http://spreadsheets.google.com/pub?key=tpKxEtz8jHe2E0aYMwaMSng&output=html
Company XYZ3
From 1995 to 2009:
EPS grew from 15.6 to 72 , (CAGR of 10.73% )
DPS (net of tax) grew from 3.2 to 40.7 , (CAGR of 18.48% )
DPO ratio (net DPS) averaged 57.03% , in 2009 was 56.53%
EY increased (decreased) from 7.39% to 9.01% , averaged 6.86% per year invested, and averaged 14.58% per 5 years invested.
DY increased (decreased) from 1.52% to 5.09% , AVERAGED 3.46% per year invested, and averaged 9.38% per 5 years invested.
Share price rose from 2.11 to 7.995 , (CAGR of 9.29% )
Total annual return averaged 12.75%
http://spreadsheets.google.com/pub?key=tk868XD3Y3vG7gvY54K8sGw&output=html
Company XYZ4
From 1995 to 2009:
EPS grew from 27.6 to 44 , (CAGR of 3.16% )
DPS (net of tax) grew from 16.1 to 35 , (CAGR of 5.31% )
DPO ratio (net DPS) averaged 95.24% , in 2009 was 79.55%
EY increased (decreased) from 7.41% to 8.19% , averaged 7.49% per year invested, and averaged 8.82% per 5 years invested.
DY increased (decreased) from 4.32% to 6.51% , AVERAGED 6.81% per year invested, and averaged 8.08% per 5 years invested.
Share price rose from 3.725 to 5.375 , (CAGR of 2.47% )
Total annual return averaged 9.28%
http://spreadsheets.google.com/pub?key=tmak2CPwe7UCWr6h5ZEFcww&output=html
Company XYZ5
From 1995 to 2009:
EPS grew from 7.8 to 41 , (CAGR of 11.7% )
DPS (net of tax) grew from 2.2 to 25 , (CAGR of 17.59% )
DPO ratio (net DPS) averaged 32.08% , in 2009 was 60.98%
EY increased (decreased) from 5.38% to 7.68% , averaged 7.96% per year invested, and averaged 15.97% per 5 years invested.
DY increased (decreased) from 1.52% to 4.68% , AVERAGED 2.5% per year invested, and averaged 5.88% per 5 years invested.
Share price rose from 1.45 to 5.34 , (CAGR of 9.08% )
Total annual return averaged 11.58%
Keep INVESTING Simple and Safe (KISS) ****Investment Philosophy, Strategy and various Valuation Methods**** The same forces that bring risk into investing in the stock market also make possible the large gains many investors enjoy. It’s true that the fluctuations in the market make for losses as well as gains but if you have a proven strategy and stick with it over the long term you will be a winner!****Warren Buffett: Rule No. 1 - Never lose money. Rule No. 2 - Never forget Rule No. 1.
No comments:
Post a Comment