Monday 17 January 2011

A Brief Look at POS MALAYSIA BHD.

POS Malaysia BHD

Business Description:
Pos Malaysia Berhad (Pos Malaysia) is a Malaysia-based company engaged in the provision of postal and its related services, which include receiving and dispatching of postal articles, postal financials, dealing in philatelic products and sale of postage stamps. The Company operates in three segments:

  1. Mail, which includes the provision of basic mail services for corporate and individual customers and customized solutions; 
  2. Courier and logistic, which includes logistics and courier solutions by sea, air and land to both national and international destinations, and 
  3. Retail, which includes over-the-counter services for payment of bills and certain financial products and services. 
Pos Malaysia operates its courier business through its two business units, namely PosLaju and PSH Express Sdn Bhd. The Company is also engaged in the business of Internet security products, solutions and services and rental income from investment properties.



Current Price (7/1/2011): 3.43
2009 Sales 902,561,000
Employees: 15,780
Market Cap: 1,841,999,180
Shares Outstanding: 537,026,000
Closely Held Shares: 269,900,099





Announcement
Date
Financial
Yr. End
QtrPeriod EndRevenue
RM '000
Profit/Lost
RM'000
EPSAmended
29-Nov-1031-Dec-10330-Sep-10227,44131,3015.83-
24-Aug-1031-Dec-10230-Jun-10229,12228,1015.23-
31-May-1031-Dec-10131-Mar-10231,0791,6250.30-
25-Feb-1031-Dec-09431-Dec-09224,58116,4992.78-


Estimated EPS for 2011 =  2*(5.83 + 5.23) = 22.12 sen
At the price of 3.43, it is trading at a forward PE of = 3.43/0.2212 = 15.5 x

Historical 
5 Yr
PE range 12.8 - 18.9
DY range 4.6% - 3.0%

10 Yr
PE range 14.8 - 23.7
DY range 3.1% - 2.0%

Year      DPS     EPS
2003      1.9       7.8
2004      2.4       8.9
2005      3.6     21.3
2006      7.2     16.5
2007    10.8     20.0
2008    11.1     17.2
2009      7.5     13.3
9M10    0.0      11.36      NTA 1.5300


Capital Changes
2007   Capital Distribution of RM 1.50 per share

A Brief Look at Guan Chong

Guan Chong Berhad Company

Business Description:
Guan Chong Berhad is a Malaysia-based company engaged in investment holding and provision of management services. Through its subsidiaries, the Company is engaged in the manufacturing and trading of cocoa-derived food ingredients and cocoa related products, which is predominantly carried out in Malaysia. As of December 31, 2009, the Company's direct subsidiaries were Guan Chong Cocoa Manufacturer Sdn. Bhd., Guan Chong Trading Sdn. Bhd., Enrich Mix Sdn. Bhd., GCB Foods Sdn. Bhd., GCB Marketing Sdn. Bhd., GCB Specialty Chocolates Sdn. Bhd., GCB America, Inc. and GCB Oversea Holdings Corporations.


Current Price (7/1/2011): 2.49
2009 Sales 642,649,516
Employees: 180
Market Cap: 597,600,000
Shares Outstanding: 240,000,000
Closely Held Shares: 167,840,000




Announcement
Date
Financial
Yr. End
QtrPeriod EndRevenue
RM '000
Profit/Lost
RM'000
EPSAmended
18-Nov-1031-Dec-10330-Sep-10296,56317,7887.44-
16-Nov-1031-Dec-10330-Sep-10296,56317,7887.44-
09-Aug-1031-Dec-10230-Jun-10270,78119,5028.13-
27-May-1031-Dec-10131-Mar-10268,95219,8368.22-


Estimated EPS for 2011 = 4*7.44 = 29.76 sen
At price of 2.49, it is trading at forward 2011 PE = 2.49 / 0.2976 = 8.4 x
Dividend to date 4.63 sen
At price of 2.49, the DY to date = 0.0463/2.49 = 1.86%

Year      DPS      EPS
2005      3.3        7.1
2006      4.0        7.3
2007      3.3        5.9
2008      1.0        2.9
2009      2.8        5.9
9M10    4.63    23.80     NTA   0.6060

Historical 
5 Yr
PE range 8.2 - 15.1
DY range 6.0% - 3.4%

10 Yr
PE range 8.2 - 14.2
DY range 6% - 3.6%

Capital changes
2004    1 to 4 Share Split, 7.4/10 Rights @ RM 0.25
2010   Proposed 1/3 Bonus and 1/4 free warrants


Commentary of prospects
The Board of Directors is optimistic about the performance of GCB in the current financial year since the global economy is showing signs of improvement. We believe GCB is well-positioned for growth as many initiatives to improve our competitiveness and profitability have been systematically carried out by the management team.

Barring any unforeseen circumstances, the Board of Directors of GCB expects that the Group’s financial performance for the financial year 2010 to be satisfactory.

Understanding Intrinsic Value

Intrinsic Value versus Market Price

Buffett's core investment measure is finding the intrinsic value of a company and being certain the price he pays for the company is justified by that intrinsic value.  The definition of intrinsic value is the discounted value of the cash that can be taken out of a business during its remaining life.

The key secret there is that the way to calculate intrinsic value is not precise.  It's based on a lot of assumptions, and those assumptions can be easily adjusted based on anticipated interest rate.

Buffett never gives investors the intrinsic value he has calculated for a company, but he will give details in his annual reports relating to the facts that he and Munger used to determine the intrinsic value of a company.

Buffett believes Berkshire Hathaway's book value far understates its intrinsic value because many of the businesses Berkshire Hathaway controls are worth much more than their carrying value.

Also read:

Fair Valuation of Berkshire Hathaway

Don't be afraid of risk. Learn how to manage it.

Don't be afraid of risk. You will face some kind of risk no matter what you do with your money. Fear of risk can sometimes paralyze your investing. You end up watching your money lose value solely because you missed investment opportunities and let the money sit in a safe savings account, earning less interest than the inflation rate.

The least you need to know:

  1. Get to know the types of risks you face as  a value investor, but don't be afraid of them.
  2. No investor can avoid risk, but you can learn how to manage it.
  3. Time can heal many investment woes, as long as you have the patience to wait out an investment storm.

Sunday 16 January 2011

A Brief Look at Multi-Purpose Holdings Bhd. (MPHB)

Multi-Purpose Holdings Berhad

Business Description:
Multi-Purpose Holdings Berhad (MPHB) is a Malaysia-based company engaged in investment holding, provision of share registration and management services. The Company, though its subsidiaries, operates in four segments:

  1. financial services, which include the provision of credit and related services and underwriting of all classes of general insurance business; 
  2. securities broking and dealing, which include the provision of stock broking services; 
  3. property investment and leisure, which include the ownership of buildings for rental income and 
  4. hotel operation, and gaming, which include the operation and management of a licensed four digit numbers forecast betting game. 
Other activities include property development and property investment, provision of computer software and other related services, and investment holding and trading. It has 21 direct subsidiaries and 37 indirect subsidiaries.


Current Price (7/1/2011): 2.35
2009 Sales 3,322,126,000
Employees: 479
Market Cap: 2,532,707,800
Shares Outstanding: 1,077,748,000
Closely Held Shares: 363,037,361





Announcement
Date
Financial
Yr. End
QtrPeriod EndRevenue
RM '000
Profit/Lost
RM'000
EPSAmended
23-Nov-1031-Dec-10330-Sep-10850,703126,4988.10-
26-Aug-1031-Dec-10230-Jun-10871,36095,9775.70-
21-May-1031-Dec-10131-Mar-10992,620105,5896.30-
25-Feb-1031-Dec-09431-Dec-09874,959148,22810.10-


Estimated EPS for 2011 = 20.1*4/3 = 26.8 sen
At price of 2.35, it is trading at prospective 2011 PE = 2.35 / 0.268 = 8.8 x

Historical
5 Yr
PE range 5.7 - 11.8
DY range 4.5% - 2.2%

10 Yr
PE range 23.7 - 46.7
DY range 2.3% - 1.1%

PRICE    DPS     EPS
2004        0.0      1.9
2005        0.0      7.5
2006        0.0     15.7
2007        3.3     13.9
2008        7.6     12.8
2009        6.4     30.4
9M10       4.0    20.10     NTA 2.1400


Capital changes
2003   1/10 Warrant
2009   1/10 Treasury Share

etkl

A Winning Stock Strategy: Sell on the Rumor

MARKETS & FINANCE
January 13, 2011, 5:00PM EST

A Winning Stock Strategy: Sell on the Rumor
Companies named as acquisition targets typically deliver disappointing returns for investors

By Tara Lachapelle

The surest way to profit from takeover speculation in the stock market is to bet it's wrong.

Bloomberg examined 1,875 rumors about pending buyouts of 717 companies from 2005 to 2010 and found a total of 104 of those companies were acquired. While stocks that were the subject of takeover speculation initially jumped, they tended to decline over ensuing weeks. An investor who sold such stocks short—selling borrowed shares in hopes of buying them back at a lower price later—would have earned average profits of 1.2 percent over the next month, an annualized gain of 14 percent.

It's a strategy John S. Orrico has used. "We see it as an opportunity to sell if we think the rumor is false or ridiculous, which in most cases" it is, says Orrico, who focuses on mergers and acquisitions at New York-based Water Island Capital, which oversees about $2.2 billion.

Opportunities to employ the strategy are increasing as the stock market climbs and merger activity picks up. The number of unconfirmed stories about possible mergers surged to 611 last year, a 71 percent increase from 2009, data compiled by Bloomberg from more than 50 news providers and brokerages show.

Stocks tracked by Bloomberg gained 2.9 percent on the day they were mentioned in a takeover story. They fell 0.2 percent, 0.6 percent, and 1.2 percent, on average, in the day, week, and month following a reported rumor. The Standard & Poor's 500-stock index rose 0.03 percent, 0.2 percent, and 0.5 percent, on average, during the same periods. That makes sense to Todd Salamone, an equity analyst at Schaeffer's Investment Research in Cincinnati, who says that by the time market chatter is publicly reported, it's been passed around trading desks via instant messages and e-mail and is usually old news. While "the rumors tend to create a pop," he says, "it's a very short-term event."

Akamai Technologies (AKAM) has been the subject of more buyout rumors than any other U.S. company since the beginning of 2005, Bloomberg research found. The provider of computing services that speed delivery of Internet content remains independent after being named 21 times. The most recent instance was Dec. 16. After rallying 1.7 percent when the speculation was reported, shares of the Cambridge (Mass.) company lost 3.8 percent in the next week, while the S&P 500 gained 1.1 percent. Spokesmen for all the companies in this story mentioned as takeover targets either declined to comment or did not respond to requests for comment.

NetList (NLST), a computer memory systems maker, rose 1.9 percent, to $5.52, when rumors were reported on Dec. 28, 2009 that Microsoft (MSFT) might buy it. The shares declined 2.2 percent a day later, 9.4 percent a week later, and 31 percent in 30 days. "NetList makes memory modules that go into servers, so Microsoft is not the type of company that would want to go and buy them," says Richard Kugele, an equity analyst at Needham & Co. "There's a difference between hardware companies and software companies, and it's just completely outside the bounds of what they do."

Even when they coincide with other bullish signals, rumors usually don't prove accurate. The volume of call options in Jefferies Group (JEF)—giving the holder the right to purchase the stock at a certain price—jumped amid unconfirmed takeover reports on Feb. 27, 2008. A deal never occurred, and Jefferies stock plummeted 3.4 percent the next day and 10 percent the next week. It had fallen a total of 20 percent 30 days later.


Some stocks are acquired after years of speculation. OSI Pharmaceuticals (OSIP) was the subject of takeover talk nine times from 2005 to 2009, and the shares slipped on eight of those occasions. The stock jumped 52 percent on Mar. 1, 2010, the day Tokyo-based Astellas Pharma said it would begin a hostile offer. There's no record of any takeover rumors in the days leading up to the announcement. Astellas bought OSI on June 9.

Many rumors are losers from the start. MetroPCS Communications (PCS), the wireless network, lost 1 percent on Sept. 21, 2009, after a news service reported chatter about a potential bid. The stock fell 34 percent over the next month and 49 percent for all of 2009, when the shares posted the fourth-biggest retreat in the S&P 500.

"The question that remains unanswered is: Where does the takeover story originate?" says Michael McCarty, managing partner at Differential Research in Austin, Tex. "It's most likely from someone who's interested in selling." Deliberately spreading false rumors may violate securities laws, especially if the intent is to sway prices, says James D. Cox, a professor at Duke University School of Law. Proving a market manipulation case is difficult, according to Peter J. Henning, a law professor at Wayne State University and a former federal prosecutor. "You might be able to see a unicorn before you see a market manipulation case established based on rumors," he says, adding that it is difficult to prove that someone started a rumor and then traded on it. "You get lots of investigations announced and very few cases brought," he says.

Overall, Bloomberg found that companies mentioned in takeover rumors were no more likely to be acquired than any other company. The safest strategy might be to avoid investing on gossip entirely. "Don't chase rumor stocks," says Michael Vogelzang, chief investment officer at Boston Advisors. "You never know where you are in the chain, whether you're the first to hear it or the last. You're just playing with fire."

The bottom line: Stocks that are the subject of takeover rumors jump, then fall, making short sales a winning strategy. Ignoring rumors works, too.

Lachapelle is a reporter for Bloomberg News.

http://www.businessweek.com/magazine/content/11_04/b4212036681349.htm?link_position=link1

Global Stock Markets Increase By 26% In 2010

Global Stock Markets Increase By 26% In 2010
By Mark Perry on January 15, 2011


The World Federation of Exchanges reported this week that the total value of equities trading on the world’s major stock exchanges reached $54.9 trillion in December, the highest world stock market capitalization since May 2008 (see chart above). During 2010 the world stock market value increased by 26%, or by $11.3 trillion over the 12-month period, from $43.6 trillion in December 2009. From the February 2009 cyclical low of $26.6 trillion, world equity values have more than doubled, and have gained back about $28.3 trillion of the $36.4 trillion lost during 2008 because of the global financial crisis.

Further evidence of a global stock market recovery is shown in the chart below of the daily MSCI World Stock Market Index, which closed yesterday at 1308, the highest closing value since early September 2008.




http://www.dailymarkets.com/economy/2011/01/15/global-stock-markets-increase-by-26-in-2010/

Saturday 15 January 2011

A Brief Look at Boustead Holdings Bhd.

Boustead Holdings Berhad

Business Description:
Boustead Holdings Berhad is engaged in investment holding and oil palm cultivation. It operates in seven segments:
  1. Plantation, which is involved in the planting and processing of oil palm, and forestry and oil bulking installations; 
  2. Heavy Industries, which is involved in shipbuilding, fabrication of offshore structures, and repair and maintenance of vessels and defense related products; 
  3. Property Development; 
  4. Property Investment; 
  5. Finance and Investment, which is involved in the provision of commercial, Islamic and investment banking services, money broking and others; 
  6. Trading, which is involved in warehousing and distribution of fast moving consumer products, and 
  7. Manufacturing and Services, which is involved in manufacturing cellulose fiber cement boards and paints, and offering travel and tour related products. 
In 2009, the Company produced 1,106,000 metric tonne (MT) of fresh fruit bunches (FFB) and sold its entire stake in Associates Boustead Bulking Sdn Bhd and Riche Monde Sdn Bhd.



Current Price (1/7/2011): 5.54
2009 Sales 5,392,000,000
Employees: 8,022
Market Cap: 5,208,497,480
Shares Outstanding: 940,162,000
Closely Held Shares: 568,935,789







Announcement
Date
Financial
Yr. End
QtrPeriod EndRevenue
RM '000
Profit/Lost
RM'000
EPSAmended
29-Nov-1031-Dec-10330-Sep-101,513,900124,6009.77-
23-Aug-1031-Dec-10230-Jun-101,425,000161,40015.68-
31-May-1031-Dec-10131-Mar-101,553,100104,2009.75-
25-Feb-1031-Dec-09431-Dec-091,481,066179,32216.20-


Estimated EPS for 2011 =  35.21*4/3  =  46.9 sen
At price of 5.54, it is trading at prospective 2011 PE = 5.54 / 0.469 =  11.8 x
Dividend given to date = 27 sen
DY to date = 0.27 / 5.54 = 4.9%

Historical
5 Yr
PE range 7.7 - 13.5
DY range 7.9% - 4.0%

10 Yr
PE range 7.4 - 11.9
DY range 6.3% - 3.6%


Year      DPS    EPS
2003      4.2      18.7
2004      9.0      24.7
2005    10.5      16.2
2006    10.5        8.8
2007    12.3      55.0
2008    20.2      66.9
2009    20.4     36.4
9M10   27.0     35.21    NTA   4.35


Capital changes
2003   1/2 Rights @ RM 1.60 followed by 1/3 Bonus
2009   2/5 Rights @ RM 2.80


Also read;

A Brief Look at Integrax

Integrax Berhad Company

Business Description:
Integrax Berhad is a Malaysia-based investment holding company. The Company, through its subsidiaries, operates in five segments:

  1. port operations, 
  2. marine services, 
  3. investment holding, 
  4. industrial property and 
  5. mining. 
It owns and operates two port facilities, namely

  1. Lumut Maritime Terminal, which is a port facility for dry and liquid bulk, breakbulk and containers, and 
  2. Lekir Bulk Terminal, which is a port facility for dry and liquid bulk comprising Lumut Port. 
In addition, the Company also involved in the provision of luggage services, sale of industrial property and extraction and smelting of nickel ore. Its direct subsidiaries are Pelabuhan Lumut Sdn. Bhd., Integrax Resources Pte Ltd, Segmen Kembara Sdn Bhd, Trek Kembara Sdn Bhd, LBT Two Sdn. Bhd., P.T. Integra Jasa Energi, P.T. Integrax Indonesia, Integrax Philippines, Inc and P.T. Indoexchange Tbk.




Current Price (7/1/2011): 1.72
2009 Sales 91,055,758
Employees: 14
Market Cap: 517,386,320
Shares Outstanding: 300,806,000
Closely Held Shares: 156,655,772





Announcement
Date
Financial
Yr. End
QtrPeriod EndRevenue
RM '000
Profit/Lost
RM'000
EPSAmended
22-Nov-1031-Dec-10330-Sep-1024,91812,5263.68-
26-Aug-1031-Dec-10230-Jun-1023,48315,1984.56-
04-Jun-1031-Dec-10131-Mar-1023,02310,3722.96-
27-May-1031-Dec-10131-Mar-1023,02310,3722.96-


Estimated EPS for 2011 = (3.68+4.56+2.96)*4/3 = 11.2*4/3 = 14.93 sen
At price of 1.72, it is trading at a prospective 2011 PE = 1.72 / 0.1493 = 11.5 x

Historical
5 Yr
PE range 5.3 - 9.4
DY range 2.6% - 1.2%

10 Yr
PE range 7.4 - 14.5
DY range 1.3% - 0.6%

Year     DPS    EPS
2004     0.0      8.7
2005     0.0      9.2
2006     2.0    11.9
2007     1.7    12.2
2008     2.0    -1.0
2009     0.0    12.3
9M10    0.0    11.20    NTA  1.79

Capital changes
Nil

A Brief Look at Kossan

Kossan Rubber Industries Berhad

Business Description:
Kossan Rubber Industries Bhd. is a Malaysia-based company engaged in investment holding and manufacturing and sales of rubber products. The Company offers molded rubber products, extruded rubber products, engineered rubber products, colored ethylene propylene diene Monomer (EPDM), rollers, ethylene vinyl acetate (EVA), polyurethane (PU) products and gloves. It has 49 production lines with an annual production capacity of 3.9 billion pieces of gloves. Its ultimate holding company is Kossan Holdings (M) Sdn. Bhd. As of December 31, 2009, the Company's direct subsidiaries were Kossan Latex Industries (M) Sdn. Bhd., Perusahaan Getah Asas Sdn. Bhd., Hibon Corporation Sdn. Bhd., Doshin Rubber Products (M) Sdn. Bhd., Ideal Quality Sdn. Bhd., Kossan Engineering (M) Sdn. Bhd. and Top Calibre Sdn. Bhd.




Current Price (7/1/2011): 3.35
2009 Sales 842,135,011
Employees: 665
Market Cap: 1,071,108,900
Shares Outstanding: 319,734,000
Closely Held Shares: 183,367,192




Announcement
Date
Financial
Yr. End
QtrPeriod EndRevenue
RM '000
Profit/Lost
RM'000
EPSAmended
18-Nov-1031-Dec-10330-Sep-10275,63528,5318.93-
26-Aug-1031-Dec-10230-Jun-10256,49530,1239.43#-
20-May-1031-Dec-10131-Mar-10262,76930,3799.51#-
24-Nov-0931-Dec-09330-Sep-09210,08815,2864.78#-


# adjusted for 2010  1/1 Bonus.


Estimated EPS for 2011  = 4*8.93 = 35.72 sen
At price of 3.35, it is trading at prospective 2011 PE = 3.35 / 0.3572 = 9.4x

Historical
5 Yr
PE range    7.6 - 14.4
DY range   2.2% -  1.1%


10 Yr
PE range    8.0 - 14.8
DY range   2.3% - 1.2%

Year    DPS   EPS
2000    0.6     0.2
2001    0.3     1.0
2002    0.3     4.7
2003    1.2     5.2
2004    0.8     6.9
2005    1.5     9.1
2006    2.3   12.4
2007    2.9   16.7
2008    3.5   19.2
2009    2.6   20.4
9M10   9.0   27.82    NTA  1.31

Capital Changes
2003   1/5 Bonus
2005   1 to 2 Share Split, 1/5 Bonus
2010   1/1 Bonus

A Brief Look at Supermax

Supermax Corporation Berhad

Business Description:
Supermax Corporation Berhad is a Malaysia-based investment holding company. The Company operates in three segments:

  1. manufacturing of gloves; 
  2. trading of gloves, and 
  3. investment holding. 
It has nine factories that manufacture various types of latex gloves, which are exported to over 146 countries, including the United States, European Union, the Middle East, Asia and South Pacific countries. As of December 31, 2009, the Company's subsidiaries were Supermax Latex Products Sdn. Bhd., Supermax Glove Manufacturing Sdn. Bhd., Maxter Glove Manufacturing Sdn. Bhd., Supermax Incorporated, Spenser Glove Manufacturing Berhad, Supermax International Sdn. Bhd., Supermax Energy Sdn. Bhd., Seal Polymer Latex Products Sdn. Bhd. and SPI Gloves Sdn. Bhd.




Current Price (7/1/2011): 4.46
2009 Sales 803,632,619
Employees: 1,033
Market Cap: 1,514,004,980
Shares Outstanding: 339,463,000
Closely Held Shares: 253,143,204



Announcement
Date
Financial
Yr. End
QtrPeriod EndRevenue
RM '000
Profit/Lost
RM'000
EPSAmended
08-Nov-1031-Dec-10330-Sep-10235,10438,11711.24-
26-Aug-1031-Dec-10230-Jun-10234,82545,85613.51-
19-Apr-1031-Dec-10131-Mar-10220,65251,47315.18#-
19-Feb-1031-Dec-09431-Dec-09196,41744,11213.01#-


# adjusted for 2010  1/4 Bonus


Estimated EPS for 2011 = 4*11.24 = 44.96 sen
At price of 4.46, it is trading at prospective 2011 PE  = 4.46 / 0.4496 = 9.92x

Historical
5 Yr
PE range   5.6 - 11.2
DY range   3.2% - 1.3%

10 Yr
PE range    6.5 - 14.5
DY range   2.9% - 1.2%

Year     DPS     EPS
2000     0.0       3.7
2001     0.7       2.1
2002     0,7       4.3
2003     0.9       7.0
2004     1.4     11.9
2005     2.6     12.9
2006     1.4     14.0
2007     3.8     16.9
2008     2.6     19.2
2009     3.4     37.8
9M10    0.0    39.91     NTA 2.0300


Capital changes
2000  3/5 Rights @ RM 1.10
2003  1/3 Bonus, 2/3 Rights @ RM 1.00
2006   1/4 Bonus
2007   1 to 2 Share Split
2010   1/4 Bonus

A Brief Look at Top Glove Corporation Bhd.

Top Glove Corporation Berhad

Business Description:
Top Glove Corporation Berhad is a Malaysia-based investment holding company providing management services. The Company's subsidiaries are engaged in the manufacture and trading of gloves; producing and selling latex concentrate, and property investment and trading of machinery. It operates in Malaysia, Thailand and People's Republic of China. The Company's subsidiaries include Top Glove Sdn. Bhd., TG Medical Sdn. Bhd., Great Glove Sdn. Bhd., Top Glove Engineering Sdn. Bhd. and TG Medical (U.S.A.) Inc. On March 25, 2010, the Company acquired Top Quality Glove Sdn. Bhd.


Current Price (7/1/2011): 5.42
2010 Sales 2,079,432,000
Employees: 11,500
Market Cap: 3,351,370,280
Shares Outstanding: 618,334,000
Closely Held Shares: 267,967,762





Announcement
Date
Financial
Yr. End
QtrPeriod EndRevenue
RM '000
Profit/Lost
RM'000
EPSAmended
15-Dec-1031-Aug-11130-Nov-10491,50936,3335.83-
06-Oct-1031-Aug-10431-Aug-10541,38646,2357.30-
17-Jun-1031-Aug-10331-May-10555,85165,38010.66#-
17-Mar-1031-Aug-10228-Feb-10509,89572,25811.77#-

# adjusted for 2010 1/1 Bonus


Estimated EPS for 2011 = 4*5.83 = 23.32 sen
At price of 5.42, it is trading at prospective PE for 2011 = 5.42 / 0.2332 = 23 x

Year     DPS     EPS
2001    0.8       3.1
2002    0.6       3.5
2003    1.8       4.9
2004    2.4       7.6
2005    2.7     11.0
2006    3.0     14.6
2007    4.6     17.3
2008    5.5     18.7
2009  11.0     28.5
2010  16.0     39.84
1Q11   0.0      5.83      NTA 1.90

Historical
5 Yr
PE range 11.8 - 23.4
DY range 3.1% - 1.5%

10 Yr
PE range 10.1 -= 19.6
DY range 3.5% - 1.7%

Capital changes
2001   5.99/10 Rights @ RM 1.16
2002   3/10 Bonus
2003   2/5 Bonus
2005   1 to 2 Share Split
2007   2/5 Bonus
2010   1/1 Bonus

A Brief Look at Hartalega

Hartalega Holdings Bhd

Business Description:
Hartalega Holdings Berhad is a Malaysia-based investment holding company. The Company is engaged in the manufacture and sale of latex gloves. The Company's products include latex gloves and nitrile gloves. As of March 31, 2010, the Company's subsidiaries included Hartalega Sdn Bhd, Pharmatex (Australia) Pty Ltd, Pharmatex USA, Incorporated and Sentinel Engineering (M) Sdn Bhd. The Company's manufacturing facility is located in Selangor Darul Ehsan, Malaysia.




Current Price (7/1/2011): 5.73
2010 Sales 571,892,668
Employees: N/A
Market Cap: 2,082,734,670
Shares Outstanding: 363,479,000
Closely Held Shares: N/A






Announcement
Date
Financial
Yr. End
QtrPeriod EndRevenue
RM '000
Profit/Lost
RM'000
EPSAmended
09-Nov-1031-Mar-11230-Sep-10184,31247,11112.96-
10-Aug-1031-Mar-11130-Jun-10169,95841,45011.40#-
11-May-1031-Mar-10431-Mar-10163,38546,45512.78#-
28-Jan-1031-Mar-10331-Dec-09148,59937,25210.25#-

# adjusted for 2010  1/2 Bonus


Estimated EPS for 2011 = 2*(12.96+11.40) = 48.72 sen
At price of 5.73, its prospective PE for 2011 = 5.73 / 0.4872 = 11.8 x

Year     DPS     EPS
2008     3.3        9.8
2009     8.0      21.5
2010    13.3     40.2
1H11    4.0      24.37   NTA  1.1617
  

Historical
5 Yr
PE range 8.0 - 15.8
DY range 4.8% - 2.2%

Capital Changes
2007   1 to 2 Share Split
2010  1/2 Bonus

A Brief Look at Latexx

Latexx Partners Berhad

Business Description:
Latexx Partners Berhad is a Malaysia-based company engaged in investment holding and trading of rubber gloves. The Company, through its subsidiaries, is engaged in manufacturing and sale of examination rubber gloves. Its subsidiaries are Latexx Manufacturing Sdn. Bhd., which is engaged in manufacturing of rubber gloves; Medtexx Manufacturing Sdn. Bhd., which is engaged in trading of rubber gloves and letting of glove manufacturing plant and machinery, and Total Glove Company Sdn. Bhd.







Announcement
Date
Financial
Yr. End
QtrPeriod EndRevenue
RM '000
Profit/Lost
RM'000
EPSAmended
10-Nov-1031-Dec-10330-Sep-10129,87817,6258.19-
06-Aug-1031-Dec-10230-Jun-10134,48321,55110.39-
03-May-1031-Dec-10131-Mar-10126,17120,71510.52-
02-Nov-0931-Dec-09330-Sep-0980,83914,2747.33-

Current Price (7/1/2011): 2.68
2009 Sales 328,473,188
Employees: 1,976
Market Cap: 586,448,320
Shares Outstanding: 218,824,000
Closely Held Shares: 59,489,900

Estimated basic EPS for 2011 = 4*8.19 = 32.76 sen
Estimated diluted EPS for 2011 = (4*8.19) x [218.824 / (218.824 + 57.55)] = 25.94 sen
At price of 2.68, the prospective basic PE = 2.68 / 0.3276 = 8.2 x
At price of 2.68, the prospective diluted PE = 2.68 / 0.2594 = 10.3 x

Year    DPS    EPS
2002    0.0      -29.7
2003    0.0     -16.9
2004    0.0     -12.0
2005    0.0        5.2
2006    0.0        4.8
2007    0.0        2.7
2008    0.0        8.4
2009    2.0       27.0
9M10   5.0       28.76   NTA  1.07

Historical
5 Yr
PE range 6.8 - 20.3
DY range 1.3% - 0.3%

10 Yr
PE range 6.6 - 19.3
DY range 0.6% - 0.2%

Capital Changes
2006 Capital Reconstruction
Warrant   57.55m units   Maturity 6/6/2017   Ex Pr RM 0.53

How the Stock Market Works