SAB 23.8.2017

SAB		23.8.2017
5 Years Quarterly Report History
Qtr	Financial	Revenue	PBT	PAT	PBT
No	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
4	31-Mar-17	220,108	25,555	16,812	11.6%
3	31-Dec-16	191,902	23,002	14,126	12.0%
2	30-Sep-16	161,319	13,378	8,619	8.3%
1	30-Jun-16	166,762	11,876	9,097	7.1%
4	31-Mar-16	126,285	6,437	4,938	5.1%
3	31-Dec-15	124,470	10,199	6,515	8.2%
2	30-Sep-15	130,196	5,331	2,890	4.1%
1	30-Jun-15	121,743	14,991	10,581	12.3%
4	31-Mar-15	127,462	10,147	6,350	8.0%
3	31-Dec-14	134,818	14,653	9,878	10.9%
2	30-Sep-14	148,580	5,819	2,937	3.9%
1	30-Jun-14	151,169	12,305	7,748	8.1%
4	31-Mar-14	140,181	16,900	10,244	12.1%
3	31-Dec-13	144,763	21,899	12,329	15.1%
2	30-Sep-13	128,992	16,148	9,773	12.5%
1	30-Jun-13	130,117	13,458	8,328	10.3%
4	31-Mar-13	135,312	14,322	6,465	10.6%
3	31-Dec-12	140,994	16,444	11,092	11.7%
2	30-Sep-12	156,429	11,695	7,471	7.5%
1	30-Jun-12	148,497	14,349	9,437	9.7%
5 Years Trailing 4 Quarters
No.	Financial	ttm-Rev	ttm-PBT	ttm-PAT	ttm-PBT
Qtr.	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
4	31-Mar-17	740,091	73,811	48,654	10.0%
3	31-Mar-17	646,268	54,693	36,780	8.5%
2	31-Mar-17	578,836	41,890	29,169	7.2%
1	31-Mar-17	547,713	33,843	23,440	6.2%
4	31-Mar-16	502,694	36,958	24,924	7.4%
3	31-Mar-16	503,871	40,668	26,336	8.1%
2	31-Mar-16	514,219	45,122	29,699	8.8%
1	31-Mar-16	532,603	45,610	29,746	8.6%
4	31-Mar-15	562,029	42,924	26,913	7.6%
3	31-Mar-15	574,748	49,677	30,807	8.6%
2	31-Mar-15	584,693	56,923	33,258	9.7%
1	31-Mar-15	565,105	67,252	40,094	11.9%
4	31-Mar-14	544,053	68,405	40,674	12.6%
3	31-Mar-14	539,184	65,827	36,895	12.2%
2	31-Mar-14	535,415	60,372	35,658	11.3%
1	31-Mar-14	562,852	55,919	33,356	9.9%
4	31-Mar-13	581,232	56,810	34,465	9.8%
3	31-Mar-13	588,455	49,337	27,424	8.4%
2	31-Mar-13	584,224	50,087	26,311	8.6%
1	31-Mar-13	576,767	50,900	25,311	8.8%
5 Years Adjusted EPS, DPS, NTA and ttm-EPS for capital changes
No of shares (m)		136.9
		adj	adj	adj	adj	adj
Qtr	Financial	EPS	DPS	NTA	ttm-EPS	ttm-DPS
No	Quarter	(Cent)	(Cent)	(RM)	(Cent)	(Cent)
4	31-Mar-17	12.28	5.0	4.16	35.54	5.00
3	31-Dec-16	10.32	0.0	3.98	26.87	5.00
2	30-Sep-16	6.30	0.0	3.84	21.31	5.00
1	30-Jun-16	6.64	0.0	3.80	17.12	5.00
4	31-Mar-16	3.61	5.0	3.75	18.21	5.00
3	31-Dec-15	4.76	0.0	3.76	19.24	0.00
2	30-Sep-15	2.11	0.0	3.69	21.69	0.00
1	30-Jun-15	7.73	0.0	3.74	21.73	0.00
4	31-Mar-15	4.64	0.0	3.60	19.66	0.00
3	31-Dec-14	7.22	0.0	3.55	22.50	0.00
2	30-Sep-14	2.15	0.0	3.53	24.29	0.00
1	30-Jun-14	5.66	0.0	3.49	29.29	0.00
4	31-Mar-14	7.48	0.0	3.48	29.71	0.00
3	31-Dec-13	9.01	0.0	3.36	26.95	0.00
2	30-Sep-13	7.14	0.0	3.34	26.05	0.00
1	30-Jun-13	6.08	0.0	3.33	24.36	0.00
4	31-Mar-13	4.72	0.0	3.25	25.17	0.00
3	31-Dec-12	8.10	0.0	3.19	20.03	0.00
2	30-Sep-12	5.46	0.0	3.17	19.22	0.00
1	30-Jun-12	6.89	0.0	3.16	18.49	0.00
Capital changes
No.	Financial	No of
Qtr.	Quarter	Shrs (m)
4	31-Mar-17	136.9
3	31-Dec-16	136.9
2	30-Sep-16	137.0
1	30-Jun-16	137.0
4	31-Mar-16	136.8
3	31-Dec-15	136.9
2	30-Sep-15	137.0
1	30-Jun-15	136.9
4	31-Mar-15	136.9
3	31-Dec-14	137.0
2	30-Sep-14	137.2
1	30-Jun-14	136.9
4	31-Mar-14	137.0
3	31-Dec-13	137.0
2	30-Sep-13	136.9
1	30-Jun-13	137.0
4	31-Mar-13	137.0
3	31-Dec-12	136.9
2	30-Sep-12	136.8
1	30-Jun-12	137.0
4	31-Mar-12	137.1
3	31-Dec-11	136.9
2	30-Sep-11	136.8
1	30-Jun-11	136.8