Fiscal year is January-December. All values MYR Millions.
2021 2020 2019 2018 2017 5-year trend
INCOME STATEMENT
Sales/Revenue 2,033 1,340 1,173 1,306 1,474
Gross Income 890 596 492 556 580
Gross Profit Margin 43.76%
EBIT 676 462 350 469 -
Interest Expense 0 0 0 0 0
Pretax Income 683 495 355 491 504
Pretax Margin 33.59%
CASH FLOW STATEMENT
All values MYR Thousands.
Funds from Operations 537,382.0 402,078.0 311,725.0 557,308.0 590,081.0
Net Operating Cash Flow 537,382.0 402,078.0 311,725.0 557,308.0 590,081.0
Capital Expenditures (114,409.0) (111,313.0) (112,556.0) (181,234.0) (147,415.0)
Free Cash Flow 422,973.0 290,765.0 199,169.0 381,975.0 443,836.0
Free Cash Flow Yield 0.50%
Cash Dividends Paid - Total (394,045.0) (300,719.0) (290,789.0) (311,687.0) (238,960.0)
BALANCE SHEET
All values MYR Millions.
Cash & Short Term Investments 478 465 459 916 852
ST Debt & Current Portion LT Debt 0 0 0 0 0
Other Liabilities 23 0 8 - 1
Total Current Assets 1,143 972 874 1,356 1,305
Total Current Liabilities 294 177 127 170 164
Current Ratio 3.88 5.49 6.90 7.98 7.96
Quick Ratio 3.25 4.51 5.66 6.92 6.82
Cash Ratio 1.62 2.62 3.63 5.39 5.20
Total Equity 2,685 2,631 2,554 2,589 2,531
Liabilities & Shareholders' Equity 3,153 2,975 2,858 2,918 2,850
Average Growth Rates
United Plantations Bhd
Past Five Years
Ending 12/31/2021 (Fiscal Year)
Revenue
+7.59%
Net Income
+6.55%
Earnings Per Share
+6.60%
Capital Spending
-4.48%
Gross Margin
+48.87%
Cash Flow
-0.94%
KEY STOCK DATA
P/E Ratio (TTM)
10.80(12/16/22)
EPS (TTM)
RM1.43
Market Cap
RM6.23 B
Shares Outstanding
416.27 M
Public Float
157.49 M
Yield
6.78%(12/16/22)
Latest Dividend
RM0.400000006(12/05/22)
Ex-Dividend Date
11/21/22
No comments:
Post a Comment