KPJ (24.8.2017)

KPJ		24.8.2017
5 Years Quarterly Report History
Qtr	Financial	Revenue	PBT	PAT	PBT
No	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
1	31-Mar-17	793,909	54,229	38,272	6.8%
4	31-Dec-16	744,985	63,581	52,191	8.5%
3	30-Sep-16	767,039	49,083	32,497	6.4%
2	30-Jun-16	765,124	46,086	30,334	6.0%
1	31-Mar-16	743,946	51,021	34,173	6.9%
4	31-Dec-15	694,204	43,698	24,583	6.3%
3	30-Sep-15	721,839	55,462	38,157	7.7%
2	30-Jun-15	714,272	55,434	35,994	7.8%
1	31-Mar-15	709,887	50,616	33,894	7.1%
4	31-Dec-14	718,315	70,761	46,577	9.9%
3	30-Sep-14	657,078	51,417	29,126	7.8%
2	30-Jun-14	662,823	50,195	33,743	7.6%
1	31-Mar-14	602,742	45,478	30,221	7.5%
4	31-Dec-13	634,451	48,560	32,733	7.7%
3	30-Sep-13	565,183	28,257	19,415	5.0%
2	30-Jun-13	587,698	37,718	25,294	6.4%
1	31-Mar-13	545,051	35,106	25,093	6.4%
4	31-Dec-12	526,532	44,376	37,575	8.4%
3	30-Sep-12	530,578	45,578	33,369	8.6%
2	30-Jun-12	529,290	53,326	34,798	10.1%
5 Years Trailing 4 Quarters
No.	Financial	ttm-Rev	ttm-PBT	ttm-PAT	ttm-PBT
Qtr.	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
1	31-Dec-17	3,071,057	212,979	153,294	6.9%
4	31-Dec-16	3,021,094	209,771	149,195	6.9%
3	31-Dec-16	2,970,313	189,888	121,587	6.4%
2	31-Dec-16	2,925,113	196,267	127,247	6.7%
1	31-Dec-16	2,874,261	205,615	132,907	7.2%
4	31-Dec-15	2,840,202	205,210	132,628	7.2%
3	31-Dec-15	2,864,313	232,273	154,622	8.1%
2	31-Dec-15	2,799,552	228,228	145,591	8.2%
1	31-Dec-15	2,748,103	222,989	143,340	8.1%
4	31-Dec-14	2,640,958	217,851	139,667	8.2%
3	31-Dec-14	2,557,094	195,650	125,823	7.7%
2	31-Dec-14	2,465,199	172,490	116,112	7.0%
1	31-Dec-14	2,390,074	160,013	107,663	6.7%
4	31-Dec-13	2,332,383	149,641	102,535	6.4%
3	31-Dec-13	2,224,464	145,457	107,377	6.5%
2	31-Dec-13	2,189,859	162,778	121,331	7.4%
1	31-Dec-13	2,131,451	178,386	130,835	8.4%
4	31-Dec-12	2,112,021	192,583	139,079	9.1%
3	31-Dec-12	2,092,118	205,143	141,048	9.8%
2	31-Dec-12	2,037,565	207,468	142,173	10.2%
5 Years Adjusted EPS, DPS, NTA and ttm-EPS for capital changes
No of shares (m)		1090.4
		adj	adj	adj	adj	adj
Qtr	Financial	EPS	DPS	NTA	ttm-EPS	ttm-DPS
No	Quarter	(Cent)	(Cent)	(RM)	(Cent)	(Cent)
1	31-Mar-17	3.51	2.2	1.53	14.06	8.43
4	31-Dec-16	4.79	3.0	1.56	13.68	7.92
3	30-Sep-16	2.98	1.5	1.45	11.15	6.44
2	30-Jun-16	2.78	1.8	1.43	11.67	6.62
1	31-Mar-16	3.13	1.7	1.37	12.19	6.45
4	31-Dec-15	2.25	1.5	1.37	12.16	7.30
3	30-Sep-15	3.50	1.7	1.30	14.18	7.70
2	30-Jun-15	3.30	1.6	1.19	13.35	7.41
1	31-Mar-15	3.11	2.5	1.24	13.15	7.16
4	31-Dec-14	4.27	1.9	1.15	12.81	4.62
3	30-Sep-14	2.67	1.4	1.12	11.54	3.84
2	30-Jun-14	3.09	1.4	1.14	10.65	3.55
1	31-Mar-14	2.77	0.0	1.14	9.87	3.28
4	31-Dec-13	3.00	1.1	0.66	9.40	5.43
3	30-Sep-13	1.78	1.1	0.95	9.85	5.67
2	30-Jun-13	2.32	1.1	0.95	11.13	5.95
1	31-Mar-13	2.30	2.1	0.92	12.00	6.19
4	31-Dec-12	3.45	1.3	0.94	12.76	6.52
3	30-Sep-12	3.06	1.4	0.98	12.94	6.43
2	30-Jun-12	3.19	1.3	0.94	13.04	6.46
Capital changes
No.	Financial	No of
Qtr.	Quarter	Shrs (m)
1	31-Mar-17	1090.4
4	31-Dec-16	1134.6
3	30-Sep-16	1072.5
2	30-Jun-16	1079.5
1	31-Mar-16	1051.5
4	31-Dec-15	1055.1
3	30-Sep-15	1036.9
2	30-Jun-15	1002.6
1	31-Mar-15	1065.8
4	31-Dec-14	1030.5
3	30-Sep-14	1029.2
2	30-Jun-14	1025.6
1	31-Mar-14	1027.9
4	31-Dec-13	601.7
3	30-Sep-13	591.9
2	30-Jun-13	596.6
1	31-Mar-13	584.9
4	31-Dec-12	587.1
3	30-Sep-12	596.9
2	30-Jun-12	581.9
1	31-Mar-12	573.8
4	31-Dec-11	546.9
3	30-Sep-11	609.4
2	30-Jun-11	529.1