Thursday 30 August 2012

PIE - Return on Retained Earnings

PIE
Year DPS EPS Retained EPS
2002 10 12.4 a 2.4
2003 10 12.2 2.2
2004 12 18.1 6.1
2005 12 27.2 15.2
2006 14.6 41.4 26.8
2007 22 55.6 33.6
2008 28.7 53 24.3
2009 26.3 39.5 13.2
2010 26.3 40.1 13.8
2011 26.3 59.5 b(P) 33.2
2012
Total 188.2 c 359 d 170.8 e
From 2002 to 2011
EPS increase (sen) b-a 47.1
DPO c/d 52%
Return on retained earnings  (b-a)/e 28%
(Figures are in sens)

Sime Darby - Return on Retained Earnings

Sime Darby
Year DPS EPS Retained EPS
2002
2003
2004
2005
2006
2007 0 31.4 a 31.4
2008 38.2 56.6 18.4
2009 19.1 39.1 20
2010 10 14.4 4.4
2011 30 61.9 b 31.9
2012
Total 97.3 c 203.4 d 106.1 e
From 2007 to 2011
EPS increase (sen) b-a 30.5
DPO c/d 48%
Return on retained earnings  (b-a)/e 29%
(Figures are in sens)

Ajinomoto - Return on Retained Earnings

Ajinomoto
Year DPS EPS Retained EPS
2002 5.3 17 a 11.7
2003 6.5 19.9 13.4
2004 7.9 21.6 13.7
2005 7.9 14.6 6.7
2006 7.9 9.9 2
2007 8.9 24.7 15.8
2008 12.9 34.4 21.5
2009 15 31.2 16.2
2010 15.8 36.6 20.8
2011 17.3 42.6 b 25.3
2012
Total 105.4 c 252.5 d 147.1 e
From 2002 to 2011
EPS increase (sen) b-a 25.6
DPO c/d 42%
Return on retained earnings  (b-a)/e 17%
(Figures are in sens)

BAT - Return on Retained Earnings

BAT
Year DPS EPS Retained EPS
2002 201 232 a 31
2003 298 266 -32
2004 247 283 36
2005 216 208 -8
2006 275 252 -23
2007 329 256 -73
2008 263 284 21
2009 250 262 12
2010 239 256 17
2011 276 252 b (P) -24
2012
Total 2594 c 2551 d -43e
From 2002 to 2011
EPS increase (sen) b-a 20.0
DPO c/d 102%
Return on retained earnings  (b-a)/e -47%
(Figures are in sens)

Fraser & Neave - Return on Retained Earnings


Fraser & Neave
Year DPS EPS Retained EPS
2002 12 24.6 a 12.6
2003 10 29.1 19.1
2004 18 32.7 14.7
2005 27.4 37 9.6
2006 31.7 40.1 8.4
2007 33.2 42.9 9.7
2008 39.8 46.8 7
2009 35.3 68.2 32.9
2010 45.5 86.3 40.8
2011 183 88.7 b -94.3
2012
Total 435.9 c 496.4 d 60.5 e
From 2002 to 2011
EPS increase (sen) b-a 64.1
DPO c/d 88%
Return on retained earnings  (b-a)/e 106%
(Figures are in sens)

Coastal - Return on Retained Earnings

Coastal
Year DPS EPS Retained EPS
2002
2003 0 3 a 3
2004 0.9 3.1 2.2
2005 0.6 3.5 2.9
2006 0.7 7.5 6.8
2007 1.4 14.6 13.2
2008 2.6 20.3 17.7
2009 2.2 33.2 31
2010 3.7 41 37.3
2011 8.3 39.5 b(P) 31.2
2012
Total 20.4 c 165.7 d 145.3e
From 2003 to 2011
EPS increase (sen) b-a 36.5
DPO c/d 12%
Return on retained earnings  (b-a)/e 25%
(Figures are in sens)

Nestle Quarterly Report History


Announcement
Date
Financial
Year
Quarter
Number
Financial
Quarter
Revenue
(RM,000)
Profit Before
Tax (RM,000)
Net Profit
(RM,000)
Earning
Per Share (Cent)
Dividend
(Cent)
NTA (RM)
30/08/201231/12/2012230/06/20121,149,522144,008120,49551.3855.002.810
25/04/201231/12/2012131/03/20121,164,128206,827158,08067.410.003.570
23/02/201231/12/2011431/12/20111,188,961101,84787,06637.13125.002.730
04/11/201131/12/2011330/09/20111,171,468138,080110,00046.910.002.930
18/08/201131/12/2011230/06/20111,155,567127,775106,54945.4455.002.580
20/04/201131/12/2011131/03/20111,184,998191,107152,68665.110.003.280

NESTLE (MALAYSIA) BERHAD 30/08/2012

NESTLE (MALAYSIA) BERHAD

30/08/2012
Financial Year End 31/12/2012
Quarter 2
Quarterly report for the financial period ended 30/06/2012
The figures have not been audited

SUMMARY OF KEY FINANCIAL INFORMATION
30/06/2012

INDIVIDUAL PERIOD
CUMULATIVE PERIOD
CURRENT YEAR QUARTER
PRECEDING YEAR
CORRESPONDING
QUARTER
CURRENT YEAR TO DATE
PRECEDING YEAR
CORRESPONDING
PERIOD
30/06/2012
30/06/2011
30/06/2012
30/06/2011
$$'000
$$'000
$$'000
$$'000
1Revenue
1,149,522
1,040,114
2,313,650
2,112,874
2Profit/(loss) before tax
144,008
127,774
350,835
318,881
3Profit/(loss) for the period
120,495
98,386
278,575
245,538
4Profit/(loss) attributable to ordinary equity holders of the parent
120,495
98,386
278,575
245,538
5Basic earnings/(loss) per share (Subunit)
51.38
41.96
118.80
104.71
6Proposed/Declared dividend per share (Subunit)
55.00
55.00
55.00
55.00


AS AT END OF CURRENT QUARTER
AS AT PRECEDING FINANCIAL YEAR END
7Net assets per share attributable to ordinary equity holders of the parent ($$)
2.8100
2.7800




Tower Reit - Return on Retained Earnings

Tower Reit
Year DPS EPS Retained EPS
2002
2003
2004
2005
2006 0 7.5 a 7.5
2007 9.3 8.5 -0.8
2008 9.5 9.9 0.4
2009 9.4 10.7 1.3
2010 9.5 10.6 1.1
2011 10.7 11.9 1.2
2012
Total 48.4 c 59.1 d 10.7 e
From 2006 to 2011
EPS increase (sen) b-a 4.4
DPO c/d 82%
Return on retained earnings  (b-a)/e 41%
(All figures are in sens)

Starhill Reit - Return on Retained Earnings

Starhill Reit
Year DPS EPS Retained EPS
2002
2003
2004
2005
2006 2.5 5.6a 3.1
2007 6.7 6.9
0.2
2008 6.9 6.9 0
2009 6.9 6.9 0
2010 6.5 6 -0.5
2011 6.5 4.9 -1.6
2012
Total 36 c 37.2 d 1.2 e
From 2006 to 2011
EPS increase (sen) b-a -0.7
DPO c/d 97%
Return on retained earnings  (b-a)/e -58%
(All figures are in sens)

Axis Reit - Return on Retained Earnings

Axis Reit
Year DPS EPS Retained EPS
2002
2003
2004
2005 0 13 13
2006 10.9 12.8 1.9
2007 12.9 13.6 a 0.7
2008 14.9 15.2 0.3
2009 17.9 14 -3.9
2010 14.7 14 -0.7
2011 19 14.4 b (P) -4.6
2012
Total 90.3 c 97 d 6.7
From 2005 to 2011
EPS increase (sen) b-a 1.4
DPO c/d 93%
Return on retained earnings  (b-a)/e 21%
(All figures are in sens)

Boustead Reit - Return on Retained Earnings

Boustead Reit
Year DPS EPS Retained EPS
2002
2003
2004
2005
2006
2007 3.7 10.6 a 6.9
2008 10.9 11 0.1
2009 11 11.2 0.2
2010 9.4 12 2.6
2011 10.2 13.7 b (E) 3.5
2012
Total 45.2 c 58.5 d 13.3
From 2007 to 2011
EPS increase (sen) b-a 3.1
DPO c/d 77%
Return on retained earnings  (b-a)/e 23%
(All figures are in sens)

AL-'AQAR Healthcare Reit - Return on Retained Earnings

AL-'AQAR Healthcare Reit
Year DPS EPS Retained EPS
2002
2003
2004
2005
2006 0 7.3 a 7.3
2007 6.4 7.5 1.1
2008 7.7 7.4 -0.3
2009 8.4 7.1 -1.3
2010 8.2 7.3 -0.9
2011 8.5 7.3 b (E) -1.2
2012
Total 39.2 c 43.9 d 4.7
From 2006 to 2011
EPS increase (sen) b-a 0.0
DPO c/d 89%
Return on retained earnings  (b-a)/e 0%
(All figures are in sens)

Latexx - Return on Retained Earnings

Latexx
Year DPS EPS Retained EPS
2002 0 -29.7 a -29.7
2003 0 -16.9 -16.9
2004 0 -12 -12
2005 0 5.2 5.2
2006 0 4.8 4.8
2007 0 2.7 2.7
2008 0 8.4 8.4
2009 2 27 25
2010 5 29.9 24.9
2011 5 19.7 b (P) 14.7
2012
Total 12 c 39.1 d 27.1e
From 2002 to 2011
EPS increase (sen) b-a 49.4
DPO c/d 31%
Return on retained earnings  (b-a)/e 182%
(All figures are in sens)