89.95 million a year earlier, although revenue fell as palm oil production declined amid less demand and lower prices for the commodity.
In a statement to Bursa Malaysia today, the company said it also registered lower profit margins for its refinery operations, and RM10.2 milllion worth of provisions for impairment. United Plantations 3Q revenue dropped 25.6% to RM223.71 million from RM300.77 million.
Cumulative nine-month net profit fell 10.5 % to RM213.18 million from RM238.31 million while revenue was down 20 % to RM618.8 million from RM773.83 million.
Looking ahead, United Plantations said its palm oil output was expected to be lower this year compared with last year's record production. As such, its financial performance for the current financial year ending Dec 31, is anticipated to be lower compared to the year before.
The company is proposing an interim dividend of 20% per share less 25% tax or 15 sen net per share for the year ending Dec 31.
Tags: United Plantations
Written by Chong Jin Hun
Monday, 16 November 2009 18:14
KUALA LUMPUR: United PLANTATION []s Bhd's net profit rose 2.7% to RM92.37 million in the third quarter (3Q) ended Sept 2009, from RM89.95 million a year earlier, although revenue fell as palm oil production declined amid less demand and lower prices for the commodity.
In a statement to Bursa Malaysia today, the company said it also registered lower profit margins for its refinery operations, and RM10.2 milllion worth of provisions for impairment. United Plantations 3Q revenue dropped 25.6% to RM223.71 million from RM300.77 million.
Cumulative nine-month net profit fell 10.5 % to RM213.18 million from RM238.31 million while revenue was down 20 % to RM618.8 million from RM773.83 million.
Looking ahead, United Plantations said its palm oil output was expected to be lower this year compared with last year's record production. As such, its financial performance for the current financial year ending Dec 31, is anticipated to be lower compared to the year before.
The company is proposing an interim dividend of 20% per share less 25% tax or 15 sen net per share for the year ending Dec 31.
Subscribe to:
Posts (Atom)