Tuesday, 28 July 2009

NTPM


28.7.09

FY ended 30.4.2009

No of ordinary shares: 1,123,200
Recent Price per share: 52c
Market cap: 584.06m
Earnings: 46.305m
Dividend: 38.413m
DPO: 83%

diluted EPS: 4.1c
DPS: 3.4c
NTA: 18c
PE = 12.7
DY = 6.58%
P/B = 2.9x

Historical PE range: (last 5 years) 7.3 - 9.9
Historical DY range: (last 5 years) 8.6% - 6.4%

Cash flow:
CFO: 58m
CFI: 24m
FCF: 34m

PBT/Revenue: 58.7 / 358.6 = 16.4%

STL: 36.4m
LTL: 8.4m
Equity: 203.9m
D/E: 0.22


Over the course of 5 years, the eps of NTPM grew from 2.5 sen (in 2004) to 4.1 sen (in 2009), its compound annual growth rate is 10.40%. (I usually like to study stocks giving an eps growth rate of > 15% per year.)

PEG = PE/EPS GR = 12.7/10.4 = 1.22


Quality and Management indicators are good. A good stock to look further into.

How to value this stock?

It is presently trading higher than its historical PE. Also, its DY has been at the lower end of its historical DY. From the above graph, you can visualise that the rate of growth of its share price has outpaced the rate of growth of its earnings.

Keep this company on your radar screen. Be patient.

No comments: